HK Stock MarketDetailed Quotes

00825 NWDS CHINA

Watchlist
  • 0.325
  • +0.015+4.84%
Market Closed Nov 15 16:08 CST
548.00MMarket Cap40.63P/E (TTM)

NWDS CHINA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
Cash flow from operating activities
Earning before tax
113.16%37.19M
----
30.50%-282.57M
----
-294.14%-406.55M
----
74.51%-103.15M
----
-283.25%-404.65M
----
Profit adjustment
Interest (income) - adjustment
15.15%-34.45M
----
26.96%-40.61M
----
-3.34%-55.6M
----
6.25%-53.8M
----
-10.44%-57.39M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-55.46%151K
----
947.50%339K
----
Impairment and provisions:
-634.02%-40.54M
----
-101.41%-5.52M
----
-1.10%391.8M
----
-21.63%396.17M
----
208.54%505.52M
----
-Impairment of property, plant and equipment (reversal)
----
----
-95.20%3.77M
----
-55.51%78.58M
----
697.61%176.62M
----
64.70%22.14M
----
-Impairmen of inventory (reversal)
-37.83%-419K
----
-146.84%-304K
----
645.98%649K
----
-21.62%87K
----
-98.81%111K
----
-Impairment of trade receivables (reversal)
142.91%1.83M
----
-108.80%-4.27M
----
397.48%48.46M
----
-183.13%-16.29M
----
--19.6M
----
-Impairment of goodwill
----
----
----
----
-5.33%220.35M
----
-49.32%232.75M
----
699.06%459.23M
----
-Other impairments and provisions
-788.23%-41.95M
----
-110.79%-4.72M
----
1,355.40%43.76M
----
-32.34%3.01M
----
-94.68%4.44M
----
Revaluation surplus:
343.57%120.04M
----
-74.83%27.06M
----
1,556.46%107.5M
----
-83.41%6.49M
----
3,007.63%39.13M
----
-Fair value of investment properties (increase)
429.52%119.29M
----
-79.05%22.53M
----
1,556.46%107.5M
----
-83.41%6.49M
----
195,525.00%39.13M
----
-Other fair value changes
-83.37%754K
----
--4.54M
----
----
----
----
----
----
----
Asset sale loss (gain):
77.95%3.87M
----
-78.18%2.17M
----
430.83%9.95M
----
109.18%1.88M
----
-323.95%-20.43M
----
-Available for sale investment sale loss (gain)
---1.79M
----
----
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
936.67%5.52M
----
-138.28%-660K
----
--1.72M
----
----
----
---12.39M
----
-Loss (gain) on sale of property, machinery and equipment
-95.23%135K
----
-65.59%2.83M
----
338.88%8.23M
----
123.31%1.88M
----
-188.17%-8.05M
----
Depreciation and amortization:
-7.53%353.85M
----
-24.48%382.66M
----
-13.19%506.67M
----
-2.98%583.63M
----
186.94%601.59M
----
Financial expense
4.15%235.53M
----
-5.82%226.16M
----
4.25%240.12M
----
-8.34%230.33M
----
602.27%251.29M
----
Exchange Loss (gain)
-93.83%7.62M
----
272.90%123.34M
----
125.77%33.08M
----
-1,916.09%-128.34M
----
-233.57%-6.37M
----
Special items
-310.31%-196.31M
----
78.70%-47.84M
----
-253.61%-224.65M
----
-1,723.12%-63.53M
----
133.16%3.91M
----
Operating profit before the change of operating capital
26.49%486.79M
----
-36.11%384.85M
----
-30.75%602.33M
----
-4.72%869.83M
----
57.01%912.93M
----
Change of operating capital
Inventory (increase) decrease
81.78%15.54M
----
205.13%8.55M
----
-157.09%-8.13M
----
469.96%14.25M
----
80.59%-3.85M
----
Accounts receivable (increase)decrease
-115.58%-2.5M
----
132.10%16.06M
----
-292.95%-50.03M
----
1,346.24%25.93M
----
108.06%1.79M
----
Accounts payable increase (decrease)
-161.55%-131.02M
----
150.31%212.87M
----
-1,138.71%-423.14M
----
108.86%40.74M
----
-99.53%-459.68M
----
prepayments (increase)decrease
-31.23%35.06M
----
15.19%50.98M
----
-1.92%44.26M
----
256.72%45.12M
----
-146.46%-28.79M
----
Special items for working capital changes
-36.94%-48.61M
----
-146.69%-35.5M
----
222.53%76.03M
----
-282.03%-62.05M
----
152.21%34.09M
----
Cash  from business operations
-44.30%355.26M
----
164.30%637.8M
----
-74.16%241.32M
----
104.56%933.81M
----
49.35%456.49M
----
China income tax paid
-11.56%-38.86M
----
55.78%-34.83M
----
0.83%-78.76M
----
20.31%-79.42M
----
37.02%-99.66M
----
Special items of business
----
-18.36%251.61M
----
-21.69%308.2M
----
-43.30%393.54M
----
-2.57%694.13M
----
71.93%712.4M
Net cash from operations
-47.53%316.41M
-18.36%251.61M
270.92%602.97M
-21.69%308.2M
-80.97%162.56M
-43.30%393.54M
139.43%854.39M
-2.57%694.13M
142.06%356.84M
71.93%712.4M
Cash flow from investment activities
Interest received - investment
-49.91%24.31M
-41.29%12.48M
7.11%48.52M
-10.93%21.26M
4.07%45.3M
20.35%23.87M
-22.51%43.53M
-37.15%19.83M
-3.63%56.18M
0.12%31.55M
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
197.79%1.91M
----
Decrease in deposits (increase)
-100.06%-78K
-102.19%-78K
-53.38%120.6M
2,537.04%3.56M
147.57%258.67M
100.02%135K
-1,895.67%-543.74M
-2,130.75%-644.71M
70.27%-27.25M
83.11%-28.9M
Sale of fixed assets
-96.04%66K
-95.35%40K
312.62%1.67M
--860K
-7.76%404K
----
162.28%438K
----
-95.16%167K
1,350.00%29K
Purchase of fixed assets
29.50%-75.85M
-6.43%-42.36M
-16.22%-107.59M
34.83%-39.8M
-90.88%-92.57M
-381.85%-61.07M
36.62%-48.5M
76.21%-12.67M
28.55%-76.52M
22.05%-53.28M
Sale of subsidiaries
----
----
----
----
----
----
----
----
--55.62M
--55.62M
Recovery of cash from investments
--230.05M
----
----
----
----
----
----
----
----
----
Cash on investment
-405.36%-26.96M
-295.65%-4.27M
93.75%-5.33M
96.95%-1.08M
-821.80%-85.29M
-6,576.79%-35.39M
-150.15%-9.25M
76.44%-530K
56.91%-3.7M
35.14%-2.25M
Other items in the investment business
32.77%87.62M
60.35%41.26M
-9.41%65.99M
-41.52%25.73M
28.05%72.85M
156.37%44M
9.95%56.89M
-47.52%17.16M
--51.74M
--32.71M
Net cash from investment operations
93.09%239.16M
-32.87%7.07M
-37.87%123.86M
137.02%10.53M
139.82%199.36M
95.42%-28.45M
-960.92%-500.63M
-1,850.06%-620.92M
138.86%58.15M
116.78%35.48M
Net cash before financing
-23.56%555.56M
-18.84%258.67M
100.82%726.83M
-12.70%318.73M
2.31%361.92M
398.72%365.09M
-14.75%353.77M
-90.21%73.21M
18,903.26%414.99M
268.54%747.88M
Cash flow from financing activities
New borrowing
1,231.20%475.42M
83.23%65.07M
-80.63%35.71M
--35.51M
-10.04%184.41M
----
-67.71%205M
----
1.46%634.89M
----
Refund
-280.29%-418.01M
----
-4.68%-109.92M
---35.02M
63.01%-105M
----
63.19%-283.83M
63.30%-77.47M
-28.26%-771.11M
37.68%-211.11M
Interest paid - financing
-0.02%-192.19M
-3.03%-100.15M
16.48%-192.15M
22.23%-97.21M
-2.43%-230.08M
-10.48%-125M
3.03%-224.63M
3.97%-113.14M
-271.14%-231.66M
-500.46%-117.82M
Other items of the financing business
--20.1M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
34.68%-506.28M
30.35%-260.74M
-36.03%-775.05M
8.67%-374.38M
42.31%-569.77M
22.24%-409.92M
-27.23%-987.67M
15.10%-527.13M
-1,948.34%-776.28M
-10,769.44%-620.86M
Effect of rate
91.57%-3.97M
123.79%7.94M
-253.54%-47.05M
-368.28%-33.38M
-111.64%-13.31M
-87.40%12.44M
296.55%114.33M
341.11%98.78M
31.58%-58.17M
48.51%-40.97M
Net Cash
202.20%49.28M
96.28%-2.07M
76.80%-48.22M
-24.15%-55.65M
67.21%-207.85M
90.12%-44.83M
-75.46%-633.91M
-457.34%-453.92M
-800.87%-361.29M
-39.15%127.03M
Begining period cash
-15.38%524.33M
-15.38%524.33M
-26.30%619.6M
-26.30%619.6M
-38.19%840.75M
-38.19%840.75M
-21.53%1.36B
-21.53%1.36B
-8.99%1.73B
-8.99%1.73B
Items Period
----
----
----
----
----
----
----
----
200.00%46.15M
--46.15M
Cash at the end
8.64%569.64M
-0.07%530.2M
-15.38%524.33M
-34.37%530.56M
-26.30%619.6M
-19.58%808.37M
-38.19%840.75M
-46.13%1.01B
-21.53%1.36B
-8.27%1.87B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019
Cash flow from operating activities
Earning before tax 113.16%37.19M----30.50%-282.57M-----294.14%-406.55M----74.51%-103.15M-----283.25%-404.65M----
Profit adjustment
Interest (income) - adjustment 15.15%-34.45M----26.96%-40.61M-----3.34%-55.6M----6.25%-53.8M-----10.44%-57.39M----
Attributable subsidiary (profit) loss -------------------------55.46%151K----947.50%339K----
Impairment and provisions: -634.02%-40.54M-----101.41%-5.52M-----1.10%391.8M-----21.63%396.17M----208.54%505.52M----
-Impairment of property, plant and equipment (reversal) ---------95.20%3.77M-----55.51%78.58M----697.61%176.62M----64.70%22.14M----
-Impairmen of inventory (reversal) -37.83%-419K-----146.84%-304K----645.98%649K-----21.62%87K-----98.81%111K----
-Impairment of trade receivables (reversal) 142.91%1.83M-----108.80%-4.27M----397.48%48.46M-----183.13%-16.29M------19.6M----
-Impairment of goodwill -----------------5.33%220.35M-----49.32%232.75M----699.06%459.23M----
-Other impairments and provisions -788.23%-41.95M-----110.79%-4.72M----1,355.40%43.76M-----32.34%3.01M-----94.68%4.44M----
Revaluation surplus: 343.57%120.04M-----74.83%27.06M----1,556.46%107.5M-----83.41%6.49M----3,007.63%39.13M----
-Fair value of investment properties (increase) 429.52%119.29M-----79.05%22.53M----1,556.46%107.5M-----83.41%6.49M----195,525.00%39.13M----
-Other fair value changes -83.37%754K------4.54M----------------------------
Asset sale loss (gain): 77.95%3.87M-----78.18%2.17M----430.83%9.95M----109.18%1.88M-----323.95%-20.43M----
-Available for sale investment sale loss (gain) ---1.79M------------------------------------
-Loss (gain) from sale of subsidiary company 936.67%5.52M-----138.28%-660K------1.72M---------------12.39M----
-Loss (gain) on sale of property, machinery and equipment -95.23%135K-----65.59%2.83M----338.88%8.23M----123.31%1.88M-----188.17%-8.05M----
Depreciation and amortization: -7.53%353.85M-----24.48%382.66M-----13.19%506.67M-----2.98%583.63M----186.94%601.59M----
Financial expense 4.15%235.53M-----5.82%226.16M----4.25%240.12M-----8.34%230.33M----602.27%251.29M----
Exchange Loss (gain) -93.83%7.62M----272.90%123.34M----125.77%33.08M-----1,916.09%-128.34M-----233.57%-6.37M----
Special items -310.31%-196.31M----78.70%-47.84M-----253.61%-224.65M-----1,723.12%-63.53M----133.16%3.91M----
Operating profit before the change of operating capital 26.49%486.79M-----36.11%384.85M-----30.75%602.33M-----4.72%869.83M----57.01%912.93M----
Change of operating capital
Inventory (increase) decrease 81.78%15.54M----205.13%8.55M-----157.09%-8.13M----469.96%14.25M----80.59%-3.85M----
Accounts receivable (increase)decrease -115.58%-2.5M----132.10%16.06M-----292.95%-50.03M----1,346.24%25.93M----108.06%1.79M----
Accounts payable increase (decrease) -161.55%-131.02M----150.31%212.87M-----1,138.71%-423.14M----108.86%40.74M-----99.53%-459.68M----
prepayments (increase)decrease -31.23%35.06M----15.19%50.98M-----1.92%44.26M----256.72%45.12M-----146.46%-28.79M----
Special items for working capital changes -36.94%-48.61M-----146.69%-35.5M----222.53%76.03M-----282.03%-62.05M----152.21%34.09M----
Cash  from business operations -44.30%355.26M----164.30%637.8M-----74.16%241.32M----104.56%933.81M----49.35%456.49M----
China income tax paid -11.56%-38.86M----55.78%-34.83M----0.83%-78.76M----20.31%-79.42M----37.02%-99.66M----
Special items of business -----18.36%251.61M-----21.69%308.2M-----43.30%393.54M-----2.57%694.13M----71.93%712.4M
Net cash from operations -47.53%316.41M-18.36%251.61M270.92%602.97M-21.69%308.2M-80.97%162.56M-43.30%393.54M139.43%854.39M-2.57%694.13M142.06%356.84M71.93%712.4M
Cash flow from investment activities
Interest received - investment -49.91%24.31M-41.29%12.48M7.11%48.52M-10.93%21.26M4.07%45.3M20.35%23.87M-22.51%43.53M-37.15%19.83M-3.63%56.18M0.12%31.55M
Restricted cash (increase) decrease --------------------------------197.79%1.91M----
Decrease in deposits (increase) -100.06%-78K-102.19%-78K-53.38%120.6M2,537.04%3.56M147.57%258.67M100.02%135K-1,895.67%-543.74M-2,130.75%-644.71M70.27%-27.25M83.11%-28.9M
Sale of fixed assets -96.04%66K-95.35%40K312.62%1.67M--860K-7.76%404K----162.28%438K-----95.16%167K1,350.00%29K
Purchase of fixed assets 29.50%-75.85M-6.43%-42.36M-16.22%-107.59M34.83%-39.8M-90.88%-92.57M-381.85%-61.07M36.62%-48.5M76.21%-12.67M28.55%-76.52M22.05%-53.28M
Sale of subsidiaries ----------------------------------55.62M--55.62M
Recovery of cash from investments --230.05M------------------------------------
Cash on investment -405.36%-26.96M-295.65%-4.27M93.75%-5.33M96.95%-1.08M-821.80%-85.29M-6,576.79%-35.39M-150.15%-9.25M76.44%-530K56.91%-3.7M35.14%-2.25M
Other items in the investment business 32.77%87.62M60.35%41.26M-9.41%65.99M-41.52%25.73M28.05%72.85M156.37%44M9.95%56.89M-47.52%17.16M--51.74M--32.71M
Net cash from investment operations 93.09%239.16M-32.87%7.07M-37.87%123.86M137.02%10.53M139.82%199.36M95.42%-28.45M-960.92%-500.63M-1,850.06%-620.92M138.86%58.15M116.78%35.48M
Net cash before financing -23.56%555.56M-18.84%258.67M100.82%726.83M-12.70%318.73M2.31%361.92M398.72%365.09M-14.75%353.77M-90.21%73.21M18,903.26%414.99M268.54%747.88M
Cash flow from financing activities
New borrowing 1,231.20%475.42M83.23%65.07M-80.63%35.71M--35.51M-10.04%184.41M-----67.71%205M----1.46%634.89M----
Refund -280.29%-418.01M-----4.68%-109.92M---35.02M63.01%-105M----63.19%-283.83M63.30%-77.47M-28.26%-771.11M37.68%-211.11M
Interest paid - financing -0.02%-192.19M-3.03%-100.15M16.48%-192.15M22.23%-97.21M-2.43%-230.08M-10.48%-125M3.03%-224.63M3.97%-113.14M-271.14%-231.66M-500.46%-117.82M
Other items of the financing business --20.1M------------------------------------
Net cash from financing operations 34.68%-506.28M30.35%-260.74M-36.03%-775.05M8.67%-374.38M42.31%-569.77M22.24%-409.92M-27.23%-987.67M15.10%-527.13M-1,948.34%-776.28M-10,769.44%-620.86M
Effect of rate 91.57%-3.97M123.79%7.94M-253.54%-47.05M-368.28%-33.38M-111.64%-13.31M-87.40%12.44M296.55%114.33M341.11%98.78M31.58%-58.17M48.51%-40.97M
Net Cash 202.20%49.28M96.28%-2.07M76.80%-48.22M-24.15%-55.65M67.21%-207.85M90.12%-44.83M-75.46%-633.91M-457.34%-453.92M-800.87%-361.29M-39.15%127.03M
Begining period cash -15.38%524.33M-15.38%524.33M-26.30%619.6M-26.30%619.6M-38.19%840.75M-38.19%840.75M-21.53%1.36B-21.53%1.36B-8.99%1.73B-8.99%1.73B
Items Period --------------------------------200.00%46.15M--46.15M
Cash at the end 8.64%569.64M-0.07%530.2M-15.38%524.33M-34.37%530.56M-26.30%619.6M-19.58%808.37M-38.19%840.75M-46.13%1.01B-21.53%1.36B-8.27%1.87B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data