(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -29.03%4.81B | ---- | -7.32%6.77B | ---- | -43.80%7.31B | ---- | 490.83%13B | ---- | -71.51%2.2B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -66.67%-80M | ---- | 19.50%-48M | ---- | 11.69%-59.63M | ---- | 3.50%-67.52M | ---- | -14.64%-69.97M | ---- |
Dividend (income)- adjustment | -68.42%-64M | ---- | -41.31%-38M | ---- | -34.88%-26.89M | ---- | 39.75%-19.94M | ---- | 31.93%-33.09M | ---- |
Attributable subsidiary (profit) loss | 31.07%-639M | ---- | -183.13%-927M | ---- | 16.32%-327.41M | ---- | 10.72%-391.25M | ---- | 72.52%-438.22M | ---- |
Impairment and provisions: | 4,675.00%764M | ---- | 79.32%16M | ---- | -98.29%8.92M | ---- | 3,186.10%523.15M | ---- | 446.15%15.92M | ---- |
-Impairment of property, plant and equipment (reversal) | --748M | ---- | ---- | ---- | ---- | ---- | --480.76M | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 0.00%16M | ---- | 79.32%16M | ---- | -78.95%8.92M | ---- | 166.25%42.39M | ---- | 446.15%15.92M | ---- |
Revaluation surplus: | 202.09%195M | ---- | -129.51%-191M | ---- | 19.96%647.18M | ---- | -73.21%539.49M | ---- | 201.81%2.01B | ---- |
-Fair value of investment properties (increase) | 207.82%193M | ---- | -126.20%-179M | ---- | 23.26%683.17M | ---- | -72.57%554.23M | ---- | 202.81%2.02B | ---- |
-Other fair value changes | 116.67%2M | ---- | 66.66%-12M | ---- | -144.15%-35.99M | ---- | -116.27%-14.74M | ---- | 46.18%-6.82M | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | 77.02%-4.08M | ---- | 90.11%-17.74M | ---- | -42.68%-179.39M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.51%-41.62M | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | 84.42%-74.07K | ---- | -343.02%-475.48K | ---- | -109.19%-107.33K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | 76.82%-4M | ---- | 87.46%-17.27M | ---- | -78.68%-137.66M | ---- |
Depreciation and amortization: | -20.40%160M | ---- | 11.00%201M | ---- | -2.87%181.08M | ---- | 0.23%186.43M | ---- | 30.12%185.99M | ---- |
-Other depreciation and amortization | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | 6.38%50M | ---- | 9.41%47M | ---- | -26.56%42.96M | ---- | 36.14%58.49M | ---- | -41.44%42.97M | ---- |
Special items | -67.25%-2.38B | ---- | -315.57%-1.42B | ---- | 40.35%-341.7M | ---- | 44.24%-572.87M | ---- | -59.19%-1.03B | ---- |
Operating profit before the change of operating capital | -36.14%2.82B | ---- | -40.59%4.41B | ---- | -43.91%7.43B | ---- | 388.33%13.24B | ---- | -22.30%2.71B | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -37.15%2.76B | ---- | -18.22%4.39B | ---- | 2,062.68%5.37B | ---- | -154.31%-273.38M | ---- | -67.35%503.33M | ---- |
Developing property (increase)decrease | 33.50%-2.91B | ---- | -68.45%-4.38B | ---- | -134.81%-2.6B | ---- | 304.10%7.47B | ---- | -48.85%-3.66B | ---- |
Accounts receivable (increase)decrease | 150.29%258M | ---- | -38.85%-513M | ---- | -137.15%-369.47M | ---- | 64.06%-155.8M | ---- | -399.56%-433.52M | ---- |
