(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 90.35%67.92M | ---- | -78.11%35.68M | ---- | 50.31%162.99M | ---- | 29.32%108.44M | ---- | -12.73%83.86M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 13.97%-39.69M | ---- | -19.29%-46.14M | ---- | -11.74%-38.68M | ---- | 12.87%-34.61M | ---- | -155.16%-39.72M |
Interest expense - adjustment | ---- | -1.49%9.11M | ---- | 73.36%9.25M | ---- | 114.00%5.34M | ---- | 48.57%2.49M | ---- | -52.67%1.68M |
Attributable subsidiary (profit) loss | ---- | 198.33%2.32M | ---- | -45.74%777K | ---- | -39.24%1.43M | ---- | -41.10%2.36M | ---- | -46.14%4M |
Impairment and provisions: | ---- | -1.88%26.53M | ---- | 135.80%27.03M | ---- | -1.29%11.47M | ---- | -53.00%11.62M | ---- | -51.96%24.71M |
-Impairment of property, plant and equipment (reversal) | ---- | --2.56M | ---- | ---- | ---- | ---- | ---- | --7.1M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -91.36%2.04M | ---- | 1,436.55%23.55M | ---- | ---1.76M | ---- | ---- | ---- | -31.74%10.29M |
-Impairment of trade receivables (reversal) | ---- | 188.88%8.68M | ---- | -173.81%-9.76M | ---- | 192.70%13.23M | ---- | --4.52M | ---- | ---- |
-Other impairments and provisions | ---- | 0.08%13.26M | ---- | --13.25M | ---- | ---- | ---- | ---- | ---- | 5.99%14.42M |
Revaluation surplus: | ---- | 55.03%-1.83M | ---- | -237.38%-4.07M | ---- | 41.71%2.96M | ---- | 966.39%2.09M | ---- | -17.56%-241K |
-Fair value of investment properties (increase) | ---- | 42.89%1.64M | ---- | -21.06%1.15M | ---- | -30.41%1.45M | ---- | 2,147.06%2.09M | ---- | 50.24%-102K |
-Derivative financial instruments fair value (increase) | ---- | 33.48%-3.47M | ---- | -446.08%-5.21M | ---- | --1.51M | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---139K |
Asset sale loss (gain): | ---- | -15,125.75%-44.93M | ---- | -96.67%299K | ---- | 439.12%8.97M | ---- | 53.70%-2.65M | ---- | -247.41%-5.72M |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.26M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -1,839.46%-5.2M | ---- | -97.07%299K | ---- | 1,790.00%10.21M | ---- | -72.24%540K | ---- | -82.77%1.95M |
-Loss (gain) from selling other assets | ---- | ---39.73M | ---- | ---- | ---- | -33.15%-1.23M | ---- | 87.91%-926K | ---- | -3.32%-7.66M |
Depreciation and amortization: | ---- | -0.21%100.97M | ---- | 1.21%101.18M | ---- | -28.09%99.97M | ---- | -7.25%139.02M | ---- | 0.33%149.88M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.25%94.23M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.17%36.1M | ---- | 0.00%51.71M |
Special items | ---- | -34.39%-10.6M | ---- | 6.54%-7.88M | ---- | -85.45%-8.44M | ---- | 47.99%-4.55M | ---- | -5.55%-8.75M |
Operating profit before the change of operating capital | ---- | -5.45%109.81M | ---- | -52.79%116.14M | ---- | 9.73%246.02M | ---- | 6.91%224.2M | ---- | -27.11%209.71M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 89.51%-10.24M | ---- | -351.97%-97.55M | ---- | 401.59%38.72M | ---- | -110.35%-12.84M | ---- | 362.53%124.08M |
Accounts receivable (increase)decrease | ---- | 329.20%14.97M | ---- | 81.57%-6.53M | ---- | -134.84%-35.44M | ---- | 366.18%101.7M | ---- | -166.16%-38.21M |
Accounts payable increase (decrease) | ---- | -70.48%24.79M | ---- | 214.47%83.95M | ---- | -199.06%-73.34M | ---- | 264.66%74.03M | ---- | 161.89%20.3M |
prepayments (increase)decrease | ---- | 150.62%4.43M | ---- | -1,306.06%-8.76M | ---- | -97.09%726K | ---- | 1,245,900.00%24.92M | ---- | -99.96%2K |
Special items for working capital changes | ---- | 102.55%9.14M | ---- | 3.94%4.51M | ---- | -84.17%4.34M | ---- | 198.43%27.41M | ---- | 34.72%9.18M |
Cash from business operations | -1,248.74%-151.48M | 66.61%152.89M | 199.10%13.19M | -49.31%91.77M | 91.35%-13.31M | -58.81%181.02M | -255.63%-153.82M | 35.18%439.43M | -9.83%98.84M | 17.36%325.07M |
Hong Kong profits tax paid | ---- | 121.82%292K | ---- | 1.47%-1.34M | ---- | 18.19%-1.36M | ---- | -63.23%-1.66M | ---- | -26.34%-1.02M |
