HK Stock MarketDetailed Quotes

00358 JIANGXI COPPER

Watchlist
  • 15.380
  • +0.620+4.20%
Market Closed Sep 27 16:08 CST
53.26BMarket Cap6.95P/E (TTM)

JIANGXI COPPER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax
13.90%5.1B
----
15.12%8.63B
----
-6.43%4.48B
----
1.10%7.5B
----
17.58%4.78B
----
Profit adjustment
Interest expense - adjustment
946.88%5.69M
----
35.29%14.94M
----
-112.44%-672K
----
-3.79%11.04M
----
-4.93%5.4M
----
Dividend (income)- adjustment
93.20%-6.67M
----
-48.95%-167.06M
----
-330.93%-98.13M
----
-294.55%-112.16M
----
-56.69%-22.77M
----
Attributable subsidiary (profit) loss
39.11%-21.74M
----
-140.70%-87.64M
----
-124.82%-35.71M
----
36.44%215.35M
----
74.11%143.88M
----
Impairment and provisions:
456.24%873.38M
----
-25.08%891.61M
----
-92.88%157.01M
----
-37.52%1.19B
----
38.35%2.21B
----
-Impairment of property, plant and equipment (reversal)
--104.37M
----
61.08%190.64M
----
----
----
-83.66%118.35M
----
-88.41%78.45M
----
-Impairmen of inventory (reversal)
208.48%598.59M
----
-16.76%633.36M
----
-90.27%194.05M
----
144.53%760.86M
----
394.63%1.99B
----
-Impairment of trade receivables (reversal)
209.45%109.59M
----
-111.21%-21.77M
----
-665.95%-100.12M
----
31.36%194.18M
----
-0.46%17.69M
----
-Impairment of goodwill
--17.19M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-30.84%43.63M
----
-23.42%89.39M
----
-45.26%63.09M
----
-83.82%116.72M
----
-76.81%115.26M
----
Revaluation surplus:
20.32%-347.02M
----
-151.81%-419.68M
----
47.13%-435.54M
----
284.58%810.01M
----
-395.45%-823.79M
----
-Derivative financial instruments fair value (increase)
3.40%-297.04M
----
-158.90%-354.4M
----
68.76%-307.49M
----
376.41%601.72M
----
-154.66%-984.24M
----
-Other fair value changes
60.97%-49.98M
----
-131.34%-65.28M
----
-179.81%-128.04M
----
-51.37%208.29M
----
-27.14%160.44M
----
Asset sale loss (gain):
117.96%10.36M
----
45.52%-31.61M
----
69.26%-57.69M
----
-163.65%-58.02M
----
-1,280.43%-187.68M
----
-Loss (gain) from sale of subsidiary company
107.33%2.55M
----
54.72%-82.44M
----
81.28%-34.75M
----
-587.67%-182.09M
----
---185.68M
----
-Loss (gain) on sale of property, machinery and equipment
134.07%7.82M
----
-51.58%50.83M
----
-1,046.28%-22.94M
----
-19.07%104.97M
----
-106.79%-2M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
258.25%19.1M
----
----
----
Depreciation and amortization:
6.50%1.45B
----
4.52%2.85B
----
0.65%1.36B
----
-1.31%2.72B
----
-8.30%1.35B
----
-Amortization of intangible assets
-4.41%132.61M
----
6.36%258.38M
----
16.05%138.73M
----
-11.38%242.94M
----
-23.90%119.55M
----
Financial expense
4.16%1.19B
----
18.13%2.32B
----
1.72%1.15B
----
-2.56%1.97B
----
8.74%1.13B
----
Exchange Loss (gain)
230.67%202.17M
----
27.61%-172.14M
----
34.14%-154.72M
----
-3,389.44%-237.81M
----
-312.27%-234.91M
----
Special items
5.51%-81.71M
----
-4.84%-377.45M
----
4.02%-86.48M
----
6.59%-360.01M
----
-218.93%-90.11M
----
Operating profit before the change of operating capital
33.56%8.38B
----
-1.42%13.46B
----
-24.06%6.27B
----
-3.55%13.65B
----
4.11%8.26B
----
Change of operating capital
Inventory (increase) decrease
-960.79%-11.28B
----
-120.69%-3.22B
----
23.48%-1.06B
----
70.95%-1.46B
----
80.88%-1.39B
----
Accounts receivable (increase)decrease
-2,106.56%-1.91B
----
-42.21%433.62M
----
91.46%-86.54M
----
163.60%750.39M
----
-14.09%-1.01B
----
Accounts payable increase (decrease)
1,191.92%5.76B
----
269.24%1.71B
----
-89.33%445.6M
----
-87.79%464.3M
----
496.59%4.18B
----
prepayments (increase)decrease
-87.85%-6.1B
----
5.17%-360.5M
----
24.16%-3.25B
----
68.10%-380.17M
----
-179.22%-4.28B
----
Derivative financial instruments (increase) decrease
10.06%-475.49M
----
-40.79%3.23M
----
41.08%-528.68M
----
-53.37%5.45M
----
-129.70%-897.28M
----
Special items for working capital changes
-65.03%2.08B
----
152.81%436.67M
----
85.61%5.95B
----
-169.54%-826.94M
----
933.73%3.21B
----
Cash  from business operations
-145.84%-3.55B
----
2.15%12.47B
----
-3.91%7.74B
----
18.82%12.21B
----
254.33%8.06B
----
Other taxs
2.27%-1.25B
----
1.77%-1.54B
----
-77.60%-1.28B
----
-26.04%-1.56B
----
-42.01%-720.19M
----
Adjustment items of business operations
----
-51.54%-6.07B
----
-22.34%8.23B
----
-106.12%-4B
----
31.38%10.6B
----
-8.74%-1.94B
Net cash from operations
-174.24%-4.8B
-51.54%-6.07B
2.72%10.93B
-22.34%8.23B
-11.91%6.46B
-106.12%-4B
17.82%10.64B
31.38%10.6B
315.25%7.34B
-8.74%-1.94B
Cash flow from investment activities
Dividend received - investment
-83.31%7.08M
59.49%192.91M
125.79%137.29M
-62.24%457.19M
99.77%42.41M
9.77%120.95M
-5.94%60.81M
224.36%1.21B
-63.54%21.23M
-42.11%110.19M
Sale of fixed assets
-83.56%4.65M
-98.17%177.35K
-74.87%45.49M
-77.99%28.68M
-56.82%28.29M
-41.03%9.67M
102.45%180.99M
-31.86%130.3M
54.85%65.52M
141.71%16.4M
Purchase of fixed assets
5.81%-2.66B
43.89%-688.89M
-26.44%-6.52B
-38.45%-3.47B
-79.46%-2.83B
-121.62%-1.23B
-92.67%-5.16B
-138.39%-2.5B
-106.59%-1.58B
-6.88%-553.99M
Selling intangible assets
----
----
219.38%725K
----
----
----
-98.78%227K
----
0.63%20.54M
----
Purchase of intangible assets
74.96%-37.95M
----
-97.84%-288.76M
----
-7.38%-151.55M
----
16.17%-145.96M
----
-55.76%-141.13M
----
Sale of subsidiaries
----
----
-98.01%4.86M
----
-100.35%-854K
----
--243.68M
--61.41M
--243.32M
----
Acquisition of subsidiaries
----
----
---133.7M
---137.48M
---137.49M
----
----
----
----
----
Recovery of cash from investments
113.99%6.96B
96.97%5.78B
-21.79%20.92B
-14.88%8.75B
-58.11%3.25B
42.66%2.93B
33.58%26.75B
-19.52%10.28B
-12.36%7.76B
7.18%2.06B
Cash on investment
-6.75%-17.42B
-84.22%-8.05B
24.50%-22.4B
1.16%-22.06B
6.70%-16.31B
9.89%-4.37B
-44.87%-29.66B
-36.55%-22.32B
-59.22%-17.49B
-24.70%-4.85B
Other items in the investment business
----
----
-108.34%-747K
----
----
----
144.54%8.95M
4,382.18%728.6M
----
----
Net cash from investment operations
18.39%-13.15B
-9.16%-2.76B
-6.60%-8.23B
-32.37%-16.43B
-45.25%-16.11B
21.35%-2.53B
-139.06%-7.72B
-183.29%-12.41B
-262.58%-11.09B
-40.57%-3.22B
Net cash before financing
-86.08%-17.95B
-35.13%-8.83B
-7.51%2.7B
-352.28%-8.2B
-157.04%-9.65B
-26.64%-6.54B
-49.64%2.92B
-149.17%-1.81B
-190.52%-3.75B
-26.61%-5.16B
Cash flow from financing activities
New borrowing
26.41%97.41B
-19.04%15.88B
10.45%108.35B
11.08%75.29B
14.60%77.06B
-16.75%19.62B
11.36%98.1B
-9.81%67.78B
18.35%67.24B
3.14%23.56B
Refund
-86.32%-59.75B
10.24%-11.6B
-2.27%-92.89B
13.90%-36.57B
24.05%-32.07B
27.20%-12.93B
-19.90%-90.83B
23.13%-42.47B
-4.70%-42.23B
-17.20%-17.76B
Issuance of bonds
-60.43%585.05M
----
-33.42%2B
----
47.84%1.48B
----
100.00%3B
----
--1B
----
Interest paid - financing
-50.72%-1.31B
----
-149.42%-1.84B
----
-16.60%-870.87M
----
36.46%-736.16M
----
-9.35%-746.88M
----
Dividends paid - financing
---92.56M
-3.92%-333.85M
-9.87%-1.96B
38.82%-2.99B
----
-1.59%-321.27M
-293.03%-1.78B
-286.65%-4.89B
38.99%-29.16M
-0.31%-316.26M
Absorb investment income
-31.02%291.97M
-94.90%10.2M
81.26%468.11M
141.87%423.27M
141.87%423.27M
--200.08M
-68.49%258.25M
--175M
--175M
----
Issuance expenses and redemption of securities expenses
---258.75M
----
----
----
----
----
----
----
----
----
Other items of the financing business
37.22%-16.04B
-249.83%-895.73M
31.32%-12.2B
-25.88%-18.98B
-40.21%-25.55B
61.33%597.85M
-49.40%-17.76B
-31.10%-15.08B
-64.89%-18.22B
183.23%370.58M
Net cash from financing operations
1.78%20.83B
-57.33%3.06B
119.82%1.93B
211.78%17.17B
184.57%20.47B
22.29%7.17B
-945.26%-9.75B
-22.75%5.51B
52.91%7.19B
-15.49%5.86B
Effect of rate
-90.63%32.65M
117.10%46.36M
-54.09%121.22M
703.99%240.3M
-5.01%348.32M
-1,796.40%-271.05M
333.21%264.05M
-441.32%-39.79M
1,257.22%366.7M
-143.21%-14.29M
Net Cash
-73.35%2.88B
-1,014.44%-5.77B
167.86%4.64B
142.85%8.97B
214.59%10.82B
-9.74%631.37M
-198.20%-6.83B
-65.84%3.69B
0.82%3.44B
-75.53%699.52M
Begining period cash
32.30%19.48B
32.30%19.48B
-30.84%14.73B
-30.84%14.73B
-30.84%14.73B
-30.84%14.73B
47.35%21.3B
47.35%21.3B
47.35%21.3B
47.35%21.3B
Cash at the end
-13.51%22.4B
-8.82%13.76B
32.30%19.48B
-4.05%23.94B
3.18%25.9B
-31.36%15.09B
-30.84%14.73B
-1.22%24.95B
40.77%25.1B
26.74%21.98B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Ernst & Young (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young (Special General Partnership), Ernst & Young
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax 13.90%5.1B----15.12%8.63B-----6.43%4.48B----1.10%7.5B----17.58%4.78B----
Profit adjustment
Interest expense - adjustment 946.88%5.69M----35.29%14.94M-----112.44%-672K-----3.79%11.04M-----4.93%5.4M----
Dividend (income)- adjustment 93.20%-6.67M-----48.95%-167.06M-----330.93%-98.13M-----294.55%-112.16M-----56.69%-22.77M----
Attributable subsidiary (profit) loss 39.11%-21.74M-----140.70%-87.64M-----124.82%-35.71M----36.44%215.35M----74.11%143.88M----
Impairment and provisions: 456.24%873.38M-----25.08%891.61M-----92.88%157.01M-----37.52%1.19B----38.35%2.21B----
-Impairment of property, plant and equipment (reversal) --104.37M----61.08%190.64M-------------83.66%118.35M-----88.41%78.45M----
-Impairmen of inventory (reversal) 208.48%598.59M-----16.76%633.36M-----90.27%194.05M----144.53%760.86M----394.63%1.99B----
-Impairment of trade receivables (reversal) 209.45%109.59M-----111.21%-21.77M-----665.95%-100.12M----31.36%194.18M-----0.46%17.69M----
-Impairment of goodwill --17.19M------------------------------------
-Other impairments and provisions -30.84%43.63M-----23.42%89.39M-----45.26%63.09M-----83.82%116.72M-----76.81%115.26M----
Revaluation surplus: 20.32%-347.02M-----151.81%-419.68M----47.13%-435.54M----284.58%810.01M-----395.45%-823.79M----
-Derivative financial instruments fair value (increase) 3.40%-297.04M-----158.90%-354.4M----68.76%-307.49M----376.41%601.72M-----154.66%-984.24M----
-Other fair value changes 60.97%-49.98M-----131.34%-65.28M-----179.81%-128.04M-----51.37%208.29M-----27.14%160.44M----
Asset sale loss (gain): 117.96%10.36M----45.52%-31.61M----69.26%-57.69M-----163.65%-58.02M-----1,280.43%-187.68M----
-Loss (gain) from sale of subsidiary company 107.33%2.55M----54.72%-82.44M----81.28%-34.75M-----587.67%-182.09M-------185.68M----
-Loss (gain) on sale of property, machinery and equipment 134.07%7.82M-----51.58%50.83M-----1,046.28%-22.94M-----19.07%104.97M-----106.79%-2M----
-Loss (gain) from selling other assets ------------------------258.25%19.1M------------
Depreciation and amortization: 6.50%1.45B----4.52%2.85B----0.65%1.36B-----1.31%2.72B-----8.30%1.35B----
-Amortization of intangible assets -4.41%132.61M----6.36%258.38M----16.05%138.73M-----11.38%242.94M-----23.90%119.55M----
Financial expense 4.16%1.19B----18.13%2.32B----1.72%1.15B-----2.56%1.97B----8.74%1.13B----
Exchange Loss (gain) 230.67%202.17M----27.61%-172.14M----34.14%-154.72M-----3,389.44%-237.81M-----312.27%-234.91M----
Special items 5.51%-81.71M-----4.84%-377.45M----4.02%-86.48M----6.59%-360.01M-----218.93%-90.11M----
Operating profit before the change of operating capital 33.56%8.38B-----1.42%13.46B-----24.06%6.27B-----3.55%13.65B----4.11%8.26B----
Change of operating capital
Inventory (increase) decrease -960.79%-11.28B-----120.69%-3.22B----23.48%-1.06B----70.95%-1.46B----80.88%-1.39B----
Accounts receivable (increase)decrease -2,106.56%-1.91B-----42.21%433.62M----91.46%-86.54M----163.60%750.39M-----14.09%-1.01B----
Accounts payable increase (decrease) 1,191.92%5.76B----269.24%1.71B-----89.33%445.6M-----87.79%464.3M----496.59%4.18B----
prepayments (increase)decrease -87.85%-6.1B----5.17%-360.5M----24.16%-3.25B----68.10%-380.17M-----179.22%-4.28B----
Derivative financial instruments (increase) decrease 10.06%-475.49M-----40.79%3.23M----41.08%-528.68M-----53.37%5.45M-----129.70%-897.28M----
Special items for working capital changes -65.03%2.08B----152.81%436.67M----85.61%5.95B-----169.54%-826.94M----933.73%3.21B----
Cash  from business operations -145.84%-3.55B----2.15%12.47B-----3.91%7.74B----18.82%12.21B----254.33%8.06B----
Other taxs 2.27%-1.25B----1.77%-1.54B-----77.60%-1.28B-----26.04%-1.56B-----42.01%-720.19M----
Adjustment items of business operations -----51.54%-6.07B-----22.34%8.23B-----106.12%-4B----31.38%10.6B-----8.74%-1.94B
Net cash from operations -174.24%-4.8B-51.54%-6.07B2.72%10.93B-22.34%8.23B-11.91%6.46B-106.12%-4B17.82%10.64B31.38%10.6B315.25%7.34B-8.74%-1.94B
Cash flow from investment activities
Dividend received - investment -83.31%7.08M59.49%192.91M125.79%137.29M-62.24%457.19M99.77%42.41M9.77%120.95M-5.94%60.81M224.36%1.21B-63.54%21.23M-42.11%110.19M
Sale of fixed assets -83.56%4.65M-98.17%177.35K-74.87%45.49M-77.99%28.68M-56.82%28.29M-41.03%9.67M102.45%180.99M-31.86%130.3M54.85%65.52M141.71%16.4M
Purchase of fixed assets 5.81%-2.66B43.89%-688.89M-26.44%-6.52B-38.45%-3.47B-79.46%-2.83B-121.62%-1.23B-92.67%-5.16B-138.39%-2.5B-106.59%-1.58B-6.88%-553.99M
Selling intangible assets --------219.38%725K-------------98.78%227K----0.63%20.54M----
Purchase of intangible assets 74.96%-37.95M-----97.84%-288.76M-----7.38%-151.55M----16.17%-145.96M-----55.76%-141.13M----
Sale of subsidiaries ---------98.01%4.86M-----100.35%-854K------243.68M--61.41M--243.32M----
Acquisition of subsidiaries -----------133.7M---137.48M---137.49M--------------------
Recovery of cash from investments 113.99%6.96B96.97%5.78B-21.79%20.92B-14.88%8.75B-58.11%3.25B42.66%2.93B33.58%26.75B-19.52%10.28B-12.36%7.76B7.18%2.06B
Cash on investment -6.75%-17.42B-84.22%-8.05B24.50%-22.4B1.16%-22.06B6.70%-16.31B9.89%-4.37B-44.87%-29.66B-36.55%-22.32B-59.22%-17.49B-24.70%-4.85B
Other items in the investment business ---------108.34%-747K------------144.54%8.95M4,382.18%728.6M--------
Net cash from investment operations 18.39%-13.15B-9.16%-2.76B-6.60%-8.23B-32.37%-16.43B-45.25%-16.11B21.35%-2.53B-139.06%-7.72B-183.29%-12.41B-262.58%-11.09B-40.57%-3.22B
Net cash before financing -86.08%-17.95B-35.13%-8.83B-7.51%2.7B-352.28%-8.2B-157.04%-9.65B-26.64%-6.54B-49.64%2.92B-149.17%-1.81B-190.52%-3.75B-26.61%-5.16B
Cash flow from financing activities
New borrowing 26.41%97.41B-19.04%15.88B10.45%108.35B11.08%75.29B14.60%77.06B-16.75%19.62B11.36%98.1B-9.81%67.78B18.35%67.24B3.14%23.56B
Refund -86.32%-59.75B10.24%-11.6B-2.27%-92.89B13.90%-36.57B24.05%-32.07B27.20%-12.93B-19.90%-90.83B23.13%-42.47B-4.70%-42.23B-17.20%-17.76B
Issuance of bonds -60.43%585.05M-----33.42%2B----47.84%1.48B----100.00%3B------1B----
Interest paid - financing -50.72%-1.31B-----149.42%-1.84B-----16.60%-870.87M----36.46%-736.16M-----9.35%-746.88M----
Dividends paid - financing ---92.56M-3.92%-333.85M-9.87%-1.96B38.82%-2.99B-----1.59%-321.27M-293.03%-1.78B-286.65%-4.89B38.99%-29.16M-0.31%-316.26M
Absorb investment income -31.02%291.97M-94.90%10.2M81.26%468.11M141.87%423.27M141.87%423.27M--200.08M-68.49%258.25M--175M--175M----
Issuance expenses and redemption of securities expenses ---258.75M------------------------------------
Other items of the financing business 37.22%-16.04B-249.83%-895.73M31.32%-12.2B-25.88%-18.98B-40.21%-25.55B61.33%597.85M-49.40%-17.76B-31.10%-15.08B-64.89%-18.22B183.23%370.58M
Net cash from financing operations 1.78%20.83B-57.33%3.06B119.82%1.93B211.78%17.17B184.57%20.47B22.29%7.17B-945.26%-9.75B-22.75%5.51B52.91%7.19B-15.49%5.86B
Effect of rate -90.63%32.65M117.10%46.36M-54.09%121.22M703.99%240.3M-5.01%348.32M-1,796.40%-271.05M333.21%264.05M-441.32%-39.79M1,257.22%366.7M-143.21%-14.29M
Net Cash -73.35%2.88B-1,014.44%-5.77B167.86%4.64B142.85%8.97B214.59%10.82B-9.74%631.37M-198.20%-6.83B-65.84%3.69B0.82%3.44B-75.53%699.52M
Begining period cash 32.30%19.48B32.30%19.48B-30.84%14.73B-30.84%14.73B-30.84%14.73B-30.84%14.73B47.35%21.3B47.35%21.3B47.35%21.3B47.35%21.3B
Cash at the end -13.51%22.4B-8.82%13.76B32.30%19.48B-4.05%23.94B3.18%25.9B-31.36%15.09B-30.84%14.73B-1.22%24.95B40.77%25.1B26.74%21.98B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Ernst & Young (Special General Partnership), Ernst & Young------Ernst & Young (Special General Partnership), Ernst & Young------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data