HK Stock MarketDetailed Quotes

00635 PLAYMATES

Watchlist
  • 0.560
  • 0.0000.00%
Not Open Nov 19 16:08 CST
1.16BMarket Cap-4705P/E (TTM)

PLAYMATES Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
195.84%169.51M
----
-3,600.94%-176.87M
----
99.01%-4.78M
----
-207.83%-481.79M
----
-19.14%446.82M
Profit adjustment
Interest (income) - adjustment
----
-199.76%-41.09M
----
-1,024.61%-13.71M
----
86.84%-1.22M
----
68.75%-9.27M
----
-39.54%-29.65M
Interest expense - adjustment
----
16.47%17.87M
----
30.58%15.35M
----
-26.81%11.75M
----
-25.71%16.06M
----
25.97%21.61M
Dividend (income)- adjustment
----
18.91%-2.64M
----
-25.22%-3.25M
----
-23.26%-2.6M
----
23.27%-2.11M
----
58.79%-2.75M
Revaluation surplus:
----
-54.48%171.24M
----
73.06%376.18M
----
-65.97%217.37M
----
329.81%638.79M
----
17.00%-277.97M
-Fair value of investment properties (increase)
----
-44.24%184.13M
----
61.78%330.25M
----
-68.47%204.13M
----
347.76%647.5M
----
21.57%-261.34M
-Other fair value changes
----
-128.07%-12.89M
----
246.87%45.93M
----
251.98%13.24M
----
47.60%-8.71M
----
-898.02%-16.63M
Asset sale loss (gain):
----
45.21%-40K
----
94.78%-73K
----
-28,080.00%-1.4M
----
-94.85%5K
----
197.98%97K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---1.4M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
45.21%-40K
----
---73K
----
----
----
-94.85%5K
----
197.98%97K
Depreciation and amortization:
----
-2.19%13.02M
----
-10.31%13.31M
----
-1.85%14.84M
----
-22.65%15.12M
----
9.15%19.54M
-Depreciation
----
-3.02%9.38M
----
-13.84%9.67M
----
-16.15%11.22M
----
-20.34%13.38M
----
-6.16%16.8M
Unrealized exchange loss (gain)
----
-170.44%-4.15M
----
61.45%5.89M
----
270.93%3.65M
----
-39.96%984K
----
-71.55%1.64M
Special items
----
----
----
----
----
-80.12%357K
----
-57.42%1.8M
----
-3.01%4.22M
Operating profit before the change of operating capital
----
49.30%323.71M
----
-8.89%216.82M
----
32.51%237.97M
----
-2.17%179.58M
----
-21.84%183.57M
Change of operating capital
Inventory (increase) decrease
----
-202.57%-35.19M
----
171.90%34.31M
----
-614.74%-47.72M
----
95.57%9.27M
----
410.41%4.74M
Accounts receivable (increase)decrease
----
-393.51%-260.03M
----
197.81%88.59M
----
-350.54%-90.58M
----
-58.41%36.16M
----
590.06%86.94M
Accounts payable increase (decrease)
----
313.53%184.97M
----
-175.24%-86.63M
----
308.57%115.14M
----
-87.68%-55.2M
----
-82.97%-29.41M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
-101.12%-475K
----
126.65%42.23M
Special items for working capital changes
----
--1.85M
----
----
----
----
----
----
----
----
Cash  from business operations
372.70%213.32M
-14.93%215.31M
-71.80%45.13M
17.82%253.1M
42.53%160.03M
26.86%214.81M
65.40%112.27M
-41.22%169.33M
-70.07%67.88M
32.05%288.06M
Hong Kong profits tax paid
----
30.92%-18.5M
----
3.56%-26.78M
----
49.55%-27.77M
100.11%29K
---55.06M
---25.84M
----
Other taxs
---40.23M
-156.56%-13.55M
----
-81.92%-5.28M
-17.43%-2.47M
50.19%-2.9M
---2.11M
58.86%-5.83M
----
-67.08%-14.17M
Dividend received - operating
-51.06%507K
-25.91%1.97M
-9.20%1.04M
20.88%2.66M
10.88%1.14M
4.56%2.2M
-13.24%1.03M
-22.59%2.11M
-11.16%1.19M
-57.54%2.72M
Interest received - operating
-13.76%1.68M
151.43%4.91M
374.88%1.95M
410.18%1.95M
85.52%410K
-86.78%383K
-91.21%221K
-67.26%2.9M
-42.18%2.52M
61.33%8.85M
Interest paid - operating
17.05%-6.32M
-18.56%-17.26M
-33.48%-7.62M
-34.53%-14.56M
-6.41%-5.71M
32.31%-10.82M
46.14%-5.37M
25.28%-15.99M
-4.35%-9.96M
-24.72%-21.4M
Net cash from operations
317.30%168.95M
-18.10%172.88M
-73.61%40.49M
20.01%211.09M
44.60%153.39M
80.48%175.9M
196.48%106.08M
-63.09%97.46M
-83.30%35.78M
39.17%264.07M
Cash flow from investment activities
Interest received - investment
89.88%29.87M
207.79%36.18M
2,432.85%15.73M
1,306.10%11.76M
5.79%621K
-86.87%836K
-89.31%587K
-69.39%6.37M
-47.99%5.49M
31.96%20.81M
Dividend received - investment
10.60%240K
12.93%664K
-1.81%217K
49.24%588K
--221K
--394K
----
----
----
-90.55%24K
Decrease in deposits (increase)
---30.96M
---615.42M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
-59.26%55K
----
--135K
----
----
----
----
----
----
Purchase of fixed assets
8.06%-513K
-5.90%-2.33M
-208.29%-558K
-1,071.81%-2.2M
-206.78%-181K
80.19%-188K
93.48%-59K
-360.68%-949K
-814.14%-905K
88.96%-206K
Sale of subsidiaries
----
----
----
----
----
--59.94M
--59.82M
----
----
----
Recovery of cash from investments
-46.21%17.02M
--49.1M
--31.64M
----
----
--210K
----
----
----
----
Cash on investment
-49.58%-12.23M
41.83%-19.48M
69.09%-8.17M
72.42%-33.48M
-32.03%-26.44M
-417.49%-121.42M
-5.62%-20.03M
16.39%-23.46M
-203.42%-18.96M
51.37%-28.06M
Other items in the investment business
----
----
----
----
----
----
----
----
8.33%13K
----
Net cash from investment operations
-91.18%3.43M
-2,275.07%-551.23M
250.71%38.86M
61.46%-23.21M
-163.95%-25.78M
-233.80%-60.23M
380.66%40.32M
-142.61%-18.04M
-440.51%-14.37M
-133.70%-7.44M
Net cash before financing
117.26%172.38M
-301.38%-378.35M
-37.82%79.35M
62.43%187.88M
-12.83%127.61M
45.65%115.67M
583.66%146.4M
-69.05%79.42M
-90.20%21.41M
21.16%256.63M
Cash flow from financing activities
New borrowing
50.00%30M
-42.86%20M
-42.86%20M
-41.67%35M
-41.67%35M
328.57%60M
328.57%60M
-86.56%14M
-86.56%14M
-5.27%104.2M
Refund
-179.63%-78.58M
73.50%-127.6M
61.35%-28.1M
-2,272.41%-481.6M
-495.90%-72.7M
45.53%-20.3M
55.96%-12.2M
-119.23%-37.27M
-211.24%-27.7M
5.95%-17M
Issuing shares
----
--578K
----
----
----
----
----
----
----
-81.82%76K
Dividends paid - financing
-31.45%-96.93M
-10.67%-116.41M
0.35%-73.74M
32.90%-105.18M
40.99%-74M
-64.88%-156.75M
-97.50%-125.4M
51.95%-95.07M
-0.79%-63.5M
-11.09%-197.87M
Issuance expenses and redemption of securities expenses
91.50%-174K
83.38%-2.05M
74.42%-2.05M
-431.18%-12.32M
-245.11%-8M
88.97%-2.32M
63.21%-2.32M
73.86%-21.02M
91.72%-6.3M
-21.13%-80.43M
Net cash from financing operations
-71.90%-147.89M
59.57%-229.76M
29.35%-86.03M
-363.09%-568.26M
-49.86%-121.77M
13.14%-122.71M
4.07%-81.26M
27.13%-141.27M
-87.72%-84.71M
-27.40%-193.86M
Effect of rate
-114.56%-492K
533.64%4.29M
135.14%3.38M
73.82%-990K
-663.33%-9.62M
4.71%-3.78M
3.45%-1.26M
-536.06%-3.97M
-219.85%-1.31M
84.69%-624K
Net Cash
466.42%24.5M
-59.87%-608.1M
-214.41%-6.69M
-5,303.05%-380.38M
-91.03%5.84M
88.62%-7.04M
202.93%65.14M
-198.54%-61.85M
-136.51%-63.29M
5.25%62.77M
Begining period cash
-55.74%479.52M
-26.04%1.08B
-26.04%1.08B
-0.73%1.46B
-0.73%1.46B
-4.27%1.48B
-4.27%1.48B
4.20%1.54B
4.20%1.54B
3.90%1.48B
Cash at the end
-53.38%503.52M
-55.74%479.52M
-26.07%1.08B
-26.04%1.08B
-5.10%1.46B
-0.73%1.46B
4.24%1.54B
-4.27%1.48B
-10.62%1.48B
4.20%1.54B
Cash balance analysis
Cash and bank balance
----
----
----
----
--1.46B
----
----
----
--1.48B
----
Cash and cash equivalent balance
----
----
----
----
--1.46B
----
----
----
--1.48B
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----195.84%169.51M-----3,600.94%-176.87M----99.01%-4.78M-----207.83%-481.79M-----19.14%446.82M
Profit adjustment
Interest (income) - adjustment -----199.76%-41.09M-----1,024.61%-13.71M----86.84%-1.22M----68.75%-9.27M-----39.54%-29.65M
Interest expense - adjustment ----16.47%17.87M----30.58%15.35M-----26.81%11.75M-----25.71%16.06M----25.97%21.61M
Dividend (income)- adjustment ----18.91%-2.64M-----25.22%-3.25M-----23.26%-2.6M----23.27%-2.11M----58.79%-2.75M
Revaluation surplus: -----54.48%171.24M----73.06%376.18M-----65.97%217.37M----329.81%638.79M----17.00%-277.97M
-Fair value of investment properties (increase) -----44.24%184.13M----61.78%330.25M-----68.47%204.13M----347.76%647.5M----21.57%-261.34M
-Other fair value changes -----128.07%-12.89M----246.87%45.93M----251.98%13.24M----47.60%-8.71M-----898.02%-16.63M
Asset sale loss (gain): ----45.21%-40K----94.78%-73K-----28,080.00%-1.4M-----94.85%5K----197.98%97K
-Loss (gain) from sale of subsidiary company -----------------------1.4M----------------
-Loss (gain) on sale of property, machinery and equipment ----45.21%-40K-------73K-------------94.85%5K----197.98%97K
Depreciation and amortization: -----2.19%13.02M-----10.31%13.31M-----1.85%14.84M-----22.65%15.12M----9.15%19.54M
-Depreciation -----3.02%9.38M-----13.84%9.67M-----16.15%11.22M-----20.34%13.38M-----6.16%16.8M
Unrealized exchange loss (gain) -----170.44%-4.15M----61.45%5.89M----270.93%3.65M-----39.96%984K-----71.55%1.64M
Special items ---------------------80.12%357K-----57.42%1.8M-----3.01%4.22M
Operating profit before the change of operating capital ----49.30%323.71M-----8.89%216.82M----32.51%237.97M-----2.17%179.58M-----21.84%183.57M
Change of operating capital
Inventory (increase) decrease -----202.57%-35.19M----171.90%34.31M-----614.74%-47.72M----95.57%9.27M----410.41%4.74M
Accounts receivable (increase)decrease -----393.51%-260.03M----197.81%88.59M-----350.54%-90.58M-----58.41%36.16M----590.06%86.94M
Accounts payable increase (decrease) ----313.53%184.97M-----175.24%-86.63M----308.57%115.14M-----87.68%-55.2M-----82.97%-29.41M
Financial assets at fair value (increase)decrease -----------------------------101.12%-475K----126.65%42.23M
Special items for working capital changes ------1.85M--------------------------------
Cash  from business operations 372.70%213.32M-14.93%215.31M-71.80%45.13M17.82%253.1M42.53%160.03M26.86%214.81M65.40%112.27M-41.22%169.33M-70.07%67.88M32.05%288.06M
Hong Kong profits tax paid ----30.92%-18.5M----3.56%-26.78M----49.55%-27.77M100.11%29K---55.06M---25.84M----
Other taxs ---40.23M-156.56%-13.55M-----81.92%-5.28M-17.43%-2.47M50.19%-2.9M---2.11M58.86%-5.83M-----67.08%-14.17M
Dividend received - operating -51.06%507K-25.91%1.97M-9.20%1.04M20.88%2.66M10.88%1.14M4.56%2.2M-13.24%1.03M-22.59%2.11M-11.16%1.19M-57.54%2.72M
Interest received - operating -13.76%1.68M151.43%4.91M374.88%1.95M410.18%1.95M85.52%410K-86.78%383K-91.21%221K-67.26%2.9M-42.18%2.52M61.33%8.85M
Interest paid - operating 17.05%-6.32M-18.56%-17.26M-33.48%-7.62M-34.53%-14.56M-6.41%-5.71M32.31%-10.82M46.14%-5.37M25.28%-15.99M-4.35%-9.96M-24.72%-21.4M
Net cash from operations 317.30%168.95M-18.10%172.88M-73.61%40.49M20.01%211.09M44.60%153.39M80.48%175.9M196.48%106.08M-63.09%97.46M-83.30%35.78M39.17%264.07M
Cash flow from investment activities
Interest received - investment 89.88%29.87M207.79%36.18M2,432.85%15.73M1,306.10%11.76M5.79%621K-86.87%836K-89.31%587K-69.39%6.37M-47.99%5.49M31.96%20.81M
Dividend received - investment 10.60%240K12.93%664K-1.81%217K49.24%588K--221K--394K-------------90.55%24K
Decrease in deposits (increase) ---30.96M---615.42M--------------------------------
Sale of fixed assets -----59.26%55K------135K------------------------
Purchase of fixed assets 8.06%-513K-5.90%-2.33M-208.29%-558K-1,071.81%-2.2M-206.78%-181K80.19%-188K93.48%-59K-360.68%-949K-814.14%-905K88.96%-206K
Sale of subsidiaries ----------------------59.94M--59.82M------------
Recovery of cash from investments -46.21%17.02M--49.1M--31.64M----------210K----------------
Cash on investment -49.58%-12.23M41.83%-19.48M69.09%-8.17M72.42%-33.48M-32.03%-26.44M-417.49%-121.42M-5.62%-20.03M16.39%-23.46M-203.42%-18.96M51.37%-28.06M
Other items in the investment business --------------------------------8.33%13K----
Net cash from investment operations -91.18%3.43M-2,275.07%-551.23M250.71%38.86M61.46%-23.21M-163.95%-25.78M-233.80%-60.23M380.66%40.32M-142.61%-18.04M-440.51%-14.37M-133.70%-7.44M
Net cash before financing 117.26%172.38M-301.38%-378.35M-37.82%79.35M62.43%187.88M-12.83%127.61M45.65%115.67M583.66%146.4M-69.05%79.42M-90.20%21.41M21.16%256.63M
Cash flow from financing activities
New borrowing 50.00%30M-42.86%20M-42.86%20M-41.67%35M-41.67%35M328.57%60M328.57%60M-86.56%14M-86.56%14M-5.27%104.2M
Refund -179.63%-78.58M73.50%-127.6M61.35%-28.1M-2,272.41%-481.6M-495.90%-72.7M45.53%-20.3M55.96%-12.2M-119.23%-37.27M-211.24%-27.7M5.95%-17M
Issuing shares ------578K-----------------------------81.82%76K
Dividends paid - financing -31.45%-96.93M-10.67%-116.41M0.35%-73.74M32.90%-105.18M40.99%-74M-64.88%-156.75M-97.50%-125.4M51.95%-95.07M-0.79%-63.5M-11.09%-197.87M
Issuance expenses and redemption of securities expenses 91.50%-174K83.38%-2.05M74.42%-2.05M-431.18%-12.32M-245.11%-8M88.97%-2.32M63.21%-2.32M73.86%-21.02M91.72%-6.3M-21.13%-80.43M
Net cash from financing operations -71.90%-147.89M59.57%-229.76M29.35%-86.03M-363.09%-568.26M-49.86%-121.77M13.14%-122.71M4.07%-81.26M27.13%-141.27M-87.72%-84.71M-27.40%-193.86M
Effect of rate -114.56%-492K533.64%4.29M135.14%3.38M73.82%-990K-663.33%-9.62M4.71%-3.78M3.45%-1.26M-536.06%-3.97M-219.85%-1.31M84.69%-624K
Net Cash 466.42%24.5M-59.87%-608.1M-214.41%-6.69M-5,303.05%-380.38M-91.03%5.84M88.62%-7.04M202.93%65.14M-198.54%-61.85M-136.51%-63.29M5.25%62.77M
Begining period cash -55.74%479.52M-26.04%1.08B-26.04%1.08B-0.73%1.46B-0.73%1.46B-4.27%1.48B-4.27%1.48B4.20%1.54B4.20%1.54B3.90%1.48B
Cash at the end -53.38%503.52M-55.74%479.52M-26.07%1.08B-26.04%1.08B-5.10%1.46B-0.73%1.46B4.24%1.54B-4.27%1.48B-10.62%1.48B4.20%1.54B
Cash balance analysis
Cash and bank balance ------------------1.46B--------------1.48B----
Cash and cash equivalent balance ------------------1.46B--------------1.48B----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data