HK Stock MarketDetailed Quotes

00829 SHENGUAN HLDGS

Watchlist
  • 0.280
  • 0.0000.00%
Trading Nov 7 10:11 CST
904.53MMarket Cap21.54P/E (TTM)

SHENGUAN HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
90.35%67.92M
----
-78.11%35.68M
----
50.31%162.99M
----
29.32%108.44M
----
-12.73%83.86M
Profit adjustment
Interest (income) - adjustment
----
13.97%-39.69M
----
-19.29%-46.14M
----
-11.74%-38.68M
----
12.87%-34.61M
----
-155.16%-39.72M
Interest expense - adjustment
----
-1.49%9.11M
----
73.36%9.25M
----
114.00%5.34M
----
48.57%2.49M
----
-52.67%1.68M
Attributable subsidiary (profit) loss
----
198.33%2.32M
----
-45.74%777K
----
-39.24%1.43M
----
-41.10%2.36M
----
-46.14%4M
Impairment and provisions:
----
-1.88%26.53M
----
135.80%27.03M
----
-1.29%11.47M
----
-53.00%11.62M
----
-51.96%24.71M
-Impairment of property, plant and equipment (reversal)
----
--2.56M
----
----
----
----
----
--7.1M
----
----
-Impairmen of inventory (reversal)
----
-91.36%2.04M
----
1,436.55%23.55M
----
---1.76M
----
----
----
-31.74%10.29M
-Impairment of trade receivables (reversal)
----
188.88%8.68M
----
-173.81%-9.76M
----
192.70%13.23M
----
--4.52M
----
----
-Other impairments and provisions
----
0.08%13.26M
----
--13.25M
----
----
----
----
----
5.99%14.42M
Revaluation surplus:
----
55.03%-1.83M
----
-237.38%-4.07M
----
41.71%2.96M
----
966.39%2.09M
----
-17.56%-241K
-Fair value of investment properties (increase)
----
42.89%1.64M
----
-21.06%1.15M
----
-30.41%1.45M
----
2,147.06%2.09M
----
50.24%-102K
-Derivative financial instruments fair value (increase)
----
33.48%-3.47M
----
-446.08%-5.21M
----
--1.51M
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
----
----
----
---139K
Asset sale loss (gain):
----
-15,125.75%-44.93M
----
-96.67%299K
----
439.12%8.97M
----
53.70%-2.65M
----
-247.41%-5.72M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
---2.26M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-1,839.46%-5.2M
----
-97.07%299K
----
1,790.00%10.21M
----
-72.24%540K
----
-82.77%1.95M
-Loss (gain) from selling other assets
----
---39.73M
----
----
----
-33.15%-1.23M
----
87.91%-926K
----
-3.32%-7.66M
Depreciation and amortization:
----
-0.21%100.97M
----
1.21%101.18M
----
-28.09%99.97M
----
-7.25%139.02M
----
0.33%149.88M
-Depreciation
----
----
----
----
----
----
----
----
----
-0.25%94.23M
-Amortization of intangible assets
----
----
----
----
----
----
----
-30.17%36.1M
----
0.00%51.71M
Special items
----
-34.39%-10.6M
----
6.54%-7.88M
----
-85.45%-8.44M
----
47.99%-4.55M
----
-5.55%-8.75M
Operating profit before the change of operating capital
----
-5.45%109.81M
----
-52.79%116.14M
----
9.73%246.02M
----
6.91%224.2M
----
-27.11%209.71M
Change of operating capital
Inventory (increase) decrease
----
89.51%-10.24M
----
-351.97%-97.55M
----
401.59%38.72M
----
-110.35%-12.84M
----
362.53%124.08M
Accounts receivable (increase)decrease
----
329.20%14.97M
----
81.57%-6.53M
----
-134.84%-35.44M
----
366.18%101.7M
----
-166.16%-38.21M
Accounts payable increase (decrease)
----
-70.48%24.79M
----
214.47%83.95M
----
-199.06%-73.34M
----
264.66%74.03M
----
161.89%20.3M
prepayments (increase)decrease
----
150.62%4.43M
----
-1,306.06%-8.76M
----
-97.09%726K
----
1,245,900.00%24.92M
----
-99.96%2K
Special items for working capital changes
----
102.55%9.14M
----
3.94%4.51M
----
-84.17%4.34M
----
198.43%27.41M
----
34.72%9.18M
Cash  from business operations
-1,248.74%-151.48M
66.61%152.89M
199.10%13.19M
-49.31%91.77M
91.35%-13.31M
-58.81%181.02M
-255.63%-153.82M
35.18%439.43M
-9.83%98.84M
17.36%325.07M
Hong Kong profits tax paid
----
121.82%292K
----
1.47%-1.34M
----
18.19%-1.36M
----
-63.23%-1.66M
----
-26.34%-1.02M
China income tax paid
-23.68%-14.98M
46.17%-18.8M
46.71%-12.11M
-10.14%-34.93M
-9.78%-22.72M
-75.98%-31.71M
-1,303.19%-20.7M
37.65%-18.02M
89.62%-1.48M
-9.41%-28.9M
Interest received - operating
-29.39%16.83M
-16.77%42.06M
6.69%23.83M
59.16%50.54M
17.90%22.34M
35.73%31.76M
58.65%18.95M
-9.86%23.4M
28.89%11.94M
-19.75%25.96M
Special items of business
--145K
----
----
----
----
----
----
----
----
----
Net cash from operations
-700.06%-149.49M
66.39%176.45M
281.97%24.91M
-40.99%106.04M
91.20%-13.69M
-59.45%179.71M
-242.33%-155.57M
38.01%443.14M
4.43%109.31M
13.82%321.11M
Cash flow from investment activities
Decrease in deposits (increase)
-80.46%69.19M
364.42%359.2M
218.69%354.16M
169.35%77.34M
265.41%111.13M
67.62%-111.53M
-67.96%-67.19M
-548.52%-344.48M
-127.80%-40M
72.56%-53.12M
Sale of fixed assets
253.11%11.71M
667.87%20.86M
144.54%3.32M
13.07%2.72M
10.06%1.36M
--2.4M
--1.23M
----
----
----
Purchase of fixed assets
-128.78%-57.22M
-14.84%-82.46M
-11.82%-25.01M
-3.82%-71.81M
-145.56%-22.37M
9.14%-69.16M
61.95%-9.11M
-140.41%-76.12M
-103.32%-23.94M
-36.33%-31.66M
Selling intangible assets
--163K
-98.73%505K
----
1,511.60%39.73M
----
48.23%2.47M
----
-85.13%1.66M
----
--11.18M
Purchase of intangible assets
----
----
----
---3.18M
----
----
----
----
----
----
Recovery of cash from investments
----
----
--11.14M
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
---36.4M
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
300.60%12.4M
-7,588.56%-94.96M
-183.37%-6.18M
Net cash from investment operations
-93.06%23.85M
565.40%298.11M
281.28%343.6M
121.11%44.8M
220.06%90.12M
47.80%-212.22M
52.76%-75.06M
-409.58%-406.53M
-209.92%-158.89M
61.90%-79.78M
Net cash before financing
-134.09%-125.64M
214.60%474.56M
382.17%368.51M
563.97%150.85M
133.14%76.43M
-188.80%-32.51M
-365.08%-230.63M
-84.83%36.61M
-119.90%-49.59M
231.87%241.33M
Cash flow from financing activities
New borrowing
57.86%313.3M
-48.68%272.84M
-61.49%198.46M
23.45%531.63M
20.92%515.4M
178.03%430.64M
175.21%426.24M
75.91%154.89M
79.14%154.88M
46.75%88.05M
Refund
52.53%-252.84M
-25.70%-535.97M
-28.24%-532.6M
-171.19%-426.4M
-181.68%-415.32M
-73.35%-157.24M
-62.74%-147.44M
-9.44%-90.7M
-10.35%-90.6M
51.25%-82.88M
Interest paid - financing
----
-43.25%-9.11M
----
-19.84%-6.36M
----
-113.99%-5.31M
----
-59.49%-2.48M
----
64.42%-1.56M
Dividends paid - financing
----
-7.81%-178.71M
7.09%-61.81M
-2.78%-165.76M
56.32%-66.53M
8.92%-161.28M
-114.20%-152.32M
-72.67%-177.08M
30.66%-71.11M
-7.14%-102.55M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
87.40%-1.2M
Other items of the financing business
36.81%-3.71M
----
-67.12%-5.88M
----
-68.80%-3.52M
----
-60.85%-2.08M
----
-238.12%-1.3M
--150K
Net cash from financing operations
113.45%54.29M
-540.79%-455.19M
-1,550.11%-403.81M
-168.20%-71.04M
-77.40%27.85M
189.19%104.16M
1,506.95%123.21M
-15.92%-116.79M
91.24%-8.76M
53.96%-100.75M
Effect of rate
-76.45%138K
-88.88%194K
515.60%586K
341.22%1.74M
44.49%-141K
48.98%-723K
-145.04%-254K
-393.37%-1.42M
300.00%564K
-59.85%483K
Net Cash
-102.13%-71.35M
-75.74%19.36M
-133.85%-35.3M
11.39%79.81M
197.07%104.28M
189.37%71.65M
-84.12%-107.42M
-157.03%-80.18M
-139.10%-58.35M
196.22%140.58M
Begining period cash
4.41%463.51M
22.50%443.95M
22.50%443.95M
24.33%362.4M
24.33%362.4M
-21.87%291.47M
-21.87%291.47M
60.80%373.06M
60.80%373.06M
-38.45%232M
Cash at the end
-4.14%392.3M
4.41%463.51M
-12.28%409.24M
22.50%443.95M
153.84%466.53M
24.33%362.4M
-41.71%183.79M
-21.87%291.47M
-17.33%315.28M
60.80%373.06M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--318.2M
Cash and cash equivalent balance
----
----
----
----
----
----
----
21.76%997.29M
----
--819.06M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----90.35%67.92M-----78.11%35.68M----50.31%162.99M----29.32%108.44M-----12.73%83.86M
Profit adjustment
Interest (income) - adjustment ----13.97%-39.69M-----19.29%-46.14M-----11.74%-38.68M----12.87%-34.61M-----155.16%-39.72M
Interest expense - adjustment -----1.49%9.11M----73.36%9.25M----114.00%5.34M----48.57%2.49M-----52.67%1.68M
Attributable subsidiary (profit) loss ----198.33%2.32M-----45.74%777K-----39.24%1.43M-----41.10%2.36M-----46.14%4M
Impairment and provisions: -----1.88%26.53M----135.80%27.03M-----1.29%11.47M-----53.00%11.62M-----51.96%24.71M
-Impairment of property, plant and equipment (reversal) ------2.56M----------------------7.1M--------
-Impairmen of inventory (reversal) -----91.36%2.04M----1,436.55%23.55M-------1.76M-------------31.74%10.29M
-Impairment of trade receivables (reversal) ----188.88%8.68M-----173.81%-9.76M----192.70%13.23M------4.52M--------
-Other impairments and provisions ----0.08%13.26M------13.25M--------------------5.99%14.42M
Revaluation surplus: ----55.03%-1.83M-----237.38%-4.07M----41.71%2.96M----966.39%2.09M-----17.56%-241K
-Fair value of investment properties (increase) ----42.89%1.64M-----21.06%1.15M-----30.41%1.45M----2,147.06%2.09M----50.24%-102K
-Derivative financial instruments fair value (increase) ----33.48%-3.47M-----446.08%-5.21M------1.51M----------------
-Other fair value changes ---------------------------------------139K
Asset sale loss (gain): -----15,125.75%-44.93M-----96.67%299K----439.12%8.97M----53.70%-2.65M-----247.41%-5.72M
-Available for sale investment sale loss (gain) -------------------------------2.26M--------
-Loss (gain) on sale of property, machinery and equipment -----1,839.46%-5.2M-----97.07%299K----1,790.00%10.21M-----72.24%540K-----82.77%1.95M
-Loss (gain) from selling other assets -------39.73M-------------33.15%-1.23M----87.91%-926K-----3.32%-7.66M
Depreciation and amortization: -----0.21%100.97M----1.21%101.18M-----28.09%99.97M-----7.25%139.02M----0.33%149.88M
-Depreciation -------------------------------------0.25%94.23M
-Amortization of intangible assets -----------------------------30.17%36.1M----0.00%51.71M
Special items -----34.39%-10.6M----6.54%-7.88M-----85.45%-8.44M----47.99%-4.55M-----5.55%-8.75M
Operating profit before the change of operating capital -----5.45%109.81M-----52.79%116.14M----9.73%246.02M----6.91%224.2M-----27.11%209.71M
Change of operating capital
Inventory (increase) decrease ----89.51%-10.24M-----351.97%-97.55M----401.59%38.72M-----110.35%-12.84M----362.53%124.08M
Accounts receivable (increase)decrease ----329.20%14.97M----81.57%-6.53M-----134.84%-35.44M----366.18%101.7M-----166.16%-38.21M
Accounts payable increase (decrease) -----70.48%24.79M----214.47%83.95M-----199.06%-73.34M----264.66%74.03M----161.89%20.3M
prepayments (increase)decrease ----150.62%4.43M-----1,306.06%-8.76M-----97.09%726K----1,245,900.00%24.92M-----99.96%2K
Special items for working capital changes ----102.55%9.14M----3.94%4.51M-----84.17%4.34M----198.43%27.41M----34.72%9.18M
Cash  from business operations -1,248.74%-151.48M66.61%152.89M199.10%13.19M-49.31%91.77M91.35%-13.31M-58.81%181.02M-255.63%-153.82M35.18%439.43M-9.83%98.84M17.36%325.07M
Hong Kong profits tax paid ----121.82%292K----1.47%-1.34M----18.19%-1.36M-----63.23%-1.66M-----26.34%-1.02M
China income tax paid -23.68%-14.98M46.17%-18.8M46.71%-12.11M-10.14%-34.93M-9.78%-22.72M-75.98%-31.71M-1,303.19%-20.7M37.65%-18.02M89.62%-1.48M-9.41%-28.9M
Interest received - operating -29.39%16.83M-16.77%42.06M6.69%23.83M59.16%50.54M17.90%22.34M35.73%31.76M58.65%18.95M-9.86%23.4M28.89%11.94M-19.75%25.96M
Special items of business --145K------------------------------------
Net cash from operations -700.06%-149.49M66.39%176.45M281.97%24.91M-40.99%106.04M91.20%-13.69M-59.45%179.71M-242.33%-155.57M38.01%443.14M4.43%109.31M13.82%321.11M
Cash flow from investment activities
Decrease in deposits (increase) -80.46%69.19M364.42%359.2M218.69%354.16M169.35%77.34M265.41%111.13M67.62%-111.53M-67.96%-67.19M-548.52%-344.48M-127.80%-40M72.56%-53.12M
Sale of fixed assets 253.11%11.71M667.87%20.86M144.54%3.32M13.07%2.72M10.06%1.36M--2.4M--1.23M------------
Purchase of fixed assets -128.78%-57.22M-14.84%-82.46M-11.82%-25.01M-3.82%-71.81M-145.56%-22.37M9.14%-69.16M61.95%-9.11M-140.41%-76.12M-103.32%-23.94M-36.33%-31.66M
Selling intangible assets --163K-98.73%505K----1,511.60%39.73M----48.23%2.47M-----85.13%1.66M------11.18M
Purchase of intangible assets ---------------3.18M------------------------
Recovery of cash from investments ----------11.14M----------------------------
Cash on investment -----------------------36.4M----------------
Other items in the investment business ----------------------------300.60%12.4M-7,588.56%-94.96M-183.37%-6.18M
Net cash from investment operations -93.06%23.85M565.40%298.11M281.28%343.6M121.11%44.8M220.06%90.12M47.80%-212.22M52.76%-75.06M-409.58%-406.53M-209.92%-158.89M61.90%-79.78M
Net cash before financing -134.09%-125.64M214.60%474.56M382.17%368.51M563.97%150.85M133.14%76.43M-188.80%-32.51M-365.08%-230.63M-84.83%36.61M-119.90%-49.59M231.87%241.33M
Cash flow from financing activities
New borrowing 57.86%313.3M-48.68%272.84M-61.49%198.46M23.45%531.63M20.92%515.4M178.03%430.64M175.21%426.24M75.91%154.89M79.14%154.88M46.75%88.05M
Refund 52.53%-252.84M-25.70%-535.97M-28.24%-532.6M-171.19%-426.4M-181.68%-415.32M-73.35%-157.24M-62.74%-147.44M-9.44%-90.7M-10.35%-90.6M51.25%-82.88M
Interest paid - financing -----43.25%-9.11M-----19.84%-6.36M-----113.99%-5.31M-----59.49%-2.48M----64.42%-1.56M
Dividends paid - financing -----7.81%-178.71M7.09%-61.81M-2.78%-165.76M56.32%-66.53M8.92%-161.28M-114.20%-152.32M-72.67%-177.08M30.66%-71.11M-7.14%-102.55M
Issuance expenses and redemption of securities expenses ------------------------------------87.40%-1.2M
Other items of the financing business 36.81%-3.71M-----67.12%-5.88M-----68.80%-3.52M-----60.85%-2.08M-----238.12%-1.3M--150K
Net cash from financing operations 113.45%54.29M-540.79%-455.19M-1,550.11%-403.81M-168.20%-71.04M-77.40%27.85M189.19%104.16M1,506.95%123.21M-15.92%-116.79M91.24%-8.76M53.96%-100.75M
Effect of rate -76.45%138K-88.88%194K515.60%586K341.22%1.74M44.49%-141K48.98%-723K-145.04%-254K-393.37%-1.42M300.00%564K-59.85%483K
Net Cash -102.13%-71.35M-75.74%19.36M-133.85%-35.3M11.39%79.81M197.07%104.28M189.37%71.65M-84.12%-107.42M-157.03%-80.18M-139.10%-58.35M196.22%140.58M
Begining period cash 4.41%463.51M22.50%443.95M22.50%443.95M24.33%362.4M24.33%362.4M-21.87%291.47M-21.87%291.47M60.80%373.06M60.80%373.06M-38.45%232M
Cash at the end -4.14%392.3M4.41%463.51M-12.28%409.24M22.50%443.95M153.84%466.53M24.33%362.4M-41.71%183.79M-21.87%291.47M-17.33%315.28M60.80%373.06M
Cash balance analysis
Cash and bank balance --------------------------------------318.2M
Cash and cash equivalent balance ----------------------------21.76%997.29M------819.06M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data