Accounts payable increase (decrease) | -8.00%-297M | ---- | -226.65%-275M | ---- | 55.25%217.14M | ---- | 438.73%139.86M | ---- | 102.67%25.96M | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 82.01%-27.88K | ---- |
Special items for working capital changes | 59.41%-714M | ---- | 46.15%-1.76B | ---- | 81.44%-3.27B | ---- | -342.93%-17.6B | ---- | -49.89%7.25B | ---- |
Cash from business operations | 1.92%1.91B | ---- | -72.33%1.88B | ---- | 140.26%6.78B | ---- | -55.89%2.82B | ---- | -59.97%6.39B | ---- |
Hong Kong profits tax paid | 66.77%-825M | ---- | -635.40%-2.48B | ---- | -2.70%-337.64M | ---- | 24.09%-328.75M | ---- | 39.20%-433.1M | ---- |
Other taxs | -52.94%-78M | ---- | 17.29%-51M | ---- | 83.03%-61.66M | ---- | -118.31%-363.29M | ---- | 84.78%-166.42M | ---- |
Dividend received - operating | 68.42%64M | ---- | 58.32%38M | ---- | 41.07%24M | ---- | -36.22%17.01M | ---- | 55.07%26.68M | ---- |
Interest received - operating | 66.67%80M | ---- | -19.50%48M | ---- | -11.69%59.63M | ---- | -3.50%67.52M | ---- | 14.64%69.97M | ---- |
Special items of business | ---- | -15.60%1.55B | ---- | -56.36%1.84B | ---- | 1,903.69%4.21B | ---- | -96.18%209.98M | ---- | 44,632.10%5.5B |
Net cash from operations | 301.05%1.15B | -15.60%1.55B | -108.87%-573M | -56.36%1.84B | 191.96%6.46B | 1,903.69%4.21B | -62.44%2.21B | -96.18%209.98M | -58.65%5.89B | 44,632.10%5.5B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 129.87%2.02B | 422.25%962.48M | 117.54%877M | --184.29M | -10.84%403.15M | ---- | -59.40%452.15M | ---- | 142.08%1.11B | ---- |
Dividend received - investment | -37.19%846M | -76.99%228.5M | 159.22%1.35B | 3,303.79%993.05M | -63.24%519.63M | -87.85%29.18M | -47.63%1.41B | -81.60%240.08M | 346.98%2.7B | 631.20%1.3B |
Loan receivable (increase) decrease | 1,438.24%455M | 120.74%253.14M | -122.25%-34M | -20.32%-1.22B | 107.42%152.78M | 31.45%-1.01B | 11.37%-2.06B | 51.34%-1.48B | -618.39%-2.32B | -194.66%-3.04B |
Decrease in deposits (increase) | -1,237.69%-9.62B | 58.45%-2.74B | 95.11%-719M | -31.97%-6.58B | -392.40%-14.69B | 43.43%-4.99B | 164.82%5.03B | -176.65%-8.82B | 123.53%1.9B | 316.83%11.51B |
Sale of fixed assets | -66.67%1M | ---- | 1,669.40%3M | ---- | -72.22%169.55K | ---- | 70.44%610.3K | ---- | -23.53%358.07K | ---- |
Purchase of fixed assets | 35.19%-70M | -96.14%-29.89M | -105.77%-108M | 45.87%-15.24M | -38.16%-52.48M | -22.40%-28.15M | 22.00%-37.99M | -10.01%-23M | 26.51%-48.7M | 29.55%-20.91M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 213.81%346.58M | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---582.5M | ---450M | ---- | ---- | ---- |
Recovery of cash from investments | -66.67%1M | -68.94%800K | -97.06%3M | 1.11%2.58M | 38.61%101.97M | -95.61%2.55M | -67.92%73.57M | -70.97%58.02M | 0.00%229.35M | 54.66%199.88M |
Cash on investment | 41.81%-483M | 20.90%-1.03B | -5.76%-830M | -512.17%-1.3B | -321.62%-784.78M | 57.79%-212.61M | 74.49%-186.13M | -238.33%-503.75M | 43.38%-729.67M | 87.27%-148.9M |
Other items in the investment business | ---- | 9.86%166.04K | ---- | -99.95%151.13K | 508.00%76M | -13.22%304.44M | 149.54%12.5M | -35.10%350.84M | ---25.23M | 178.89%540.62M |
Net cash from investment operations | -1,371.24%-6.85B | 70.41%-2.35B | 103.78%539M | -22.35%-7.94B | -436.45%-14.28B | 36.22%-6.49B | 34.35%4.24B | -198.41%-10.18B | 141.74%3.16B | 470.30%10.34B |
Net cash before financing | -16,664.71%-5.7B | 86.89%-800.5M | 99.57%-34M | -167.42%-6.11B | -221.09%-7.82B | 77.09%-2.28B | -28.66%6.46B | -162.93%-9.97B | 35.49%9.05B | 664.62%15.84B |
Cash flow from financing activities | ||||||||||
New borrowing | 9.35%1.1B | 48.25%205.04M | 331.65%1.01B | 22.78%138.31M | -78.51%232.82M | -41.97%112.65M | -32.18%1.08B | -54.56%194.14M | -57.13%1.6B | -84.33%427.21M |
Refund | 21.00%-1.32B | -212.20%-1.2B | 40.85%-1.67B | 85.62%-382.84M | -66.81%-2.82B | -2,345.92%-2.66B | 30.81%-1.69B | 89.26%-108.84M | -249.36%-2.44B | -359.89%-1.01B |
Interest paid - financing | 46.09%-62M | 25.69%-36.98M | -159.75%-115M | -141.35%-49.76M | 26.93%-44.27M | 36.63%-20.62M | 48.94%-60.59M | 47.90%-32.54M | -18.51%-118.66M | -53.05%-62.44M |
Dividends paid - financing | -96.76%-1.03B | -86.21%-690.29M | 79.88%-525M | 73.87%-370.7M | -385.74%-2.61B | -432.30%-1.42B | 58.85%-537.08M | 76.39%-266.47M | -43.25%-1.31B | -60.64%-1.13B |
Other items of the financing business | ---- | 19.20%-4.71M | ---- | 12.31%-5.82M | ---- | -22.62%-6.64M | ---- | 10.08%-5.42M | ---- | 47.52%-6.02M |
Net cash from financing operations | -0.22%-1.36B | -149.31%-1.74B | 74.42%-1.35B | 82.61%-699.7M | -320.81%-5.29B | -1,533.92%-4.02B | 45.78%-1.26B | 86.38%-246.26M | -215.09%-2.32B | -203.31%-1.81B |
Effect of rate | 75.69%-35M | 131.20%24.58M | 2.20%-144M | -318.09%-78.76M | -175.55%-147.24M | -79.77%36.11M | 357.75%194.89M | 608.60%178.51M | -21.78%-75.61M | 44.56%-35.1M |
Net Cash | -408.43%-7.06B | 62.60%-2.54B | 89.41%-1.39B | -7.90%-6.8B | -352.23%-13.11B | 38.24%-6.31B | -22.76%5.2B | -172.80%-10.21B | -22.61%6.73B | 1,430.48%14.03B |
Begining period cash | -9.98%13.82B | -9.98%13.82B | -46.35%15.35B | -46.35%15.35B | 23.23%28.61B | 23.23%28.61B | 40.18%23.21B | 40.18%23.21B | 108.92%16.56B | 108.92%16.56B |
Items Period | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.46M |
Cash at the end | -51.33%6.72B | 33.44%11.3B | -9.98%13.82B | -62.10%8.46B | -46.35%15.35B | 69.47%22.34B | 23.23%28.61B | -56.86%13.18B | 40.18%23.21B | 348.69%30.55B |
Cash balance analysis | ||||||||||
Cash and bank balance | 5.64%47.35B | -0.66%45.04B | --44.82B | 5.63%45.34B | ---- | 0.71%42.92B | 0.84%44.2B | 2.16%42.62B | 11.73%43.83B | 56.11%41.72B |
Bank deposits | -4.35%-24M | -23.35%2.63B | -189.33%-23M | -10.83%3.43B | -99.29%25.75M | -15.20%3.85B | -41.64%3.62B | -53.07%4.54B | -47.91%6.2B | 141.33%9.68B |
Cash and cash equivalent balance | 5.64%47.33B | -2.26%47.67B | 173,909.29%44.8B | 4.28%48.77B | -99.95%25.75M | -0.82%46.77B | -4.43%47.82B | -8.24%47.16B | -2.16%50.04B | 67.24%51.4B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data