(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.45%7.07M | 53.04%1.13M | 6.93%2.07M | 29.17%17.76M | 30.08%6.19M | 20.00%8.89M | 521.02%741K | 10.26%1.93M | 97.81%13.75M | -36.89%4.76M |
Net income from continuing operations | -33.72%2.38M | -63.71%1.22M | -99.36%10K | -42.91%9.73M | -83.70%1.22M | -26.25%3.59M | 0.24%3.35M | 13.94%1.57M | -0.32%17.05M | -16.21%7.45M |
Operating gains losses | --0 | ---- | ---- | ---39K | --0 | ---37K | --0 | ---2K | ---- | ---- |
Depreciation and amortization | -1.68%1.11M | 6.53%1.16M | 30.21%1.1M | 34.95%4.22M | 37.53%1.16M | 41.55%1.13M | 43.59%1.09M | 15.78%844K | 36.79%3.13M | 41.04%842K |
Deferred tax | 61.96%-469K | 21.77%-194K | -112.50%-1K | -170.62%-2.3M | -950.63%-830K | -224.47%-1.23M | -44.19%-248K | 103.64%8K | -482.88%-851K | 76.49%-79K |
Other non cash items | -129.15%-283K | 82.35%-280K | 88.82%-187K | -277.27%-1.95M | -11.32%337K | 66.55%971K | -760.83%-1.59M | -1,523.30%-1.67M | -21.32%1.1M | -22.92%380K |
Change In working capital | -6.58%3.56M | 21.61%-1.59M | -12.50%413K | 164.72%5.89M | 180.82%3.63M | 331.33%3.81M | 58.48%-2.03M | 177.50%472K | 40.18%-9.1M | -68.10%-4.5M |
-Change in receivables | 695.47%1.97M | 476.53%1.85M | -46.11%1.4M | 227.92%8.23M | 196.10%6.45M | 37.07%-331K | -2,433.33%-490K | 229.86%2.6M | 56.50%-6.43M | -53.10%-6.71M |
-Change in inventory | -129.55%-769K | 25.46%-445K | -153.03%-2.88M | 66.55%-1.45M | 30.15%626K | -70.05%-335K | 61.16%-597K | 62.86%-1.14M | -14.41%-4.32M | 125.61%481K |
-Change in prepaid assets | 735.78%911K | -98.67%8K | 39.96%-813K | -420.43%-968K | -221.80%-324K | -51.12%109K | 153.59%601K | -48.46%-1.35M | -141.06%-186K | -35.90%266K |
-Change in payables and accrued expense | -67.69%1.45M | -94.48%-3M | 634.15%2.71M | -85.33%269K | -307.01%-3.04M | 223.99%4.48M | 57.23%-1.54M | -85.71%369K | -36.52%1.83M | -53.67%1.47M |
-Change in other current assets | ---- | ---- | ---- | ---190K | ---76K | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.45%7.07M | 53.04%1.13M | 6.93%2.07M | 29.17%17.76M | 30.08%6.19M | 20.00%8.89M | 521.02%741K | 10.26%1.93M | 97.81%13.75M | -36.89%4.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.28%-72K | 34.76%-137K | 12.07%-153K | -131.10%-966K | 11,058.14%9.42M | -8,238.33%-10.01M | -50.00%-210K | -141.67%-174K | 97.48%-418K | 99.47%-86K |
Net PPE purchase and sale | 63.27%-72K | 34.76%-137K | 12.07%-153K | -176.56%-1.16M | -569.77%-576K | -63.33%-196K | -50.00%-210K | -141.67%-174K | 31.36%-418K | 54.50%-86K |
Net investment purchase and sale | ---- | ---- | ---- | --190K | --10M | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.28%-72K | 34.76%-137K | 12.07%-153K | -131.10%-966K | 11,058.14%9.42M | -8,238.33%-10.01M | -50.00%-210K | -141.67%-174K | 97.48%-418K | 99.47%-86K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.23%-268K | -107.15%-2.96M | -166.69%-13.63M | 121.36%7.65M | -68.14%-13.55M | -42.15%-15.12M | 443.67%41.43M | -1.29%-5.11M | -373.34%-35.8M | -150.71%-8.06M |
Net issuance payments of debt | -34.15%-55K | -100.05%-25K | 90.98%-123K | 947.97%46.22M | 97.58%-33K | 96.99%-41K | 3,594.21%47.66M | -0.22%-1.36M | -134.38%-5.45M | -108.56%-1.36M |
Net common stock issuance | --0 | 61.65%-2.35M | -296.06%-13.28M | -43.51%-37.92M | -104.41%-13.52M | -63.11%-14.93M | 42.61%-6.12M | ---3.35M | -890.85%-26.43M | ---6.62M |
Cash dividends paid | ---6K | --0 | ---3K | 99.92%-3K | ---2K | --0 | ---1K | --0 | -361,200.00%-3.61M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -51.85%13K | 86.96%86K | 178.95%53K | -92.31%1K | -54.55%5K | 800.00%27K | -71.43%46K | -44.12%19K |
Net other financing activities | -42.76%-207K | -377.42%-592K | 43.13%-240K | -109.38%-737K | 53.54%-46K | -10.69%-145K | -169.57%-124K | -455.26%-422K | -39.68%-352K | -43.48%-99K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.23%-268K | -107.15%-2.96M | -166.69%-13.63M | 121.36%7.65M | -68.14%-13.55M | -42.15%-15.12M | 443.67%41.43M | -1.29%-5.11M | -373.34%-35.8M | -150.71%-8.06M |
Net cash flow | ||||||||||
Beginning cash position | -47.41%30.9M | 95.69%32.86M | 121.30%44.58M | -52.73%20.14M | 80.68%42.52M | 118.58%58.75M | -57.21%16.79M | -52.73%20.14M | 8.78%42.61M | -33.47%23.53M |
Current changes in cash | 141.49%6.73M | -104.68%-1.97M | -249.58%-11.72M | 208.75%24.44M | 160.86%2.06M | -385.26%-16.23M | 439.18%41.96M | 0.39%-3.35M | -753.33%-22.47M | -146.77%-3.39M |
End cash Position | -11.49%37.63M | -47.41%30.9M | 95.69%32.86M | 121.30%44.58M | 121.30%44.58M | 80.68%42.52M | 118.58%58.75M | -57.21%16.79M | -52.73%20.14M | -52.73%20.14M |
Free cash flow | -19.12%7M | 87.76%997K | 9.43%1.92M | 24.17%16.55M | 20.15%5.61M | 18.74%8.66M | 268.04%531K | 4.04%1.75M | 110.22%13.33M | -36.44%4.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data