HK Stock MarketDetailed Quotes

00206 CM-ENERGY

Watchlist
  • 0.183
  • -0.010-5.18%
Not Open Aug 29 16:08 CST
593.55MMarket Cap7.96P/E (TTM)

CM-ENERGY Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-47.25%13.96M
----
68.07%26.46M
----
59.30%15.74M
----
-4.04%9.88M
----
132.79%10.3M
Profit adjustment
Interest (income) - adjustment
----
-2.59%-2.89M
----
1.19%-2.82M
----
-5.63%-2.85M
----
-127.49%-2.7M
----
-577.71%-1.19M
Attributable subsidiary (profit) loss
----
100.41%80K
----
-1,087.57%-19.3M
----
-31.69%-1.63M
----
67.22%-1.23M
----
-376,300.00%-3.76M
Impairment and provisions:
----
336.78%3.66M
----
-19.83%-1.55M
----
-115.67%-1.29M
----
195.49%8.24M
----
-214.78%-8.63M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--1.72M
----
----
-Impairmen of inventory (reversal)
----
-64.11%576K
----
-24.54%1.61M
----
-5.21%2.13M
----
1,139.78%2.24M
----
-94.26%181K
-Impairment of trade receivables (reversal)
----
----
----
----
----
-180.01%-3.42M
----
202.27%4.27M
----
-270.84%-4.18M
-Other impairments and provisions
----
197.94%3.09M
----
---3.15M
----
----
----
----
----
-389.14%-4.63M
Asset sale loss (gain):
----
-107.69%-10K
----
101.09%130K
----
-6,132.29%-11.97M
----
-136.71%-192K
----
857.97%523K
-Available for sale investment sale loss (gain)
----
----
----
----
----
---11.41M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-107.69%-10K
----
123.26%130K
----
-191.15%-559K
----
-136.71%-192K
----
1,033.93%523K
Depreciation and amortization:
----
327.30%16.33M
----
-7.73%3.82M
----
-10.79%4.14M
----
-26.62%4.64M
----
-16.43%6.33M
-Depreciation
----
329.75%16.18M
----
-7.97%3.77M
----
-9.89%4.09M
----
-23.65%4.54M
----
-3.36%5.95M
-Amortization of intangible assets
----
162.50%147K
----
12.00%56K
----
-50.98%50K
----
-73.16%102K
----
-68.60%380K
Financial expense
----
275.44%2.57M
----
-54.85%684K
----
-12.17%1.52M
----
-0.12%1.73M
----
-29.51%1.73M
Exchange Loss (gain)
----
----
----
-247.67%-1.49M
----
158.49%1.01M
----
-350.73%-1.73M
----
352.01%688K
Special items
----
-121.69%-920K
----
26.29%-415K
----
97.99%-563K
----
-755.14%-28.06M
----
-2,978.07%-3.28M
Operating profit before the change of operating capital
----
493.30%32.77M
----
34.40%5.52M
----
143.64%4.11M
----
-448.59%-9.42M
----
118.93%2.7M
Change of operating capital
Inventory (increase) decrease
----
57.56%-2.92M
----
42.43%-6.89M
----
-312.50%-11.97M
----
269.69%5.63M
----
-172.75%-3.32M
Accounts receivable (increase)decrease
----
303.81%37.99M
----
-168.77%-18.64M
----
2,944.83%27.1M
----
113.07%890K
----
-302.78%-6.81M
Accounts payable increase (decrease)
----
-159.31%-11.88M
----
289.36%20.03M
----
-171.28%-10.58M
----
440.37%14.84M
----
-0.35%-4.36M
Special items for working capital changes
----
-76.62%3.8M
----
146.44%16.26M
----
183.82%6.6M
----
-2,221.02%-7.87M
----
151.74%371K
Cash  from business operations
-89.34%3.86M
267.00%59.76M
2,741.65%36.23M
6.70%16.28M
-75.58%1.28M
274.55%15.26M
230.03%5.22M
135.70%4.07M
71.15%-4.02M
30.67%-11.41M
Other taxs
-152.18%-1.62M
-958.13%-2.15M
-453.45%-642K
76.96%-203K
97.35%-116K
-311.68%-881K
-1,356.45%-4.39M
77.73%-214K
308.98%349K
-887.70%-961K
Interest received - operating
----
2.72%302K
----
-73.20%294K
----
83.75%1.1M
----
--597K
----
----
Interest paid - operating
----
-394.94%-2.45M
----
65.14%-494K
----
-146.01%-1.42M
----
---576K
----
----
Net cash from operations
-93.69%2.25M
249.29%55.46M
2,970.66%35.59M
12.95%15.88M
38.47%1.16M
262.23%14.06M
122.83%837K
131.36%3.88M
73.97%-3.67M
24.27%-12.37M
Cash flow from investment activities
Interest received - investment
733.33%75K
2.58%2.59M
-89.02%9K
48.97%2.52M
-90.54%82K
6.08%1.69M
-18.13%867K
37.82%1.6M
14.86%1.06M
561.71%1.16M
Loan receivable (increase) decrease
----
--44.36M
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
247.78%3.76M
-705.49%-4.3M
-1,743.23%-2.55M
-69.90%710K
-94.24%155K
176.17%2.36M
891.47%2.69M
-1,100.39%-3.1M
-144.60%-340K
7.53%-258K
Sale of fixed assets
1,850.00%39K
-30.23%90K
-90.48%2K
-92.66%129K
-98.26%21K
--1.76M
--1.21M
----
----
205.22%1.05M
Purchase of fixed assets
-651.92%-391K
18.97%-1.02M
87.13%-52K
81.24%-1.26M
-116.04%-404K
-472.63%-6.72M
-544.83%-187K
11.54%-1.17M
91.34%-29K
64.00%-1.33M
Purchase of intangible assets
----
----
----
---1.02M
----
----
----
----
----
---307K
Sale of subsidiaries
--11K
----
----
--91K
--93K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
---544K
----
----
----
----
Recovery of cash from investments
-62.61%16.59M
----
--44.36M
----
----
111.57%25.47M
683.74%30.03M
--12.04M
--3.83M
----
Cash on investment
---5.31M
-34.11%-8.2M
----
---6.11M
---6.18M
----
----
83.78%-6M
----
---37M
Other items in the investment business
----
----
---383K
----
----
----
---4.39M
----
----
---6.39M
Net cash from investment operations
-64.29%14.78M
778.25%33.52M
763.60%41.39M
-120.58%-4.94M
-120.64%-6.24M
614.25%24.01M
568.28%30.21M
107.81%3.36M
112.37%4.52M
-1,723.26%-43.07M
Net cash before financing
-77.88%17.02M
713.60%88.98M
1,615.91%76.98M
-71.27%10.94M
-116.35%-5.08M
425.62%38.07M
3,535.83%31.05M
113.06%7.24M
101.69%854K
-305.05%-55.44M
Cash flow from financing activities
New borrowing
----
--262K
----
----
----
----
----
-86.90%664K
-54.98%664K
-9.60%5.07M
Refund
----
----
----
----
----
----
----
29.57%-9.28M
-54.97%-3.56M
73.37%-13.18M
Issuing shares
----
----
----
----
----
----
----
----
----
29.18%83.14M
Interest paid - financing
11.87%-698K
23.60%-123K
-668.93%-792K
-7.33%-161K
-41.10%-103K
49.32%-150K
93.93%-73K
83.45%-296K
-116.37%-1.2M
12.43%-1.79M
Dividends paid - financing
----
---4.05M
---4.05M
----
----
----
----
----
----
----
Absorb investment income
--164K
--825K
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
90.00%-147K
----
3.03%-1.47M
---706K
---1.52M
Net cash from financing operations
12.21%-18.84M
-116.42%-40.73M
-121.28%-21.46M
31.09%-18.82M
7.87%-9.7M
-35.19%-27.31M
-96.58%-10.53M
-128.63%-20.2M
-106.53%-5.36M
283.11%70.57M
Effect of rate
22.97%-768K
128.09%200K
-54.33%-997K
-316.41%-712K
-5,283.33%-646K
-9.62%329K
96.49%-12K
343.90%364K
-1,528.57%-342K
137.96%82K
Net Cash
-103.27%-1.82M
712.01%48.25M
475.69%55.52M
-173.28%-7.88M
-172.00%-14.78M
183.00%10.76M
555.97%20.52M
-185.64%-12.96M
-114.36%-4.5M
219.69%15.13M
Begining period cash
194.47%73.37M
-25.65%24.92M
-25.65%24.92M
49.44%33.51M
49.44%33.51M
-35.97%22.42M
-35.97%22.42M
76.83%35.02M
76.83%35.02M
29.55%19.81M
Cash at the end
-10.89%70.78M
194.47%73.37M
339.15%79.43M
-25.65%24.92M
-57.87%18.09M
49.44%33.51M
42.27%42.94M
-35.97%22.42M
-40.97%30.18M
76.83%35.02M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----47.25%13.96M----68.07%26.46M----59.30%15.74M-----4.04%9.88M----132.79%10.3M
Profit adjustment
Interest (income) - adjustment -----2.59%-2.89M----1.19%-2.82M-----5.63%-2.85M-----127.49%-2.7M-----577.71%-1.19M
Attributable subsidiary (profit) loss ----100.41%80K-----1,087.57%-19.3M-----31.69%-1.63M----67.22%-1.23M-----376,300.00%-3.76M
Impairment and provisions: ----336.78%3.66M-----19.83%-1.55M-----115.67%-1.29M----195.49%8.24M-----214.78%-8.63M
-Impairment of property, plant and equipment (reversal) ------------------------------1.72M--------
-Impairmen of inventory (reversal) -----64.11%576K-----24.54%1.61M-----5.21%2.13M----1,139.78%2.24M-----94.26%181K
-Impairment of trade receivables (reversal) ---------------------180.01%-3.42M----202.27%4.27M-----270.84%-4.18M
-Other impairments and provisions ----197.94%3.09M-------3.15M---------------------389.14%-4.63M
Asset sale loss (gain): -----107.69%-10K----101.09%130K-----6,132.29%-11.97M-----136.71%-192K----857.97%523K
-Available for sale investment sale loss (gain) -----------------------11.41M----------------
-Loss (gain) on sale of property, machinery and equipment -----107.69%-10K----123.26%130K-----191.15%-559K-----136.71%-192K----1,033.93%523K
Depreciation and amortization: ----327.30%16.33M-----7.73%3.82M-----10.79%4.14M-----26.62%4.64M-----16.43%6.33M
-Depreciation ----329.75%16.18M-----7.97%3.77M-----9.89%4.09M-----23.65%4.54M-----3.36%5.95M
-Amortization of intangible assets ----162.50%147K----12.00%56K-----50.98%50K-----73.16%102K-----68.60%380K
Financial expense ----275.44%2.57M-----54.85%684K-----12.17%1.52M-----0.12%1.73M-----29.51%1.73M
Exchange Loss (gain) -------------247.67%-1.49M----158.49%1.01M-----350.73%-1.73M----352.01%688K
Special items -----121.69%-920K----26.29%-415K----97.99%-563K-----755.14%-28.06M-----2,978.07%-3.28M
Operating profit before the change of operating capital ----493.30%32.77M----34.40%5.52M----143.64%4.11M-----448.59%-9.42M----118.93%2.7M
Change of operating capital
Inventory (increase) decrease ----57.56%-2.92M----42.43%-6.89M-----312.50%-11.97M----269.69%5.63M-----172.75%-3.32M
Accounts receivable (increase)decrease ----303.81%37.99M-----168.77%-18.64M----2,944.83%27.1M----113.07%890K-----302.78%-6.81M
Accounts payable increase (decrease) -----159.31%-11.88M----289.36%20.03M-----171.28%-10.58M----440.37%14.84M-----0.35%-4.36M
Special items for working capital changes -----76.62%3.8M----146.44%16.26M----183.82%6.6M-----2,221.02%-7.87M----151.74%371K
Cash  from business operations -89.34%3.86M267.00%59.76M2,741.65%36.23M6.70%16.28M-75.58%1.28M274.55%15.26M230.03%5.22M135.70%4.07M71.15%-4.02M30.67%-11.41M
Other taxs -152.18%-1.62M-958.13%-2.15M-453.45%-642K76.96%-203K97.35%-116K-311.68%-881K-1,356.45%-4.39M77.73%-214K308.98%349K-887.70%-961K
Interest received - operating ----2.72%302K-----73.20%294K----83.75%1.1M------597K--------
