HK Stock MarketDetailed Quotes

00209 WINSHINE SCI

Watchlist
  • 0.230
  • 0.0000.00%
Market Closed Nov 29 16:08 CST
33.43MMarket Cap-978P/E (TTM)

WINSHINE SCI Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-295.41%-23M
----
109.06%11.77M
----
-27.18%-129.87M
----
-205.07%-102.12M
----
76.81%-33.47M
Profit adjustment
Interest (income) - adjustment
----
16.67%-40K
----
58.97%-48K
----
95.17%-117K
----
-14.95%-2.42M
----
42.82%-2.11M
Impairment and provisions:
----
-96.28%1.58M
----
-40.74%42.37M
----
345.45%71.49M
----
57.04%16.05M
----
-90.61%10.22M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--30.7M
----
----
----
----
-Impairmen of inventory (reversal)
----
-54.14%5.45M
----
-54.46%11.88M
----
1,252.57%26.09M
----
-56.22%1.93M
----
60.28%4.41M
-Impairment of trade receivables (reversal)
----
59.99%-3.27M
----
---8.18M
----
----
----
499.77%2.6M
----
214.49%434K
-Other impairments and provisions
----
-101.55%-600K
----
163.11%38.67M
----
27.60%14.7M
----
114.07%11.52M
----
-94.92%5.38M
Revaluation surplus:
----
---13K
----
----
----
19.69%15.89M
----
264.24%13.27M
----
257.25%3.64M
-Fair value of investment properties (increase)
----
----
----
----
----
54.54%15.99M
----
246.83%10.34M
----
21.54%-7.05M
-Other fair value changes
----
---13K
----
----
----
-103.41%-100K
----
-72.60%2.93M
----
6.90%10.69M
Asset sale loss (gain):
----
92.52%-2.28M
----
-46,707.69%-30.43M
----
99.18%-65K
----
-10,753.42%-7.92M
----
43.41%-73K
-Loss (gain) from sale of subsidiary company
----
91.71%-2.48M
----
---29.91M
----
----
----
---7.99M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
139.50%205K
----
-698.46%-519K
----
-195.59%-65K
----
193.15%68K
----
43.41%-73K
Depreciation and amortization:
----
28.31%13.15M
----
-42.70%10.25M
----
20.98%17.88M
----
8.99%14.78M
----
39.38%13.56M
-Other depreciation and amortization
----
----
----
----
----
----
----
---97K
----
----
Financial expense
----
8.61%15.59M
----
-10.75%14.35M
----
19.56%16.08M
----
-9.04%13.45M
----
69.07%14.79M
Unrealized exchange loss (gain)
----
153.33%1.1M
----
-156.53%-2.06M
----
-12.17%3.64M
----
196.87%4.14M
----
---4.28M
Special items
----
-67.61%1.1M
----
--3.38M
----
----
----
----
----
-1,330.86%-3.15M
Operating profit before the change of operating capital
----
-85.53%7.18M
----
1,076.87%49.59M
----
90.00%-5.08M
----
-5,742.12%-50.77M
----
95.55%-869K
Change of operating capital
Inventory (increase) decrease
----
-97.61%256K
----
124.49%10.73M
----
-112.40%-43.8M
----
-241.87%-20.62M
----
216.53%14.54M
Accounts receivable (increase)decrease
----
-93.94%4.29M
----
180.65%70.84M
----
-432.32%-87.83M
----
162.77%26.43M
----
-159.25%-42.11M
Accounts payable increase (decrease)
----
120.00%19.35M
----
-176.14%-96.77M
----
1,198.14%127.09M
----
-131.80%-11.57M
----
152.86%36.39M
prepayments (increase)decrease
----
-300.00%-12.38M
----
191.02%6.19M
----
-217.68%-6.8M
----
-65.45%5.78M
----
191.73%16.73M
Special items for working capital changes
----
20.21%-1.13M
----
-212.44%-1.41M
----
8.29%1.25M
----
196.26%1.16M
----
-142.05%-1.2M
Cash  from business operations
----
-55.13%17.57M
----
358.27%39.16M
----
69.42%-15.16M
----
-311.27%-49.6M
----
148.37%23.48M
Other taxs
----
-97.65%-8.08M
----
---4.09M
----
----
----
112.65%341K
----
70.92%-2.7M
Special items of business
14.58%-105.18M
----
-2,226.43%-123.14M
----
81.27%-5.29M
----
67.07%-28.27M
----
16.55%-85.84M
----
Net cash from operations
14.58%-105.18M
-72.95%9.49M
-2,226.43%-123.14M
331.30%35.07M
81.27%-5.29M
69.21%-15.16M
67.07%-28.27M
-337.03%-49.25M
16.55%-85.84M
135.95%20.78M
Cash flow from investment activities
Interest received - investment
7.14%15K
-16.67%40K
-65.85%14K
-58.97%48K
-18.00%41K
-91.42%117K
-89.60%50K
13.58%1.36M
-64.21%481K
-67.44%1.2M
Dividend received - investment
----
----
----
----
----
----
----
--97K
----
----
Loan receivable (increase) decrease
----
50.00%600K
----
--400K
----
----
----
-114.00%-1.12M
----
201.92%8.03M
Decrease in deposits (increase)
----
----
----
-47.65%1.19M
-65.98%1.19M
-95.89%2.27M
-84.40%3.5M
193.41%55.31M
--22.42M
-379.22%-59.21M
Sale of fixed assets
646.07%2.09M
-94.38%210K
-29.65%280K
2,669.63%3.74M
403.80%398K
-54.70%135K
--79K
-74.00%298K
----
129.20%1.15M
Purchase of fixed assets
-40.44%-5.4M
-33.57%-13.1M
37.30%-3.84M
-2.82%-9.81M
-39.71%-6.13M
-65.50%-9.54M
12.44%-4.39M
63.13%-5.77M
49.75%-5.01M
-21.86%-15.64M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---114K
Sale of subsidiaries
----
----
----
51.94%43.29M
--13.11M
260.11%28.49M
----
--7.91M
--1.91M
----
Acquisition of subsidiaries
----
--1K
--1K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
-74.84%1.86M
--1.86M
--7.4M
----
----
Cash on investment
----
----
----
----
----
----
----
---5.2M
----
----
Other items in the investment business
---295K
----
----
----
----
----
----
----
----
---21.21M
Net cash from investment operations
-1.13%-3.59M
-131.53%-12.25M
-141.20%-3.55M
66.51%38.86M
682.11%8.61M
-61.29%23.34M
-94.44%1.1M
170.27%60.29M
167.36%19.8M
-372.52%-85.81M
Net cash before financing
14.14%-108.77M
-103.74%-2.77M
-3,918.14%-126.69M
804.60%73.93M
112.21%3.32M
-25.96%8.17M
58.86%-27.17M
116.98%11.04M
50.07%-66.03M
-147.10%-65.03M
Cash flow from financing activities
New borrowing
-40.71%125.78M
-18.27%440.08M
-16.01%212.15M
-0.60%538.48M
28.83%252.57M
26.29%541.73M
41.61%196.05M
-37.77%428.96M
-53.65%138.45M
25.97%689.34M
Refund
2.67%-114.6M
34.75%-390.42M
54.42%-117.74M
-16.01%-598.36M
-53.94%-258.34M
-12.02%-515.76M
-30.19%-167.82M
22.12%-460.43M
25.69%-128.9M
-4.27%-591.18M
Issuing shares
-81.92%6.58M
--36.3M
--36.37M
----
----
----
----
----
----
----
Interest paid - financing
-14.31%-7.55M
16.74%-11.95M
12.56%-6.61M
18.92%-14.35M
0.01%-7.55M
-49.64%-17.7M
-55.01%-7.56M
20.00%-11.83M
26.40%-4.87M
-69.07%-14.79M
Adjustment item of financing business
----
----
----
----
----
----
--360K
----
----
----
Net cash from financing operations
-92.60%9.12M
192.62%71.93M
912.52%123.2M
-3,469.15%-77.66M
-179.11%-15.16M
104.91%2.31M
569.71%19.17M
-158.58%-46.93M
-97.55%2.86M
381.05%80.11M
Effect of rate
52.66%-3.55M
103.10%408K
-43.69%-7.49M
-1,208.18%-13.14M
-404.26%-5.21M
-56.89%1.19M
28.39%-1.03M
312.93%2.75M
-702.22%-1.44M
-6.25%-1.29M
Net Cash
-2,760.25%-99.65M
1,956.20%69.16M
70.59%-3.48M
-135.56%-3.73M
-48.10%-11.85M
129.20%10.48M
87.34%-8M
-337.94%-35.89M
-310.46%-63.17M
127.51%15.08M
Begining period cash
139.80%119.34M
-25.32%49.77M
-25.32%49.77M
18.69%66.63M
18.69%66.63M
-37.12%56.14M
-37.12%56.14M
18.27%89.28M
18.27%89.28M
-42.60%75.49M
Cash at the end
-58.40%16.14M
139.80%119.34M
-21.76%38.79M
-26.61%49.77M
5.23%49.58M
20.78%67.81M
90.99%47.11M
-37.12%56.14M
-58.83%24.67M
18.27%89.28M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
--
--
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----295.41%-23M----109.06%11.77M-----27.18%-129.87M-----205.07%-102.12M----76.81%-33.47M
Profit adjustment
Interest (income) - adjustment ----16.67%-40K----58.97%-48K----95.17%-117K-----14.95%-2.42M----42.82%-2.11M
Impairment and provisions: -----96.28%1.58M-----40.74%42.37M----345.45%71.49M----57.04%16.05M-----90.61%10.22M
-Impairment of property, plant and equipment (reversal) ----------------------30.7M----------------
-Impairmen of inventory (reversal) -----54.14%5.45M-----54.46%11.88M----1,252.57%26.09M-----56.22%1.93M----60.28%4.41M
-Impairment of trade receivables (reversal) ----59.99%-3.27M-------8.18M------------499.77%2.6M----214.49%434K
-Other impairments and provisions -----101.55%-600K----163.11%38.67M----27.60%14.7M----114.07%11.52M-----94.92%5.38M
Revaluation surplus: -------13K------------19.69%15.89M----264.24%13.27M----257.25%3.64M
-Fair value of investment properties (increase) --------------------54.54%15.99M----246.83%10.34M----21.54%-7.05M
-Other fair value changes -------13K-------------103.41%-100K-----72.60%2.93M----6.90%10.69M
Asset sale loss (gain): ----92.52%-2.28M-----46,707.69%-30.43M----99.18%-65K-----10,753.42%-7.92M----43.41%-73K
-Loss (gain) from sale of subsidiary company ----91.71%-2.48M-------29.91M---------------7.99M--------
-Loss (gain) on sale of property, machinery and equipment ----139.50%205K-----698.46%-519K-----195.59%-65K----193.15%68K----43.41%-73K
Depreciation and amortization: ----28.31%13.15M-----42.70%10.25M----20.98%17.88M----8.99%14.78M----39.38%13.56M
-Other depreciation and amortization -------------------------------97K--------
Financial expense ----8.61%15.59M-----10.75%14.35M----19.56%16.08M-----9.04%13.45M----69.07%14.79M
Unrealized exchange loss (gain) ----153.33%1.1M-----156.53%-2.06M-----12.17%3.64M----196.87%4.14M-------4.28M
Special items -----67.61%1.1M------3.38M---------------------1,330.86%-3.15M
Operating profit before the change of operating capital -----85.53%7.18M----1,076.87%49.59M----90.00%-5.08M-----5,742.12%-50.77M----95.55%-869K
Change of operating capital
Inventory (increase) decrease -----97.61%256K----124.49%10.73M-----112.40%-43.8M-----241.87%-20.62M----216.53%14.54M
Accounts receivable (increase)decrease -----93.94%4.29M----180.65%70.84M-----432.32%-87.83M----162.77%26.43M-----159.25%-42.11M
Accounts payable increase (decrease) ----120.00%19.35M-----176.14%-96.77M----1,198.14%127.09M-----131.80%-11.57M----152.86%36.39M
prepayments (increase)decrease -----300.00%-12.38M----191.02%6.19M-----217.68%-6.8M-----65.45%5.78M----191.73%16.73M
Special items for working capital changes ----20.21%-1.13M-----212.44%-1.41M----8.29%1.25M----196.26%1.16M-----142.05%-1.2M
Cash  from business operations -----55.13%17.57M----358.27%39.16M----69.42%-15.16M-----311.27%-49.6M----148.37%23.48M
Other taxs -----97.65%-8.08M-------4.09M------------112.65%341K----70.92%-2.7M
Special items of business 14.58%-105.18M-----2,226.43%-123.14M----81.27%-5.29M----67.07%-28.27M----16.55%-85.84M----
