HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.35%1.57B | 3.90%370.7M | 2.91%410M | 2.18%412M | 0.46%373.8M | 19.40%1.53B | 4.85%356.8M | -4.62%398.4M | 41.87%403.2M | 55.30%372.1M |
Operating revenue | 2.35%1.57B | 3.90%370.7M | 2.91%410M | 2.18%412M | 0.46%373.8M | 19.40%1.53B | 4.85%356.8M | -4.62%398.4M | 41.87%403.2M | 55.30%372.1M |
Cost of revenue | -2.60%859.5M | 4.28%209.5M | -3.46%220.6M | -1.74%225.7M | -8.78%203.7M | 8.10%882.4M | -12.99%200.9M | -17.60%228.5M | 34.80%229.7M | 62.16%223.3M |
Gross profit | 9.09%707M | 3.40%161.2M | 11.48%189.4M | 7.38%186.3M | 14.31%170.1M | 39.23%648.1M | 42.50%155.9M | 21.01%169.9M | 52.46%173.5M | 46.03%148.8M |
Operating expense | 4.40%448.9M | -0.18%108.1M | 8.27%116.5M | 2.52%113.7M | 7.17%110.6M | 25.36%430M | 24.05%108.3M | -22.48%107.6M | 84.83%110.9M | 81.37%103.2M |
Selling and administrative expenses | 4.98%389.8M | -0.32%93.3M | 9.47%101.7M | 2.70%98.9M | 8.36%95.9M | 20.16%371.3M | 29.28%93.6M | -25.26%92.9M | 64.90%96.3M | 64.19%88.5M |
Depreciation amortization depletion | 0.68%59.1M | 0.68%14.8M | 0.68%14.8M | 1.37%14.8M | 0.00%14.7M | 72.65%58.7M | -1.34%14.7M | 1.38%14.7M | 812.50%14.6M | 390.00%14.7M |
-Depreciation and amortization | 0.68%59.1M | 0.68%14.8M | 0.68%14.8M | 1.37%14.8M | 0.00%14.7M | 72.65%58.7M | -1.34%14.7M | 1.38%14.7M | 812.50%14.6M | 390.00%14.7M |
Operating profit | 18.34%258.1M | 11.55%53.1M | 17.01%72.9M | 15.97%72.6M | 30.48%59.5M | 78.04%218.1M | 115.38%47.6M | 3,793.75%62.3M | 16.36%62.6M | 1.33%45.6M |
Net non-operating interest income expense | 14.03%-33.1M | 13.79%-7.5M | 16.16%-8.3M | 17.48%-8.5M | 8.33%-8.8M | -43.12%-38.5M | 2.25%-8.7M | -23.75%-9.9M | -98.08%-10.3M | -100.00%-9.6M |
Non-operating interest expense | -14.03%33.1M | -13.79%7.5M | -16.16%8.3M | -17.48%8.5M | -8.33%8.8M | 43.12%38.5M | -2.25%8.7M | 23.75%9.9M | 98.08%10.3M | 100.00%9.6M |
Other net income (expense) | 45.12%-18M | 78.41%-3.8M | 10.64%-4.2M | 62.90%-2.3M | -79.07%-7.7M | -177.97%-32.8M | -1,860.00%-17.6M | 57.66%-4.7M | -588.89%-6.2M | -437.50%-4.3M |
Special income (charges) | 51.09%-13.5M | 75.80%-3.8M | -22.73%-2.7M | 91.03%-700K | -231.58%-6.3M | -79.22%-27.6M | -582.61%-15.7M | 81.20%-2.2M | -2,500.00%-7.8M | -72.73%-1.9M |
-Less:Restructuring and merger&acquisition | -11.76%13.5M | 11.76%3.8M | 22.73%2.7M | -91.03%700K | 231.58%6.3M | -0.65%15.3M | 47.83%3.4M | -81.20%2.2M | 2,500.00%7.8M | 72.73%1.9M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | --900K | ---- | ---- | ---- | ---- |
-Gain on sale of business | --0 | ---- | ---- | ---- | ---- | ---11.4M | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 13.46%-4.5M | --0 | 40.00%-1.5M | -200.00%-1.6M | 41.67%-1.4M | -244.44%-5.2M | -157.58%-1.9M | -516.67%-2.5M | 366.67%1.6M | -900.00%-2.4M |
Income before tax | 41.01%207M | 96.24%41.8M | 26.62%60.4M | 34.06%61.8M | 35.65%43M | 75.18%146.8M | 50.00%21.3M | 372.57%47.7M | -3.35%46.1M | -19.54%31.7M |
Income tax | 12.91%48.1M | -26.92%5.7M | 35.20%16.9M | 25.00%16.5M | -1.10%9M | 58.96%42.6M | 100.00%7.8M | 681.25%12.5M | 16.81%13.2M | -9.00%9.1M |
Net income | 42.15%160.2M | 161.87%36.4M | 5.07%43.5M | 32.95%46M | 50.44%34.3M | 82.66%112.7M | -2.11%13.9M | 316.75%41.4M | -4.95%34.6M | -24.50%22.8M |
Net income continuous Operations | 52.50%158.9M | 167.41%36.1M | 23.58%43.5M | 37.69%45.3M | 50.44%34M | 82.81%104.2M | 31.07%13.5M | 284.29%35.2M | -9.62%32.9M | -23.13%22.6M |
Net income discontinuous operations | -84.71%1.3M | -25.00%300K | --0 | -58.82%700K | 50.00%300K | 80.85%8.5M | -89.74%400K | --6.2M | --1.7M | -75.00%200K |
Minority interest income | ||||||||||
Net income attributable to the parent company | 42.15%160.2M | 161.87%36.4M | 5.07%43.5M | 32.95%46M | 50.44%34.3M | 82.66%112.7M | -2.11%13.9M | 316.75%41.4M | -4.95%34.6M | -24.50%22.8M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 42.15%160.2M | 161.87%36.4M | 5.07%43.5M | 32.95%46M | 50.44%34.3M | 82.66%112.7M | -2.11%13.9M | 316.75%41.4M | -4.95%34.6M | -24.50%22.8M |
Basic earnings per share | 43.08%0.93 | 162.50%0.21 | 4.17%0.25 | 35.00%0.27 | 53.85%0.2 | 58.54%0.65 | 0.00%0.08 | 318.18%0.24 | -28.57%0.2 | -45.83%0.13 |
Diluted earnings per share | 43.75%0.92 | 162.50%0.21 | 4.17%0.25 | 35.00%0.27 | 46.15%0.19 | 60.00%0.64 | 0.00%0.08 | 318.18%0.24 | -28.57%0.2 | -45.83%0.13 |
Dividend per share | 13.79%0.33 | 12.50%0.09 | 14.29%0.08 | 14.29%0.08 | 14.29%0.08 | 45.00%0.29 | 14.29%0.08 | 0.00%0.07 | 133.33%0.07 | 133.33%0.07 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |