JD-SW
09618
TRIP.COM-S
09961
BEKE-W
02423
BABA-W
09988
XIAOMI-W
01810
(FY)Sep 30, 2024 | (Q6)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q6)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q6)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q6)Mar 31, 2021 | (FY)Sep 30, 2020 | (Q6)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -22.84%-138.5M | ---- | -3.17%-112.75M | ---- | -231.86%-109.28M | ---- | 107.15%82.88M | ---- | -123.28%-1.16B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -18.04%-8.98M | ---- | -682.01%-7.61M | ---- | -112.91%-973K | ---- | 84.95%-457K | ---- | -33.32%-3.04M | ---- |
Dividend (income)- adjustment | ---6.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -72.93%1.02M | ---- | --3.75M | ---- | ---- | ---- | ---- | ---- | -61.38%56K | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.38%56K | ---- |
-Other impairments and provisions | -72.93%1.02M | ---- | --3.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | 19.80%264.92M | ---- | 0.15%221.13M | ---- | 1,254.60%220.8M | ---- | -98.76%16.3M | ---- | 87.90%1.32B | ---- |
-Fair value of investment properties (increase) | 19.80%264.92M | ---- | 0.15%221.13M | ---- | 1,254.60%220.8M | ---- | -98.76%16.3M | ---- | 87.90%1.32B | ---- |
Depreciation and amortization: | 69.70%56K | ---- | -69.44%33K | ---- | -79.70%108K | ---- | -6.17%532K | ---- | -0.35%567K | ---- |
-Depreciation | 69.70%56K | ---- | -69.44%33K | ---- | -79.70%108K | ---- | -6.17%532K | ---- | -0.35%567K | ---- |
Operating profit before the change of operating capital | 7.59%112.49M | ---- | -5.51%104.55M | ---- | 11.48%110.65M | ---- | -35.92%99.25M | ---- | -13.92%154.9M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 265.06%3.1M | ---- | --850K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | 113.39%30K | ---- | 94.60%-224K | ---- | -221.28%-4.15M | ---- | 73.91%-1.29M | ---- | -391.12%-4.95M | ---- |
Special items for working capital changes | -20.14%-3.78M | ---- | -82.31%-3.14M | ---- | -128.66%-1.72M | ---- | 175.11%6.02M | ---- | -1,459.59%-8.01M | ---- |
Cash from business operations | 9.61%111.84M | ---- | -2.62%102.04M | ---- | 0.77%104.78M | ---- | -26.74%103.98M | ---- | -22.12%141.94M | ---- |
Hong Kong profits tax paid | -185.65%-19.75M | ---- | 66.96%-6.91M | ---- | 29.31%-20.93M | ---- | -5.68%-29.6M | ---- | 6.44%-28.01M | ---- |
Interest received - operating | 27.12%9.05M | ---- | 1,199.27%7.12M | ---- | 61.65%548K | ---- | -90.03%339K | ---- | 87.12%3.4M | ---- |
Special items of business | ---- | -8.81%38.22M | ---- | 37.56%41.91M | ---- | 32.05%30.47M | ---- | -55.42%23.07M | ---- | -12.36%51.76M |
Net cash from operations | -1.08%101.14M | -8.81%38.22M | 21.14%102.24M | 37.56%41.91M | 12.96%84.4M | 32.05%30.47M | -36.32%74.71M | -55.42%23.07M | -23.88%117.32M | -12.36%51.76M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | --6.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 52.63%-63K | ---- | -68.35%-133K | ---- | ---79K | ---- | ---- | ---- | ---6K | ---- |
Cash on investment | -150.12%-6.07M | ---- | ---2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | -467.87%-4.9M | ---- | ---862K | ---- | ---- | ---- | ---- | ---- | ---6K |
Net cash from investment operations | 95.82%-107K | -467.87%-4.9M | -3,139.24%-2.56M | ---862K | ---79K | ---- | ---- | ---- | ---6K | ---6K |
Net cash before financing | 1.36%101.04M | -18.82%33.32M | 18.22%99.68M | 34.73%41.05M | 12.86%84.32M | 32.05%30.47M | -36.32%74.71M | -55.42%23.07M | -23.88%117.32M | -12.37%51.75M |
Cash flow from financing activities | ||||||||||
Dividends paid - financing | 0.00%-90M | ---- | 0.00%-90M | ---- | 21.74%-90M | ---- | 9.80%-115M | ---- | 0.00%-127.5M | ---- |
Other items of the financing business | ---- | 0.00%-45M | ---- | 0.00%-45M | ---- | 35.71%-45M | ---- | 0.00%-70M | ---- | 0.00%-70M |
Net cash from financing operations | 0.00%-90M | 0.00%-45M | 0.00%-90M | 0.00%-45M | 21.74%-90M | 35.71%-45M | 9.80%-115M | 0.00%-70M | 0.00%-127.5M | 0.00%-70M |
Net Cash | 13.96%11.04M | -195.50%-11.68M | 270.46%9.68M | 72.81%-3.95M | 85.90%-5.68M | 69.03%-14.53M | -295.64%-40.29M | -157.15%-46.93M | -138.25%-10.18M | -66.78%-18.25M |
Begining period cash | 3.96%254.11M | 3.96%254.11M | -2.27%244.43M | -2.27%244.43M | -13.87%250.11M | -13.87%250.11M | -3.39%290.4M | -3.39%290.4M | 9.72%300.58M | 9.72%300.58M |
Cash at the end | 4.34%265.15M | 0.81%242.44M | 3.96%254.11M | 2.08%240.48M | -2.27%244.43M | -3.24%235.58M | -13.87%250.11M | -13.76%243.47M | -3.39%290.4M | 7.34%282.33M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List