(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -3.89%-248.48M | ---- | -244.74%-239.19M | ---- | 882.08%165.25M | ---- | -92.26%16.83M | ---- | 41.41%217.5M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -0.16%-1.26M | ---- | 12.96%-1.26M | ---- | -45.46%-1.44M | ---- | 76.00%-992K | ---- | 56.83%-4.13M |
Interest expense - adjustment | ---- | 23.39%68.69M | ---- | 10.64%55.66M | ---- | 11.91%50.31M | ---- | -14.59%44.96M | ---- | 54.33%52.64M |
Attributable subsidiary (profit) loss | ---- | -216.30%-9.02M | ---- | 243.03%7.76M | ---- | 2,455.21%2.26M | ---- | -184.96%-96K | ---- | 56.94%113K |
Impairment and provisions: | ---- | -34.12%64.27M | ---- | 2,219.47%97.56M | ---- | 16.02%-4.6M | ---- | -110.63%-5.48M | ---- | -5.22%51.58M |
-Impairmen of inventory (reversal) | ---- | -134.42%-6.27M | ---- | 572.23%18.23M | ---- | 88.28%-3.86M | ---- | -610.07%-32.94M | ---- | -16.47%6.46M |
-Impairment of goodwill | ---- | --68.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -97.69%1.83M | ---- | 10,777.12%79.33M | ---- | -102.71%-743K | ---- | -39.15%27.46M | ---- | 7.04%45.12M |
Asset sale loss (gain): | ---- | -182.48%-1.89M | ---- | 100.57%2.29M | ---- | -13,549.65%-399.32M | ---- | 642.25%2.97M | ---- | 203.90%400K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -182.48%-1.89M | ---- | 100.57%2.29M | ---- | -13,765.31%-405.72M | ---- | 642.25%2.97M | ---- | 203.90%400K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | --6.4M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -25.08%104.85M | ---- | 3.45%139.95M | ---- | 48.54%135.28M | ---- | 11.80%91.07M | ---- | 23.50%81.46M |
-Depreciation | ---- | -25.08%104.85M | ---- | 3.45%139.95M | ---- | 48.54%135.28M | ---- | 11.80%91.07M | ---- | 23.50%81.46M |
Exchange Loss (gain) | ---- | -98.69%1.65M | ---- | 1,888.27%126.34M | ---- | 94.68%-7.07M | ---- | -1,169.56%-132.86M | ---- | -157.57%-10.47M |
Special items | ---- | 1.24%-4.54M | ---- | -44.71%-4.6M | ---- | -118.79%-3.18M | ---- | 575.30%16.92M | ---- | -52.03%-3.56M |
Operating profit before the change of operating capital | ---- | -113.95%-25.73M | ---- | 395.21%184.52M | ---- | -287.63%-62.5M | ---- | -91.36%33.31M | ---- | 32.03%385.53M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 36.82%88.12M | ---- | 955.60%64.4M | ---- | -103.17%-7.53M | ---- | 2,674.95%237.41M | ---- | -2,534.29%-9.22M |
Accounts receivable (increase)decrease | ---- | 35.64%19.9M | ---- | -82.43%14.67M | ---- | 404.70%83.49M | ---- | -136.55%-27.4M | ---- | -19.15%74.96M |
Accounts payable increase (decrease) | ---- | 85.49%-44.3M | ---- | -249.22%-305.32M | ---- | -33.00%204.61M | ---- | 170.57%305.38M | ---- | -450.31%-432.72M |
Special items for working capital changes | ---- | 62.72%-44.58M | ---- | -279.55%-119.57M | ---- | 249.92%66.6M | ---- | 169.37%19.03M | ---- | 78.53%-27.44M |
Cash from business operations | ---- | 95.91%-6.6M | ---- | -156.66%-161.3M | ---- | -49.86%284.67M | ---- | 6,489.74%567.73M | ---- | -104.99%-8.89M |
Hong Kong profits tax paid | ---- | -82.24%-6.28M | ---- | 51.35%-3.45M | ---- | -7.53%-7.08M | ---- | 44.56%-6.59M | ---- | -17.48%-11.88M |
China income tax paid | ---- | 9,000.00%91K | ---- | -99.91%1K | ---- | -82.53%1.1M | ---- | 89.70%6.32M | ---- | 47,457.14%3.33M |
Other taxs | ---- | 52.19%-3.17M | ---- | 54.48%-6.63M | ---- | -44.01%-14.56M | ---- | 70.68%-10.11M | ---- | 14.62%-34.49M |
Special items of business | 70.62%-32.4M | ---- | 58.07%-110.27M | ---- | -1,169.76%-262.95M | ---- | -80.52%24.58M | ---- | 191.20%126.17M | ---- |
Net cash from operations | 70.62%-32.4M | 90.69%-15.96M | 58.07%-110.27M | -164.88%-171.37M | -1,169.76%-262.95M | -52.61%264.13M | -80.52%24.58M | 1,173.28%557.34M | 191.20%126.17M | -140.75%-51.93M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 0.16%1.26M | ---- | -12.96%1.26M | ---- | 45.46%1.44M | ---- | -76.00%992K | ---- | -56.83%4.13M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 186.26%45.65M |
Sale of fixed assets | ---- | 37.95%3.86M | ---- | -99.31%2.8M | ---- | 80,038.39%407.1M | ---- | -89.14%508K | ---- | 89.13%4.68M |
Purchase of fixed assets | ---- | 44.54%-47.7M | ---- | -57.39%-86.01M | ---- | -72.25%-54.65M | ---- | 85.12%-31.72M | ---- | 3.20%-213.2M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -307.09%-46.48M |
Recovery of cash from investments | ---- | --52.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | -169.46%-21.34M | ---- | 220.99%30.72M | 645.72%25.03M | 34.65%-25.39M | 93.97%-4.59M | 20.14%-38.86M | -62.12%-76.06M | 74.91%-48.65M | 17.39%-46.92M |
Net cash from investment operations | -169.46%-21.34M | 118.28%10.41M | 220.99%30.72M | -116.30%-56.92M | 34.65%-25.39M | 428.65%349.31M | 20.14%-38.86M | 57.84%-106.29M | 74.91%-48.65M | 61.48%-252.13M |
Net cash before financing | 32.44%-53.74M | 97.57%-5.55M | 72.41%-79.54M | -137.22%-228.3M | -1,919.76%-288.34M | 36.00%613.44M | -118.42%-14.28M | 248.34%451.06M | 123.33%77.52M | 42.32%-304.06M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -19.66%1.39B | ---- | 89.45%1.73B | ---- | 18.60%910.9M | ---- | -61.13%768.05M | ---- | 4.19%1.98B |
Refund | ---- | -14.47%-1.51B | ---- | 13.71%-1.32B | ---- | -36.44%-1.53B | ---- | 38.41%-1.12B | ---- | -56.11%-1.82B |
Interest paid - financing | ---- | -55.51%-60.52M | ---- | 9.14%-38.92M | ---- | 35.51%-42.83M | ---- | 12.98%-66.42M | ---- | -40.17%-76.32M |
Dividends paid - financing | ---- | ---- | ---- | ---11M | ---- | ---- | ---- | 0.00%-22M | ---- | 81.82%-22M |
Other items of the financing business | 241.86%113.53M | ---- | -119.22%-80.03M | ---- | 923.96%416.37M | ---- | 45.00%-50.53M | ---- | -167.08%-91.87M | ---- |
Net cash from financing operations | 241.86%113.53M | -153.67%-188.5M | -119.22%-80.03M | 152.42%351.23M | 923.96%416.37M | -49.01%-669.98M | 45.00%-50.53M | -914.14%-449.62M | -167.08%-91.87M | -90.11%55.23M |
Effect of rate | 54.71%-1.28M | 99.97%-3K | 49.81%-2.83M | -451.63%-10.12M | -422.32%-5.63M | -77.05%2.88M | 154.39%1.75M | 228.80%12.54M | -193.56%-3.21M | 43.98%-9.74M |
Net Cash | 137.47%59.79M | -257.85%-194.05M | -224.63%-159.57M | 317.43%122.93M | 297.55%128.03M | -4,048.18%-56.54M | -351.38%-64.81M | 100.58%1.43M | 92.65%-14.36M | -903.18%-248.83M |
Begining period cash | -48.35%207.3M | 39.10%401.35M | 39.10%401.35M | -15.68%288.54M | -15.68%288.54M | 4.26%342.2M | 4.26%342.2M | -44.06%328.23M | -44.06%328.23M | 2.37%586.8M |
Cash at the end | 11.23%265.81M | -48.35%207.3M | -41.85%238.96M | 39.10%401.35M | 47.22%410.94M | -15.68%288.54M | -10.15%279.14M | 4.26%342.2M | -21.35%310.66M | -44.06%328.23M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data