China income tax paid | -23.68%-14.98M | 46.17%-18.8M | 46.71%-12.11M | -10.14%-34.93M | -9.78%-22.72M | -75.98%-31.71M | -1,303.19%-20.7M | 37.65%-18.02M | 89.62%-1.48M | -9.41%-28.9M |
Interest received - operating | -29.39%16.83M | -16.77%42.06M | 6.69%23.83M | 59.16%50.54M | 17.90%22.34M | 35.73%31.76M | 58.65%18.95M | -9.86%23.4M | 28.89%11.94M | -19.75%25.96M |
Special items of business | --145K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | -700.06%-149.49M | 66.39%176.45M | 281.97%24.91M | -40.99%106.04M | 91.20%-13.69M | -59.45%179.71M | -242.33%-155.57M | 38.01%443.14M | 4.43%109.31M | 13.82%321.11M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | -80.46%69.19M | 364.42%359.2M | 218.69%354.16M | 169.35%77.34M | 265.41%111.13M | 67.62%-111.53M | -67.96%-67.19M | -548.52%-344.48M | -127.80%-40M | 72.56%-53.12M |
Sale of fixed assets | 253.11%11.71M | 667.87%20.86M | 144.54%3.32M | 13.07%2.72M | 10.06%1.36M | --2.4M | --1.23M | ---- | ---- | ---- |
Purchase of fixed assets | -128.78%-57.22M | -14.84%-82.46M | -11.82%-25.01M | -3.82%-71.81M | -145.56%-22.37M | 9.14%-69.16M | 61.95%-9.11M | -140.41%-76.12M | -103.32%-23.94M | -36.33%-31.66M |
Selling intangible assets | --163K | -98.73%505K | ---- | 1,511.60%39.73M | ---- | 48.23%2.47M | ---- | -85.13%1.66M | ---- | --11.18M |
Purchase of intangible assets | ---- | ---- | ---- | ---3.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | --11.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---36.4M | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 300.60%12.4M | -7,588.56%-94.96M | -183.37%-6.18M |
Net cash from investment operations | -93.06%23.85M | 565.40%298.11M | 281.28%343.6M | 121.11%44.8M | 220.06%90.12M | 47.80%-212.22M | 52.76%-75.06M | -409.58%-406.53M | -209.92%-158.89M | 61.90%-79.78M |
Net cash before financing | -134.09%-125.64M | 214.60%474.56M | 382.17%368.51M | 563.97%150.85M | 133.14%76.43M | -188.80%-32.51M | -365.08%-230.63M | -84.83%36.61M | -119.90%-49.59M | 231.87%241.33M |
Cash flow from financing activities | ||||||||||
New borrowing | 57.86%313.3M | -48.68%272.84M | -61.49%198.46M | 23.45%531.63M | 20.92%515.4M | 178.03%430.64M | 175.21%426.24M | 75.91%154.89M | 79.14%154.88M | 46.75%88.05M |
Refund | 52.53%-252.84M | -25.70%-535.97M | -28.24%-532.6M | -171.19%-426.4M | -181.68%-415.32M | -73.35%-157.24M | -62.74%-147.44M | -9.44%-90.7M | -10.35%-90.6M | 51.25%-82.88M |
Interest paid - financing | ---- | -43.25%-9.11M | ---- | -19.84%-6.36M | ---- | -113.99%-5.31M | ---- | -59.49%-2.48M | ---- | 64.42%-1.56M |
Dividends paid - financing | ---- | -7.81%-178.71M | 7.09%-61.81M | -2.78%-165.76M | 56.32%-66.53M | 8.92%-161.28M | -114.20%-152.32M | -72.67%-177.08M | 30.66%-71.11M | -7.14%-102.55M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.40%-1.2M |
Other items of the financing business | 36.81%-3.71M | ---- | -67.12%-5.88M | ---- | -68.80%-3.52M | ---- | -60.85%-2.08M | ---- | -238.12%-1.3M | --150K |
Net cash from financing operations | 113.45%54.29M | -540.79%-455.19M | -1,550.11%-403.81M | -168.20%-71.04M | -77.40%27.85M | 189.19%104.16M | 1,506.95%123.21M | -15.92%-116.79M | 91.24%-8.76M | 53.96%-100.75M |
Effect of rate | -76.45%138K | -88.88%194K | 515.60%586K | 341.22%1.74M | 44.49%-141K | 48.98%-723K | -145.04%-254K | -393.37%-1.42M | 300.00%564K | -59.85%483K |
Net Cash | -102.13%-71.35M | -75.74%19.36M | -133.85%-35.3M | 11.39%79.81M | 197.07%104.28M | 189.37%71.65M | -84.12%-107.42M | -157.03%-80.18M | -139.10%-58.35M | 196.22%140.58M |
Begining period cash | 4.41%463.51M | 22.50%443.95M | 22.50%443.95M | 24.33%362.4M | 24.33%362.4M | -21.87%291.47M | -21.87%291.47M | 60.80%373.06M | 60.80%373.06M | -38.45%232M |
Cash at the end | -4.14%392.3M | 4.41%463.51M | -12.28%409.24M | 22.50%443.95M | 153.84%466.53M | 24.33%362.4M | -41.71%183.79M | -21.87%291.47M | -17.33%315.28M | 60.80%373.06M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --318.2M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.76%997.29M | ---- | --819.06M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data