MicroStrategy
MSTR
Adobe
ADBE
賽富時
CRM
蘋果
AAPL
Meritage Homes
MTH
(Q3)2024/08/30 | (Q2)2024/05/31 | (Q1)2024/03/01 | (FY)2023/11/30 | (Q4)2023/11/30 | (Q3)2023/09/01 | (Q2)2023/06/02 | (Q1)2023/03/03 | (FY)2022/11/30 | (Q4)2022/11/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 112.35%835.8萬 | 131.42%632萬 | -84.00%388.6萬 | -57.77%661.6萬 | -57.77%661.6萬 | -71.30%393.6萬 | -85.28%273.1萬 | 33.39%2,429萬 | -22.43%1,566.6萬 | -22.43%1,566.6萬 |
-現金和現金等價物 | 112.35%835.8萬 | 131.42%632萬 | -84.00%388.6萬 | -57.77%661.6萬 | -57.77%661.6萬 | -71.30%393.6萬 | -85.28%273.1萬 | 33.39%2,429萬 | -22.43%1,566.6萬 | -22.43%1,566.6萬 |
應收款項 | 13.44%3,108.9萬 | 10.07%2,818萬 | 57.15%2,682.8萬 | 69.28%2,897.9萬 | 69.28%2,897.9萬 | 51.60%2,740.5萬 | 54.65%2,560.3萬 | 11.61%1,707.2萬 | 1.70%1,711.9萬 | 1.70%1,711.9萬 |
-應收賬款 | 12.52%3,068.2萬 | 7.35%2,744.7萬 | 56.66%2,598.3萬 | 72.61%2,867.9萬 | 72.61%2,867.9萬 | 59.66%2,726.9萬 | 60.21%2,556.8萬 | 15.57%1,658.6萬 | 3.75%1,661.5萬 | 3.75%1,661.5萬 |
-應收稅費 | ---- | --71.6萬 | --75.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應收款 | 199.26%40.7萬 | -51.43%1.7萬 | -81.07%9.2萬 | -40.48%30萬 | -40.48%30萬 | -72.64%13.6萬 | -92.31%3.5萬 | -42.69%48.6萬 | -38.39%50.4萬 | -38.39%50.4萬 |
存貨 | 3.37%3,733.3萬 | 14.74%3,849.9萬 | 64.19%3,782.9萬 | 85.93%3,656.1萬 | 85.93%3,656.1萬 | 92.70%3,611.5萬 | 92.94%3,355.2萬 | 33.06%2,304萬 | 15.99%1,966.4萬 | 15.99%1,966.4萬 |
預付費用 | ---- | ---- | ---- | 57.70%189.4萬 | 57.70%189.4萬 | ---- | -54.20%162.5萬 | -55.55%136.1萬 | -62.02%120.1萬 | -62.02%120.1萬 |
其他流動資產 | 37.76%200.3萬 | --223.3萬 | --191.7萬 | ---- | ---- | --145.4萬 | ---- | ---- | ---- | ---- |
流動資產合計 | 14.33%7,878.3萬 | 18.46%7,523.2萬 | 7.14%7,046萬 | 38.02%7,405萬 | 38.02%7,405萬 | 33.64%6,891萬 | 13.32%6,351.1萬 | 22.05%6,576.3萬 | -6.11%5,365萬 | -6.11%5,365萬 |
非流動資產 | ||||||||||
固定資產淨額 | -1.41%3,865.8萬 | 0.90%4,023.1萬 | 77.36%4,102萬 | 96.27%3,961萬 | 96.27%3,961萬 | 34.35%3,921萬 | 91.15%3,987.3萬 | 6.37%2,312.8萬 | -4.70%2,018.1萬 | -4.70%2,018.1萬 |
-固定資產 | -1.41%3,865.8萬 | 0.90%4,023.1萬 | 77.36%4,102萬 | 32.69%9,548.2萬 | 32.69%9,548.2萬 | 34.35%3,921萬 | 91.15%3,987.3萬 | 6.37%2,312.8萬 | 5.59%7,196.1萬 | 5.59%7,196.1萬 |
-累計折舊 | ---- | ---- | ---- | -7.90%-5,587.2萬 | -7.90%-5,587.2萬 | ---- | ---- | ---- | -10.22%-5,178萬 | -10.22%-5,178萬 |
商譽及其他無形資產 | -10.97%1,046.8萬 | -10.70%1,063.2萬 | 2,853.89%1,063.4萬 | 4,879.53%1,070.6萬 | 4,879.53%1,070.6萬 | 2,590.62%1,175.8萬 | 2,477.06%1,190.6萬 | -53.49%36萬 | -34.25%21.5萬 | -34.25%21.5萬 |
-商譽 | 48.52%892.9萬 | 48.26%902.6萬 | --897.8萬 | --899萬 | --899萬 | --601.2萬 | --608.8萬 | ---- | --0 | --0 |
-其他無形資產 | -73.22%153.9萬 | -72.40%160.6萬 | --165.6萬 | 698.14%171.6萬 | 698.14%171.6萬 | --574.6萬 | --581.8萬 | ---- | -34.25%21.5萬 | -34.25%21.5萬 |
非流動遞延資產 | -77.28%18.7萬 | -33.39%41.7萬 | -11.38%74萬 | -10.30%83.6萬 | -10.30%83.6萬 | --82.3萬 | --62.6萬 | --83.5萬 | 354.63%93.2萬 | 354.63%93.2萬 |
長期預付費用 | -91.24%8.4萬 | --0 | --18.1萬 | 70.03%50.5萬 | 70.03%50.5萬 | --95.9萬 | ---- | ---- | --29.7萬 | --29.7萬 |
其他非流動資產 | ---- | ---- | ---- | ---- | ---- | --16.7萬 | --17.3萬 | ---- | --847.1萬 | --847.1萬 |
非流動資產合計 | -6.65%4,939.7萬 | -2.47%5,128萬 | 116.15%5,257.5萬 | 71.64%5,165.7萬 | 71.64%5,165.7萬 | 78.65%5,291.7萬 | 146.27%5,257.8萬 | 6.84%2,432.3萬 | 34.91%3,009.6萬 | 34.91%3,009.6萬 |
總資產 | 5.21%1.28億 | 8.98%1.27億 | 36.58%1.23億 | 50.11%1.26億 | 50.11%1.26億 | 50.06%1.22億 | 49.99%1.16億 | 17.53%9,008.6萬 | 5.40%8,374.6萬 | 5.40%8,374.6萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -15.49%2,109.1萬 | -7.91%2,075萬 | 32.96%2,184.6萬 | 63.15%2,548萬 | 63.15%2,548萬 | --2,495.7萬 | --2,253.2萬 | --1,643.1萬 | 13.50%1,561.8萬 | 13.50%1,561.8萬 |
-應付賬款 | -13.08%2,103.6萬 | -5.80%2,075萬 | 34.38%2,184.6萬 | 63.54%2,437.7萬 | 63.54%2,437.7萬 | --2,420.1萬 | --2,202.7萬 | --1,625.7萬 | 8.33%1,490.6萬 | 8.33%1,490.6萬 |
-應付稅費 | -92.72%5.5萬 | --0 | --0 | 54.92%110.3萬 | 54.92%110.3萬 | --75.6萬 | --50.5萬 | --17.4萬 | --71.2萬 | --71.2萬 |
現行撥備 | 5.06%83.1萬 | -23.73%70.7萬 | -43.99%64.8萬 | -20.66%65.3萬 | -20.66%65.3萬 | -26.56%79.1萬 | -5.98%92.7萬 | 89.67%115.7萬 | 51.01%82.3萬 | 51.01%82.3萬 |
短期借款與租賃負債 | -5.57%468.3萬 | 0.75%471.6萬 | 87.81%503.9萬 | 121.07%502.5萬 | 121.07%502.5萬 | 111.29%495.9萬 | 109.25%468.1萬 | 13.88%268.3萬 | -8.64%227.3萬 | -8.64%227.3萬 |
-短期借款 | -23.37%86.9萬 | -15.54%87.5萬 | 50.12%121.3萬 | 30.89%119.5萬 | 30.89%119.5萬 | 10.20%113.4萬 | 11.88%103.6萬 | -13.68%80.8萬 | -2.35%91.3萬 | -2.35%91.3萬 |
-短期租賃負債 | -0.29%381.4萬 | 5.38%384.1萬 | 104.05%382.6萬 | 181.62%383萬 | 181.62%383萬 | 190.21%382.5萬 | 178.03%364.5萬 | 32.04%187.5萬 | -12.43%136萬 | -12.43%136萬 |
遞延負債 | -26.09%219.6萬 | 122.69%205.1萬 | -48.50%150.6萬 | -58.38%184.1萬 | -58.38%184.1萬 | -30.78%297.1萬 | 67.76%92.1萬 | 1,774.36%292.4萬 | 1,220.30%442.3萬 | 1,220.30%442.3萬 |
其他流動負債 | --221.7萬 | --224.1萬 | --222.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債總額 | -7.90%3,101.8萬 | 4.83%3,046.5萬 | 34.80%3,126.8萬 | 42.62%3,299.9萬 | 42.62%3,299.9萬 | 62.40%3,367.8萬 | 79.43%2,906.1萬 | 53.43%2,319.5萬 | 35.08%2,313.7萬 | 35.08%2,313.7萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -3.49%2,906.1萬 | 2.77%3,087.9萬 | 121.48%3,046.4萬 | 166.51%3,015.3萬 | 166.51%3,015.3萬 | 178.19%3,011.1萬 | 204.11%3,004.6萬 | 37.74%1,375.5萬 | 8.27%1,131.4萬 | 8.27%1,131.4萬 |