Net cash from operations 14.58%-105.18M-72.95%9.49M-2,226.43%-123.14M331.30%35.07M81.27%-5.29M69.21%-15.16M67.07%-28.27M-337.03%-49.25M16.55%-85.84M135.95%20.78M
Cash flow from investment activities
Interest received - investment 7.14%15K-16.67%40K-65.85%14K-58.97%48K-18.00%41K-91.42%117K-89.60%50K13.58%1.36M-64.21%481K-67.44%1.2M
Dividend received - investment ------------------------------97K--------
Loan receivable (increase) decrease ----50.00%600K------400K-------------114.00%-1.12M----201.92%8.03M
Decrease in deposits (increase) -------------47.65%1.19M-65.98%1.19M-95.89%2.27M-84.40%3.5M193.41%55.31M--22.42M-379.22%-59.21M
Sale of fixed assets 646.07%2.09M-94.38%210K-29.65%280K2,669.63%3.74M403.80%398K-54.70%135K--79K-74.00%298K----129.20%1.15M
Purchase of fixed assets -40.44%-5.4M-33.57%-13.1M37.30%-3.84M-2.82%-9.81M-39.71%-6.13M-65.50%-9.54M12.44%-4.39M63.13%-5.77M49.75%-5.01M-21.86%-15.64M
Purchase of intangible assets ---------------------------------------114K
Sale of subsidiaries ------------51.94%43.29M--13.11M260.11%28.49M------7.91M--1.91M----
Acquisition of subsidiaries ------1K--1K----------------------------
Recovery of cash from investments ---------------------74.84%1.86M--1.86M--7.4M--------
Cash on investment -------------------------------5.2M--------
Other items in the investment business ---295K-----------------------------------21.21M
Net cash from investment operations -1.13%-3.59M-131.53%-12.25M-141.20%-3.55M66.51%38.86M682.11%8.61M-61.29%23.34M-94.44%1.1M170.27%60.29M167.36%19.8M-372.52%-85.81M
Net cash before financing 14.14%-108.77M-103.74%-2.77M-3,918.14%-126.69M804.60%73.93M112.21%3.32M-25.96%8.17M58.86%-27.17M116.98%11.04M50.07%-66.03M-147.10%-65.03M
Cash flow from financing activities
New borrowing -40.71%125.78M-18.27%440.08M-16.01%212.15M-0.60%538.48M28.83%252.57M26.29%541.73M41.61%196.05M-37.77%428.96M-53.65%138.45M25.97%689.34M
Refund 2.67%-114.6M34.75%-390.42M54.42%-117.74M-16.01%-598.36M-53.94%-258.34M-12.02%-515.76M-30.19%-167.82M22.12%-460.43M25.69%-128.9M-4.27%-591.18M
Issuing shares -81.92%6.58M--36.3M--36.37M----------------------------
Interest paid - financing -14.31%-7.55M16.74%-11.95M12.56%-6.61M18.92%-14.35M0.01%-7.55M-49.64%-17.7M-55.01%-7.56M20.00%-11.83M26.40%-4.87M-69.07%-14.79M
Adjustment item of financing business --------------------------360K------------
Net cash from financing operations -92.60%9.12M192.62%71.93M912.52%123.2M-3,469.15%-77.66M-179.11%-15.16M104.91%2.31M569.71%19.17M-158.58%-46.93M-97.55%2.86M381.05%80.11M
Effect of rate 52.66%-3.55M103.10%408K-43.69%-7.49M-1,208.18%-13.14M-404.26%-5.21M-56.89%1.19M28.39%-1.03M312.93%2.75M-702.22%-1.44M-6.25%-1.29M
Net Cash -2,760.25%-99.65M1,956.20%69.16M70.59%-3.48M-135.56%-3.73M-48.10%-11.85M129.20%10.48M87.34%-8M-337.94%-35.89M-310.46%-63.17M127.51%15.08M
Begining period cash 139.80%119.34M-25.32%49.77M-25.32%49.77M18.69%66.63M18.69%66.63M-37.12%56.14M-37.12%56.14M18.27%89.28M18.27%89.28M-42.60%75.49M
Cash at the end -58.40%16.14M139.80%119.34M-21.76%38.79M-26.61%49.77M5.23%49.58M20.78%67.81M90.99%47.11M-37.12%56.14M-58.83%24.67M18.27%89.28M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion----
Auditor --------------Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data