Interest paid - operating -----394.94%-2.45M----65.14%-494K-----146.01%-1.42M-------576K--------
Net cash from operations -93.69%2.25M249.29%55.46M2,970.66%35.59M12.95%15.88M38.47%1.16M262.23%14.06M122.83%837K131.36%3.88M73.97%-3.67M24.27%-12.37M
Cash flow from investment activities
Interest received - investment 733.33%75K2.58%2.59M-89.02%9K48.97%2.52M-90.54%82K6.08%1.69M-18.13%867K37.82%1.6M14.86%1.06M561.71%1.16M
Loan receivable (increase) decrease ------44.36M--------------------------------
Decrease in deposits (increase) 247.78%3.76M-705.49%-4.3M-1,743.23%-2.55M-69.90%710K-94.24%155K176.17%2.36M891.47%2.69M-1,100.39%-3.1M-144.60%-340K7.53%-258K
Sale of fixed assets 1,850.00%39K-30.23%90K-90.48%2K-92.66%129K-98.26%21K--1.76M--1.21M--------205.22%1.05M
Purchase of fixed assets -651.92%-391K18.97%-1.02M87.13%-52K81.24%-1.26M-116.04%-404K-472.63%-6.72M-544.83%-187K11.54%-1.17M91.34%-29K64.00%-1.33M
Purchase of intangible assets ---------------1.02M-----------------------307K
Sale of subsidiaries --11K----------91K--93K--------------------
Acquisition of subsidiaries -----------------------544K----------------
Recovery of cash from investments -62.61%16.59M------44.36M--------111.57%25.47M683.74%30.03M--12.04M--3.83M----
Cash on investment ---5.31M-34.11%-8.2M-------6.11M---6.18M--------83.78%-6M-------37M
Other items in the investment business -----------383K---------------4.39M-----------6.39M
Net cash from investment operations -64.29%14.78M778.25%33.52M763.60%41.39M-120.58%-4.94M-120.64%-6.24M614.25%24.01M568.28%30.21M107.81%3.36M112.37%4.52M-1,723.26%-43.07M
Net cash before financing -77.88%17.02M713.60%88.98M1,615.91%76.98M-71.27%10.94M-116.35%-5.08M425.62%38.07M3,535.83%31.05M113.06%7.24M101.69%854K-305.05%-55.44M
Cash flow from financing activities
New borrowing ------262K---------------------86.90%664K-54.98%664K-9.60%5.07M
Refund ----------------------------29.57%-9.28M-54.97%-3.56M73.37%-13.18M
Issuing shares ------------------------------------29.18%83.14M
Interest paid - financing 11.87%-698K23.60%-123K-668.93%-792K-7.33%-161K-41.10%-103K49.32%-150K93.93%-73K83.45%-296K-116.37%-1.2M12.43%-1.79M
Dividends paid - financing -------4.05M---4.05M----------------------------
Absorb investment income --164K--825K--------------------------------
Other items of the financing business --------------------90.00%-147K----3.03%-1.47M---706K---1.52M
Net cash from financing operations 12.21%-18.84M-116.42%-40.73M-121.28%-21.46M31.09%-18.82M7.87%-9.7M-35.19%-27.31M-96.58%-10.53M-128.63%-20.2M-106.53%-5.36M283.11%70.57M
Effect of rate 22.97%-768K128.09%200K-54.33%-997K-316.41%-712K-5,283.33%-646K-9.62%329K96.49%-12K343.90%364K-1,528.57%-342K137.96%82K
Net Cash -103.27%-1.82M712.01%48.25M475.69%55.52M-173.28%-7.88M-172.00%-14.78M183.00%10.76M555.97%20.52M-185.64%-12.96M-114.36%-4.5M219.69%15.13M
Begining period cash 194.47%73.37M-25.65%24.92M-25.65%24.92M49.44%33.51M49.44%33.51M-35.97%22.42M-35.97%22.42M76.83%35.02M76.83%35.02M29.55%19.81M
Cash at the end -10.89%70.78M194.47%73.37M339.15%79.43M-25.65%24.92M-57.87%18.09M49.44%33.51M42.27%42.94M-35.97%22.42M-40.97%30.18M76.83%35.02M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg