(Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | (Q6)Sep 30, 2018 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 110.81%311.87M | -237.89%-5.07B | -34.34%147.94M | 58.21%-1.5B | -17.25%225.3M | -201.62%-3.59B | -17.69%272.27M | 15.01%-1.19B | 31.36%330.78M | 21.86%-1.4B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 47.66%-67K | ---- | 91.14%-128K | ---- | 73.72%-1.45M | ---- | -4.33%-5.5M | ---- | 64.32%-5.27M |
Impairment and provisions: | ---- | 367,048.99%3.8B | ---- | -100.05%-1.04M | ---- | 1,476.38%1.97B | ---- | 27.98%124.95M | ---- | -80.93%97.63M |
-Impairment of property, plant and equipment (reversal) | ---- | 7,202.51%98.8M | ---- | -99.36%1.35M | ---- | 1,262.02%212.64M | ---- | 190.40%15.61M | ---- | --5.38M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | -73.53%6.45M | ---- | -73.57%24.38M | ---- | -11.57%92.26M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | --45.59M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 155,004.48%3.7B | ---- | -100.14%-2.39M | ---- | 1,906.93%1.71B | ---- | --84.96M | ---- | ---- |
Revaluation surplus: | ---- | 26.60%-26.28M | ---- | -221.46%-35.8M | ---- | 182.69%29.48M | ---- | -5,696.39%-35.65M | ---- | 109.45%637K |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 261.20%1.81M | ---- | -123.60%-1.12M |
-Other fair value changes | ---- | 26.60%-26.28M | ---- | -221.46%-35.8M | ---- | 178.70%29.48M | ---- | -2,230.60%-37.46M | ---- | 115.30%1.76M |
Asset sale loss (gain): | ---- | 77.69%-199K | ---- | -304.12%-892K | ---- | 104.75%437K | ---- | -166.49%-9.2M | ---- | 80.08%13.83M |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.96%5M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.91%8K | ---- | 292.24%8.85M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 70.83%-7K | ---- | 22.58%-24K | ---- | 99.46%-31K | ---- | -7,280.77%-5.76M | ---- | 74.00%-78K |
-Loss (gain) from selling other assets | ---- | 77.88%-192K | ---- | -285.47%-868K | ---- | 113.58%468K | ---- | -5,659.68%-3.45M | ---- | 114.03%62K |
Depreciation and amortization: | ---- | 7.94%792.13M | ---- | 7.57%733.89M | ---- | -4.50%682.24M | ---- | -18.87%714.39M | ---- | 36.68%880.55M |
-Amortization of intangible assets | ---- | 8.26%704.73M | ---- | 11.43%650.97M | ---- | -3.05%584.18M | ---- | -21.05%602.54M | ---- | 38.25%763.18M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.86%18.46M | ---- | 580.58%17.27M |
Financial expense | ---- | 3.64%1.33B | ---- | 4.26%1.28B | ---- | 12.30%1.23B | ---- | 16.40%1.09B | ---- | -3.73%940.72M |
Special items | ---- | ---589.51M | ---- | ---- | ---- | -62.92%475K | ---- | -96.51%1.28M | ---- | --36.69M |
Operating profit before the change of operating capital | 110.81%311.87M | -51.54%231.21M | -34.34%147.94M | 49.39%477.1M | -17.25%225.3M | -54.02%319.37M | -17.69%272.27M | 23.17%694.62M | 31.36%330.78M | 68.09%563.94M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 72.97%-10K | ---- | -100.16%-37K | ---- | 1,431.85%22.66M | ---- | -83.41%1.48M | ---- | -62.72%8.91M |
Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | ---- | -3,927.18%-241.3M | ---- | 126.27%6.31M | ---- | -198.02%-24M |
Accounts payable increase (decrease) | ---- | 74.88%128.83M | ---- | 300.65%73.67M | ---- | -32.59%-36.71M | ---- | -177.03%-27.69M | ---- | 96.97%35.95M |
prepayments (increase)decrease | ---- | 35.23%-352.6M | ---- | -44,483.87%-544.37M | ---- | 97.02%-1.22M | ---- | ---41.02M | ---- | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | -6.07%2.46M | -25.62%-194.86M | 1,854.48%2.62M | -511.13%-155.12M | -15.72%134K |
Cash from business operations | 110.81%311.87M | 16.71%7.43M | -34.34%147.94M | -90.24%6.37M | 191.06%225.3M | -89.75%65.24M | -55.93%77.41M | 8.78%636.32M | -22.42%175.66M | 45.40%584.94M |
China income tax paid | ---- | ---- | ---- | ---- | ---- | 99.63%-2K | 82.26%-66K | -3.21%-546K | -261.17%-372K | 5.54%-529K |
Special items of business | -83.38%-299.02M | --2.44M | 21.00%-163.07M | ---- | ---206.41M | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | 184.96%12.85M | 55.03%9.87M | -180.06%-15.13M | -90.24%6.37M | -75.57%18.9M | -89.74%65.24M | -55.88%77.34M | 8.79%635.77M | -22.55%175.29M | 45.47%584.41M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -47.66%67K | ---- | -81.66%128K | ---- | 279.35%698K | ---- | -64.95%184K | ---- | -94.98%525K |
Sale of fixed assets | 3,309.09%375K | -71.79%11K | 450.00%11K | -79.58%39K | -93.10%2K | -98.98%191K | -99.95%29K | 1,059.78%18.68M | 73,162.79%63.01M | 334.23%1.61M |
Purchase of fixed assets | ---- | -347.95%-2.94M | ---- | 88.71%-657K | ---- | -975.42%-5.82M | ---- | 94.07%-541K | ---- | -38.71%-9.12M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.23%5.99M | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --156K |
Recovery of cash from investments | ---- | 55.89%1.52M | ---- | -95.59%977K | ---- | 122.83%22.18M | --25.92M | -95.55%9.95M | ---- | 516.00%223.82M |
Cash on investment | --15.02M | 53.85%-12K | ---- | 99.76%-26K | ---- | 9.29%-10.66M | ---- | ---11.75M | ---- | ---- |
Other items in the investment business | -1,209.49%-1.75M | -48.45%-717K | 122.04%158K | 37.11%-483K | -29.89%-717K | 99.30%-768K | -78.64%-552K | -47.68%-109.58M | 93.24%-309K | 5.67%-74.2M |
Net cash from investment operations | 7,970.41%13.64M | -9,313.64%-2.07M | 123.64%169K | -100.38%-22K | -102.82%-715K | 106.26%5.82M | -63.03%25.4M | -165.17%-93.05M | -67.52%68.69M | 336.74%142.79M |
Net cash before financing | 277.10%26.49M | 22.92%7.8M | -182.28%-14.96M | -91.07%6.34M | -82.30%18.18M | -86.91%71.06M | -57.89%102.74M | -25.37%542.72M | -44.27%243.98M | 67.39%727.19M |
Cash flow from financing activities | ||||||||||
New borrowing | --27M | ---- | ---- | ---- | ---- | ---- | ---- | -97.85%2M | ---- | -92.61%93.17M |
Refund | ---- | ---- | ---- | ---- | ---- | 49.12%-33.65M | 3.82%-35.63M | 77.99%-66.13M | 83.27%-37.04M | 69.81%-300.48M |
Interest paid - financing | -27.88%-133K | 21.46%-194K | 87.32%-104K | 99.46%-247K | 98.13%-820K | 93.09%-45.49M | 87.73%-43.9M | -2.73%-658.23M | -19.36%-357.85M | 13.73%-640.76M |
Issuance expenses and redemption of securities expenses | ---34.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 25.50%-485K | ---- | -19.89%-651K | ---- | 76.71%-543K | ---- | -101.32%-2.33M | 81.25%176.31M | --176.31M | 1,461.40%97.27M |
Net cash from financing operations | -1,027.55%-8.51M | -4.74%-1.52M | 44.61%-755K | 98.17%-1.46M | 98.33%-1.36M | 85.46%-79.37M | 62.55%-81.86M | 27.27%-546.05M | 49.21%-218.59M | -55.80%-750.79M |
Effect of rate | -863.61%-5.41M | -290.30%-4.38M | -88.46%709K | 34.19%2.3M | 326.39%6.14M | -38.06%1.71M | 35.10%-2.71M | -70.37%2.77M | -322.58%-4.18M | 160.89%9.34M |
Net Cash | 214.41%17.98M | 28.33%6.27M | -193.44%-15.71M | 158.85%4.89M | -19.45%16.82M | -149.23%-8.31M | -17.76%20.88M | 85.88%-3.33M | 240.32%25.39M | 50.27%-23.6M |
Begining period cash | 4.80%41.4M | 22.25%39.5M | 22.25%39.5M | -16.95%32.31M | -16.95%32.31M | -1.43%38.91M | -1.43%38.91M | -26.55%39.47M | -26.55%39.47M | -53.89%53.74M |
Cash at the end | 120.28%53.96M | 4.80%41.4M | -55.68%24.5M | 22.25%39.5M | -3.15%55.27M | -16.95%32.31M | -5.95%57.07M | -1.43%38.91M | -3.80%60.68M | -26.55%39.47M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | -- | -- | -- | -- | -- | -- | -- | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data