-長期借款 | 14.31%969.6萬 | 34.07%1,079.1萬 | 245.73%991.2萬 | 274.04%903.3萬 | 274.04%903.3萬 | 350.45%848.2萬 | 878.01%804.9萬 | 167.44%286.7萬 | 81.99%241.5萬 | 81.99%241.5萬 |
-長期租賃負債 | -10.47%1,936.5萬 | -8.68%2,008.8萬 | 88.76%2,055.2萬 | 137.33%2,112萬 | 137.33%2,112萬 | 141.91%2,162.9萬 | 142.87%2,199.7萬 | 22.14%1,088.8萬 | -2.46%889.9萬 | -2.46%889.9萬 |
其他非流動負債 | ---- | ---- | ---- | --223.2萬 | --223.2萬 | --221.9萬 | --219.6萬 | ---- | ---- | ---- |
非流動負債總額 | -10.11%2,906.1萬 | -4.23%3,087.9萬 | 121.48%3,046.4萬 | 186.24%3,238.5萬 | 186.24%3,238.5萬 | 181.06%3,233萬 | 200.18%3,224.2萬 | 27.24%1,375.5萬 | 0.67%1,131.4萬 | 0.67%1,131.4萬 |
總負債 | -8.98%6,007.9萬 | 0.07%6,134.4萬 | 67.07%6,173.2萬 | 89.79%6,538.4萬 | 89.79%6,538.4萬 | 104.73%6,600.8萬 | 127.58%6,130.3萬 | 42.51%3,695萬 | 21.45%3,445.1萬 | 21.45%3,445.1萬 |
所有者權益 | ||||||||||
股本 | -0.88%2,115萬 | -0.90%2,115萬 | -0.90%2,115萬 | -0.22%2,131萬 | -0.22%2,131萬 | -0.55%2,133.7萬 | -2.24%2,134.3萬 | -2.46%2,134.3萬 | -2.39%2,135.7萬 | -2.39%2,135.7萬 |
-普通股股本 | -0.88%2,115萬 | -0.90%2,115萬 | -0.90%2,115萬 | -0.22%2,131萬 | -0.22%2,131萬 | -0.55%2,133.7萬 | -2.24%2,134.3萬 | -2.46%2,134.3萬 | -2.39%2,135.7萬 | -2.39%2,135.7萬 |
留存收益 | 37.09%3,740.2萬 | 33.32%3,463.8萬 | 36.07%3,208.5萬 | 58.98%3,103.5萬 | 58.98%3,103.5萬 | 44.46%2,728.3萬 | 39.66%2,598.2萬 | 26.37%2,357.9萬 | 0.45%1,952.1萬 | 0.45%1,952.1萬 |
資本公積 | 4.07%879.7萬 | 3.17%867.7萬 | 2.21%854.8萬 | 2.64%853.9萬 | 2.64%853.9萬 | 0.96%845.3萬 | 0.80%841萬 | 0.22%836.3萬 | -0.40%831.9萬 | -0.40%831.9萬 |
不影響留存收益的損益 | 88.26%-23.1萬 | 87.04%-20.9萬 | -12.77%-133.3萬 | -55.59%-134.9萬 | -55.59%-134.9萬 | -181.81%-196.7萬 | -307.86%-161.3萬 | -232.66%-118.2萬 | -281.38%-86.7萬 | -281.38%-86.7萬 |
股東權益總額 | 21.80%6,711.8萬 | 18.72%6,425.6萬 | 16.02%6,045萬 | 23.18%5,953.5萬 | 23.18%5,953.5萬 | 14.76%5,510.6萬 | 9.22%5,412.2萬 | 4.68%5,210.3萬 | -3.62%4,833萬 | -3.62%4,833萬 |
非控制性權益 | 37.87%98.3萬 | 37.35%91.2萬 | -17.42%85.3萬 | -18.34%78.8萬 | -18.34%78.8萬 | -23.17%71.3萬 | -26.63%66.4萬 | 9.20%103.3萬 | 2.66%96.5萬 | 2.66%96.5萬 |
總權益 | 22.00%6,810.1萬 | 18.95%6,516.8萬 | 15.37%6,130.3萬 | 22.37%6,032.3萬 | 22.37%6,032.3萬 | 14.04%5,581.9萬 | 8.57%5,478.6萬 | 4.76%5,313.6萬 | -3.50%4,929.5萬 | -3.50%4,929.5萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |