(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.24%37.63M | -47.41%30.9M | 95.69%32.86M | 121.30%44.58M | 121.30%44.58M | 122.85%52.44M | 118.58%58.75M | -57.21%16.79M | -52.73%20.14M | -52.73%20.14M |
-Cash and cash equivalents | -11.49%37.63M | -47.41%30.9M | 95.69%32.86M | 121.30%44.58M | 121.30%44.58M | 80.68%42.52M | 118.58%58.75M | -57.21%16.79M | -52.73%20.14M | -52.73%20.14M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --9.92M | ---- | ---- | ---- | ---- |
Receivables | -35.04%21.62M | -28.41%23.59M | -20.65%25.44M | -23.46%26.84M | -23.46%26.84M | 17.42%33.29M | 18.45%32.96M | 15.14%32.06M | 22.46%35.06M | 22.46%35.06M |
-Accounts receivable | -35.04%21.62M | -28.41%23.59M | -20.65%25.44M | -23.46%26.84M | -23.46%26.84M | 17.42%33.29M | 18.45%32.96M | 15.14%32.06M | 22.46%35.06M | 22.46%35.06M |
Inventory | 10.73%15.71M | 7.43%15.39M | 9.11%15.48M | -2.80%13.11M | -2.80%13.11M | -1.25%14.19M | -1.70%14.33M | 5.19%14.18M | 25.36%13.48M | 25.36%13.48M |
Other current assets | 12.67%3.39M | 176.98%4.24M | 97.79%4.21M | 283.87%3.33M | 283.87%3.33M | 165.26%3.01M | 12.68%1.53M | 33.13%2.13M | 25.98%868K | 25.98%868K |
Total current assets | -23.88%78.35M | -31.09%74.12M | 19.68%77.99M | 26.30%87.86M | 26.30%87.86M | 52.75%102.92M | 52.29%107.56M | -20.70%65.17M | -15.88%69.56M | -15.88%69.56M |
Non current assets | ||||||||||
Net PPE | -12.52%13.68M | 8.60%14.44M | 6.51%15.09M | 4.08%15.63M | 4.08%15.63M | -2.16%15.64M | -21.77%13.3M | -20.57%14.17M | -18.94%15.02M | -18.94%15.02M |
-Gross PPE | -11.22%17.28M | 3.81%17.62M | 1.91%18.02M | 0.37%18.38M | 0.37%18.38M | 2.23%19.46M | -14.28%16.97M | -13.65%17.69M | -13.50%18.31M | -13.50%18.31M |
-Accumulated depreciation | 5.94%-3.6M | 13.52%-3.18M | 16.61%-2.93M | 16.59%-2.75M | 16.59%-2.75M | -25.21%-3.82M | -31.11%-3.68M | -33.03%-3.52M | -24.60%-3.29M | -24.60%-3.29M |
Goodwill and other intangible assets | -3.16%27.88M | -3.14%28.11M | -3.12%28.33M | -3.08%28.56M | -3.08%28.56M | -3.06%28.79M | -3.04%29.02M | -3.01%29.24M | -2.99%29.47M | -2.99%29.47M |
-Goodwill | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M |
-Other intangible assets | -10.86%7.48M | -10.57%7.71M | -10.30%7.93M | -10.03%8.16M | -10.03%8.16M | -9.78%8.39M | -9.54%8.62M | -9.31%8.84M | -9.10%9.07M | -9.10%9.07M |
Non current accounts receivable | 90.74%1.22M | 272.04%785K | 123.75%537K | 117.41%587K | 117.41%587K | 112.33%637K | -35.87%211K | -33.15%240K | -30.59%270K | -30.59%270K |
Non current deferred assets | 49.18%4.53M | 125.36%4.06M | 148.78%3.87M | 147.44%3.87M | 147.44%3.87M | 104.72%3.04M | 63.37%1.8M | 66.92%1.55M | 119.69%1.56M | 119.69%1.56M |
Non current prepaid assets | 0.00%409K | -40.12%409K | -40.12%409K | -30.80%409K | -30.80%409K | -30.80%409K | 15.57%683K | 16.75%683K | 1.03%591K | 1.03%591K |
Total non current assets | -1.64%47.71M | 6.20%47.8M | 5.11%48.24M | 4.57%49.05M | 4.57%49.05M | 0.94%48.51M | -8.04%45.01M | -7.97%45.89M | -7.27%46.91M | -7.27%46.91M |
Total assets | -16.75%126.06M | -20.09%121.92M | 13.66%126.23M | 17.55%136.9M | 17.55%136.9M | 31.18%151.43M | 27.59%152.57M | -15.89%111.06M | -12.61%116.47M | -12.61%116.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.72%9.67M | 32.60%7.88M | 42.72%10.96M | 19.10%9.07M | 19.10%9.07M | 65.48%10.05M | 9.83%5.94M | -20.59%7.68M | -28.62%7.61M | -28.62%7.61M |
-accounts payable | 15.30%9.28M | 32.92%7.88M | 82.74%10.33M | 50.13%8.43M | 50.13%8.43M | 56.65%8.05M | 13.25%5.93M | -13.62%5.65M | 18.53%5.62M | 18.53%5.62M |
-Total tax payable | -80.46%390K | --0 | -68.39%637K | -68.27%633K | -68.27%633K | 117.90%2M | --0 | -35.33%2.02M | -13.11%2M | -13.11%2M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | -12.50%14K | 0.00%16K | ---- | ---- |
Current accrued expenses | -8.93%5.93M | 2.23%6.24M | 13.76%6.73M | 0.07%5.54M | 0.07%5.54M | 22.99%6.52M | 33.83%6.11M | 51.20%5.92M | 42.08%5.54M | 42.08%5.54M |
Current debt and capital lease obligation | 29.89%4.26M | 101.27%4.11M | -45.54%4.06M | -50.55%3.93M | -50.55%3.93M | -60.94%3.28M | -76.91%2.04M | -15.03%7.46M | -4.49%7.94M | -4.49%7.94M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5.33M | 0.00%5.33M | 0.00%5.33M |
-Current capital lease obligation | 29.89%4.26M | 101.27%4.11M | 90.80%4.06M | 50.73%3.93M | 50.73%3.93M | 6.94%3.28M | -41.86%2.04M | -38.26%2.13M | -12.53%2.6M | -12.53%2.6M |
Current liabilities | 0.13%19.87M | 29.39%18.24M | 3.31%21.76M | -12.11%18.53M | -12.11%18.53M | 0.37%19.84M | -25.12%14.1M | -5.85%21.06M | -7.80%21.09M | -7.80%21.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.54%70.42M | 2.24%70.86M | 322.03%71.37M | 279.79%72.24M | 279.79%72.24M | 251.35%73M | 213.00%69.31M | -30.56%16.91M | -28.96%19.02M | -28.96%19.02M |
-Long term debt | 1.65%58.32M | 1.61%58.08M | 1,359.11%57.84M | 988.32%57.61M | 988.32%57.61M | 766.56%57.38M | 619.02%57.16M | -57.27%3.96M | -50.09%5.29M | -50.09%5.29M |
-Long term capital lease obligation | -22.59%12.1M | 5.19%12.78M | 4.51%13.53M | 6.62%14.64M | 6.62%14.64M | 10.40%15.63M | -14.39%12.15M | -14.13%12.95M | -15.11%13.73M | -15.11%13.73M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -28.13%6.9M | -9.47%8.6M | 3.09%10M | 3.09%10M |
Total non current liabilities | -3.54%70.42M | -7.02%70.86M | 179.76%71.37M | 148.92%72.24M | 148.92%72.24M | 139.53%73M | 140.07%76.21M | -24.65%25.51M | -20.44%29.02M | -20.44%29.02M |
Total liabilities | -2.76%90.29M | -1.33%89.1M | 99.97%93.13M | 81.16%90.78M | 81.16%90.78M | 84.78%92.85M | 78.58%90.3M | -17.17%46.57M | -15.57%50.11M | -15.57%50.11M |
Shareholders'equity | ||||||||||
Share capital | -5.88%32K | -11.11%32K | -17.95%32K | -15.38%33K | -15.38%33K | -12.82%34K | -10.00%36K | -4.88%39K | -4.88%39K | -4.88%39K |
-common stock | -5.88%32K | -11.11%32K | -17.95%32K | -15.38%33K | -15.38%33K | -12.82%34K | -10.00%36K | -4.88%39K | -4.88%39K | -4.88%39K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.87%30.39M | 27.47%28.01M | 43.90%26.79M | 57.09%26.78M | 57.09%26.78M | 166.41%25.57M | 365.19%21.97M | 1,252.00%18.62M | --17.05M | --17.05M |
Paid-in capital | 2.20%92.54M | 10.95%91.96M | 10.83%91.26M | 10.25%90.88M | 10.25%90.88M | 10.59%90.54M | 1.81%82.89M | 1.77%82.34M | 2.53%82.43M | 2.53%82.43M |
Less: Treasury stock | 51.47%87.19M | 104.53%87.19M | 132.74%84.98M | 115.81%71.56M | 115.81%71.56M | 118.68%57.56M | 148.33%42.63M | 460.62%36.51M | 409.14%33.16M | 409.14%33.16M |
Total stockholders'equity | -38.94%35.77M | -47.30%32.82M | -48.67%33.1M | -30.48%46.13M | -30.48%46.13M | -10.13%58.58M | -9.77%62.27M | -14.95%64.49M | -10.24%66.36M | -10.24%66.36M |
Total equity | -38.94%35.77M | -47.30%32.82M | -48.67%33.1M | -30.48%46.13M | -30.48%46.13M | -10.13%58.58M | -9.77%62.27M | -14.95%64.49M | -10.24%66.36M | -10.24%66.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data