HK Stock MarketDetailed Quotes

00210 DAPHNE INT'L

Watchlist
  • 0.260
  • +0.011+4.42%
Market Closed Nov 15 16:08 CST
514.44MMarket Cap5.31P/E (TTM)

DAPHNE INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
67.37%63.44M
----
-52.51%37.91M
----
133.29%79.83M
----
76.48%-239.77M
----
-29.62%-1.02B
Profit adjustment
Interest (income) - adjustment
----
-71.52%-7.84M
----
-396.31%-4.57M
----
-84.57%-921K
----
73.00%-499K
----
64.28%-1.85M
Attributable subsidiary (profit) loss
----
3.33%-58K
----
-330.77%-60K
----
-91.45%26K
----
--304K
----
----
Impairment and provisions:
----
-6.02%14.35M
----
17.10%15.27M
----
-79.98%13.04M
----
1,029.27%65.13M
----
-81.40%5.77M
-Impairment of property, plant and equipment (reversal)
----
--675K
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
--840K
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-15.94%12.84M
----
17.10%15.27M
----
-79.98%13.04M
----
1,029.27%65.13M
----
-71.69%5.77M
Revaluation surplus:
----
-65.94%-1.14M
----
---687K
----
----
----
----
----
----
-Other fair value changes
----
-65.94%-1.14M
----
---687K
----
----
----
----
----
----
Asset sale loss (gain):
----
78,066.67%7.04M
----
100.01%9K
----
-2,690.57%-130.15M
----
-164.83%-4.66M
----
136.95%7.19M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
130.23%1.33M
----
87.17%-4.4M
-Loss (gain) on sale of property, machinery and equipment
----
-1,844.44%-157K
----
-99.40%9K
----
123.78%1.51M
----
-154.60%-6.33M
----
-33.70%11.59M
-Loss (gain) from selling other assets
----
--7.19M
----
----
----
-39,283.63%-131.66M
----
--336K
----
----
Depreciation and amortization:
----
3.76%22.84M
----
-18.50%22.01M
----
-43.63%27M
----
-85.90%47.9M
----
137.62%339.65M
Financial expense
----
-7.04%4.26M
----
-3.44%4.58M
----
103.96%4.74M
----
--2.32M
----
----
Special items
----
-58.55%1.53M
----
-46.16%3.68M
----
1,038.55%6.84M
----
-100.91%-729K
----
6,671.14%80.24M
Operating profit before the change of operating capital
----
33.62%104.41M
----
19,336.32%78.13M
----
100.31%402K
----
77.91%-130.01M
----
7.48%-588.54M
Change of operating capital
Inventory (increase) decrease
----
---5.9M
----
----
----
-65.87%42.25M
----
-84.70%123.79M
----
316.22%809.21M
Accounts receivable (increase)decrease
----
461.48%8.03M
----
-104.16%-2.22M
----
-44.67%53.4M
----
-78.36%96.51M
----
48.86%445.99M
Accounts payable increase (decrease)
----
-78.66%9.69M
----
137.05%45.39M
----
42.10%-122.49M
----
51.96%-211.55M
----
-3,805.71%-440.37M
Cash  from business operations
30.19%46.25M
-4.18%116.22M
-16.56%35.53M
558.78%121.3M
160.00%42.57M
78.19%-26.44M
22.58%-70.96M
-153.58%-121.25M
-427.23%-91.66M
247.58%226.29M
Other taxs
-16,450.00%-331K
66.46%-332K
---2K
57.75%-990K
----
-67.12%-2.34M
-1,003.30%-2.34M
82.82%-1.4M
97.13%-212K
-83.62%-8.16M
Net cash from operations
29.26%45.92M
-3.67%115.89M
-16.56%35.52M
517.99%120.31M
158.08%42.57M
76.53%-28.78M
20.21%-73.3M
-156.23%-122.65M
-545.71%-91.87M
238.25%218.13M
Cash flow from investment activities
Interest received - investment
34.60%4.7M
71.52%7.84M
45.34%3.49M
396.31%4.57M
740.56%2.4M
84.57%921K
0.00%286K
-73.00%499K
-79.62%286K
-64.28%1.85M
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
1,359.36%174.25M
Sale of fixed assets
----
203.85%158K
15,600.00%157K
-99.96%52K
-100.00%1K
714.32%135.87M
428.21%73.69M
-76.44%16.69M
-78.63%13.95M
182.58%70.81M
Purchase of fixed assets
63.46%-422K
-154.11%-2.48M
-463.41%-1.16M
72.53%-974K
90.28%-205K
1.64%-3.55M
-121.30%-2.11M
86.34%-3.61M
95.45%-953K
77.11%-26.4M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
-72.03%19.82M
Recovery of cash from investments
-66.34%11.15M
--44.1M
--33.11M
----
----
----
----
--403K
----
----
Cash on investment
----
-6.01%-31.8M
40.67%-20.83M
---30M
---35.12M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
--403K
----
Net cash from investment operations
4.43%15.43M
167.62%17.82M
144.88%14.77M
-119.78%-26.35M
-145.80%-32.92M
852.97%133.24M
425.07%71.87M
-94.18%13.98M
-94.21%13.69M
4,065.70%240.32M
Net cash before financing
21.97%61.35M
42.31%133.71M
420.76%50.3M
-10.06%93.96M
773.97%9.66M
196.13%104.46M
98.17%-1.43M
-123.70%-108.67M
-130.43%-78.18M
401.59%458.45M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
-78.31%27.96M
Refund
----
----
----
----
----
----
----
----
----
-135.27%-219.16M
Issuing shares
----
----
----
----
----
----
----
--58.6M
----
----
Interest paid - financing
-14.20%-193K
-55.60%-431K
-4.32%-169K
19.01%-277K
-11.72%-162K
75.78%-342K
83.54%-145K
93.39%-1.41M
93.34%-881K
-277.14%-21.35M
Dividends paid - financing
---14.94M
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
---42.5M
----
----
----
----
----
----
----
----
Net cash from financing operations
-782.02%-18.06M
-1,437.68%-47.75M
-37.94%-2.05M
12.78%-3.11M
20.00%-1.48M
-108.00%-3.56M
78.57%-1.86M
109.56%44.52M
97.07%-8.66M
-1,647.04%-465.6M
Effect of rate
-60.19%637K
-76.81%669K
117.22%1.6M
42.82%2.89M
-779.09%-9.29M
-68.55%2.02M
169.58%1.37M
824.03%6.42M
-106.95%-1.97M
-93.41%695K
Net Cash
-10.28%43.29M
-5.38%85.97M
490.26%48.25M
-9.96%90.85M
348.60%8.17M
257.30%100.9M
96.21%-3.29M
-797.17%-64.15M
-127.57%-86.84M
94.14%-7.15M
Begining period cash
30.98%366.27M
50.42%279.64M
22.92%279.64M
49.24%185.9M
82.62%227.49M
-31.67%124.57M
-31.67%124.57M
-3.42%182.29M
-3.42%182.29M
-37.11%188.75M
Cash at the end
24.50%410.2M
30.98%366.27M
45.55%329.49M
22.92%279.64M
84.57%226.37M
82.62%227.49M
31.19%122.65M
-31.67%124.57M
-37.52%93.49M
-3.42%182.29M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----67.37%63.44M-----52.51%37.91M----133.29%79.83M----76.48%-239.77M-----29.62%-1.02B
Profit adjustment
Interest (income) - adjustment -----71.52%-7.84M-----396.31%-4.57M-----84.57%-921K----73.00%-499K----64.28%-1.85M
Attributable subsidiary (profit) loss ----3.33%-58K-----330.77%-60K-----91.45%26K------304K--------
Impairment and provisions: -----6.02%14.35M----17.10%15.27M-----79.98%13.04M----1,029.27%65.13M-----81.40%5.77M
-Impairment of property, plant and equipment (reversal) ------675K--------------------------------
-Impairmen of inventory (reversal) ------840K--------------------------------
-Other impairments and provisions -----15.94%12.84M----17.10%15.27M-----79.98%13.04M----1,029.27%65.13M-----71.69%5.77M
Revaluation surplus: -----65.94%-1.14M-------687K------------------------
-Other fair value changes -----65.94%-1.14M-------687K------------------------
Asset sale loss (gain): ----78,066.67%7.04M----100.01%9K-----2,690.57%-130.15M-----164.83%-4.66M----136.95%7.19M
-Loss (gain) from sale of subsidiary company ----------------------------130.23%1.33M----87.17%-4.4M
-Loss (gain) on sale of property, machinery and equipment -----1,844.44%-157K-----99.40%9K----123.78%1.51M-----154.60%-6.33M-----33.70%11.59M
-Loss (gain) from selling other assets ------7.19M-------------39,283.63%-131.66M------336K--------
Depreciation and amortization: ----3.76%22.84M-----18.50%22.01M-----43.63%27M-----85.90%47.9M----137.62%339.65M
Financial expense -----7.04%4.26M-----3.44%4.58M----103.96%4.74M------2.32M--------
Special items -----58.55%1.53M-----46.16%3.68M----1,038.55%6.84M-----100.91%-729K----6,671.14%80.24M
Operating profit before the change of operating capital ----33.62%104.41M----19,336.32%78.13M----100.31%402K----77.91%-130.01M----7.48%-588.54M
Change of operating capital
Inventory (increase) decrease -------5.9M-------------65.87%42.25M-----84.70%123.79M----316.22%809.21M
Accounts receivable (increase)decrease ----461.48%8.03M-----104.16%-2.22M-----44.67%53.4M-----78.36%96.51M----48.86%445.99M
Accounts payable increase (decrease) -----78.66%9.69M----137.05%45.39M----42.10%-122.49M----51.96%-211.55M-----3,805.71%-440.37M
Cash  from business operations 30.19%46.25M-4.18%116.22M-16.56%35.53M558.78%121.3M160.00%42.57M78.19%-26.44M22.58%-70.96M-153.58%-121.25M-427.23%-91.66M247.58%226.29M
Other taxs -16,450.00%-331K66.46%-332K---2K57.75%-990K-----67.12%-2.34M-1,003.30%-2.34M82.82%-1.4M97.13%-212K-83.62%-8.16M
Net cash from operations 29.26%45.92M-3.67%115.89M-16.56%35.52M517.99%120.31M158.08%42.57M76.53%-28.78M20.21%-73.3M-156.23%-122.65M-545.71%-91.87M238.25%218.13M
Cash flow from investment activities
Interest received - investment 34.60%4.7M71.52%7.84M45.34%3.49M396.31%4.57M740.56%2.4M84.57%921K0.00%286K-73.00%499K-79.62%286K-64.28%1.85M
Decrease in deposits (increase) ------------------------------------1,359.36%174.25M
Sale of fixed assets ----203.85%158K15,600.00%157K-99.96%52K-100.00%1K714.32%135.87M428.21%73.69M-76.44%16.69M-78.63%13.95M182.58%70.81M
Purchase of fixed assets 63.46%-422K-154.11%-2.48M-463.41%-1.16M72.53%-974K90.28%-205K1.64%-3.55M-121.30%-2.11M86.34%-3.61M95.45%-953K77.11%-26.4M
Sale of subsidiaries -------------------------------------72.03%19.82M
Recovery of cash from investments -66.34%11.15M--44.1M--33.11M------------------403K--------
Cash on investment -----6.01%-31.8M40.67%-20.83M---30M---35.12M--------------------
Other items in the investment business ----------------------------------403K----
Net cash from investment operations 4.43%15.43M167.62%17.82M144.88%14.77M-119.78%-26.35M-145.80%-32.92M852.97%133.24M425.07%71.87M-94.18%13.98M-94.21%13.69M4,065.70%240.32M
Net cash before financing 21.97%61.35M42.31%133.71M420.76%50.3M-10.06%93.96M773.97%9.66M196.13%104.46M98.17%-1.43M-123.70%-108.67M-130.43%-78.18M401.59%458.45M
Cash flow from financing activities
New borrowing -------------------------------------78.31%27.96M
Refund -------------------------------------135.27%-219.16M
Issuing shares ------------------------------58.6M--------
Interest paid - financing -14.20%-193K-55.60%-431K-4.32%-169K19.01%-277K-11.72%-162K75.78%-342K83.54%-145K93.39%-1.41M93.34%-881K-277.14%-21.35M
Dividends paid - financing ---14.94M------------------------------------
Other items of the financing business -------42.5M--------------------------------
Net cash from financing operations -782.02%-18.06M-1,437.68%-47.75M-37.94%-2.05M12.78%-3.11M20.00%-1.48M-108.00%-3.56M78.57%-1.86M109.56%44.52M97.07%-8.66M-1,647.04%-465.6M
Effect of rate -60.19%637K-76.81%669K117.22%1.6M42.82%2.89M-779.09%-9.29M-68.55%2.02M169.58%1.37M824.03%6.42M-106.95%-1.97M-93.41%695K
Net Cash -10.28%43.29M-5.38%85.97M490.26%48.25M-9.96%90.85M348.60%8.17M257.30%100.9M96.21%-3.29M-797.17%-64.15M-127.57%-86.84M94.14%-7.15M
Begining period cash 30.98%366.27M50.42%279.64M22.92%279.64M49.24%185.9M82.62%227.49M-31.67%124.57M-31.67%124.57M-3.42%182.29M-3.42%182.29M-37.11%188.75M
Cash at the end 24.50%410.2M30.98%366.27M45.55%329.49M22.92%279.64M84.57%226.37M82.62%227.49M31.19%122.65M-31.67%124.57M-37.52%93.49M-3.42%182.29M
Cash balance analysis
Currency Unit CNYCNYCNYCNYHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data