HK Stock MarketDetailed Quotes

00868 XINYI GLASS

Watchlist
  • 9.010
  • +0.160+1.81%
Closing Auction Session Nov 7 15:59 CST
39.26BMarket Cap6.60P/E (TTM)

XINYI GLASS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
5.74%6.34B
----
-55.56%6B
----
84.19%13.5B
----
46.14%7.33B
----
0.92%5.02B
Profit adjustment
Interest (income) - adjustment
----
-77.71%-197M
----
-67.01%-110.85M
----
-75.72%-66.37M
----
58.94%-37.77M
----
-29.19%-91.99M
Interest expense - adjustment
----
35.49%503.41M
----
139.61%371.54M
----
-19.56%155.06M
----
-29.63%192.77M
----
28.19%273.92M
Investment loss (gain)
----
----
----
----
----
----
----
---1.17B
----
----
Attributable subsidiary (profit) loss
----
-9.17%-1.01B
----
22.18%-922.79M
----
-5.46%-1.19B
----
-75.79%-1.12B
----
-13.02%-639.61M
Impairment and provisions:
----
162.60%9.94M
----
-116.96%-15.88M
----
489.45%93.61M
----
219.26%15.88M
----
-32.65%4.97M
-Impairment of trade receivables (reversal)
----
-31.61%4.17M
----
-76.80%6.09M
----
65.31%26.25M
----
--15.88M
----
----
-Other impairments and provisions
----
126.28%5.77M
----
-132.61%-21.97M
----
--67.35M
----
----
----
-32.65%4.97M
Revaluation surplus:
----
111.60%17.37M
----
-2,442.18%-149.69M
----
107.89%6.39M
----
15.78%-81M
----
73.98%-96.18M
-Fair value of investment properties (increase)
----
-39.98%32.25M
----
-59.82%53.73M
----
4,238.22%133.71M
----
85.35%-3.23M
----
94.15%-22.06M
-Other fair value changes
----
92.69%-14.88M
----
-59.78%-203.42M
----
-63.72%-127.32M
----
-4.92%-77.77M
----
-1,053.14%-74.12M
Asset sale loss (gain):
----
2,104.98%84.14M
----
-78.63%3.82M
----
-75.28%17.86M
----
115.08%72.24M
----
-5,019.34%-478.95M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
---485.66M
-Loss (gain) on sale of property, machinery and equipment
----
56.98%84.14M
----
-75.33%53.6M
----
322.97%217.29M
----
89.86%51.37M
----
139.97%27.06M
-Loss (gain) from selling other assets
----
----
----
75.04%-49.79M
----
-1,055.86%-199.43M
----
202.54%20.86M
----
-1,221.23%-20.35M
Depreciation and amortization:
----
1.12%1.51B
----
-2.45%1.5B
----
31.05%1.53B
----
8.88%1.17B
----
7.01%1.07B
-Amortization of intangible assets
----
30.60%3.56M
----
82.42%2.73M
----
-16.47%1.5M
----
-15.48%1.79M
----
-4.33%2.12M
Special items
----
21.52%102.66M
----
125.69%84.48M
----
-838.70%-328.83M
----
141.93%44.51M
----
-11,907.79%-106.15M
Operating profit before the change of operating capital
----
9.08%7.37B
----
-50.78%6.76B
----
114.06%13.73B
----
29.38%6.41B
----
-4.67%4.96B
Change of operating capital
Inventory (increase) decrease
----
334.37%539.56M
----
78.96%-230.22M
----
-430.32%-1.09B
----
-3.81%-206.28M
----
-1,157.27%-198.7M
Accounts receivable (increase)decrease
----
-252.80%-1.3B
----
232.32%849.43M
----
60.89%-641.94M
----
-258.02%-1.64B
----
-276.37%-458.47M
Accounts payable increase (decrease)
----
-142.19%-445.43M
----
34.03%1.06B
----
0.51%787.64M
----
100.65%783.67M
----
2,046.18%390.56M
Cash  from business operations
41.34%2.84B
-26.87%6.17B
-58.42%2.01B
-34.02%8.43B
47.98%4.83B
138.92%12.78B
109.05%3.27B
14.05%5.35B
-21.68%1.56B
-14.08%4.69B
Other taxs
-85.79%-525.89M
56.73%-557.98M
62.76%-283.06M
22.28%-1.29B
-12.67%-760.19M
-181.21%-1.66B
-165.95%-674.71M
-4.12%-590.03M
20.34%-253.7M
-1.93%-566.7M
Interest paid - operating
44.77%-170.6M
-50.20%-606.44M
-127.27%-308.88M
-134.98%-403.76M
-78.14%-135.91M
32.35%-171.83M
54.01%-76.29M
26.08%-253.99M
-1.91%-165.88M
-32.69%-343.62M
Net cash from operations
51.23%2.14B
-25.77%5B
-63.99%1.42B
-38.46%6.74B
56.54%3.94B
143.04%10.95B
120.10%2.51B
19.19%4.5B
-24.50%1.14B
-18.60%3.78B
Cash flow from investment activities
Interest received - investment
-75.50%27.38M
77.71%197M
219.84%111.78M
67.01%110.85M
43.94%34.95M
75.72%66.37M
14.62%24.28M
-58.94%37.77M
-51.50%21.18M
29.19%91.99M
Dividend received - investment
----
-15.19%415.25M
----
-35.52%489.63M
----
88.85%759.41M
-82.33%36.41M
76.94%402.13M
--206.1M
-31.44%227.27M
Loan receivable (increase) decrease
---280.25M
---1.32B
----
----
----
-188.81%-29.41M
-90.31%657K
1,265.69%33.12M
11,200.00%6.78M
-93.67%2.43M
Decrease in deposits (increase)
4.68%1.1B
183.74%3.49B
201.61%1.05B
-310.30%-4.17B
56.57%-1.04B
-6,537.18%-1.02B
-691.35%-2.38B
-130.83%-15.3M
-431.24%-301.27M
158.14%49.61M
Sale of fixed assets
----
379.22%151.24M
----
34.94%31.56M
----
-18.58%23.39M
----
186.53%28.73M
----
-93.05%10.03M
Purchase of fixed assets
-71.74%-2.47B
-43.30%-2.86B
-99.76%-1.44B
16.70%-2B
18.86%-719.74M
25.05%-2.4B
37.46%-887.06M
-11.28%-3.2B
-21.13%-1.42B
-63.04%-2.87B
Purchase of intangible assets
44.37%-146.84M
-9.64%-509.18M
-56.97%-263.94M
23.55%-464.43M
35.48%-168.15M
-41.30%-607.48M
-686.39%-260.61M
-1,049.06%-429.93M
---33.14M
92.62%-37.42M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--1.16B
Acquisition of subsidiaries
----
----
----
----
----
---1.35B
----
----
----
----
Recovery of cash from investments
----
44.65%694.03M
33.58%422.67M
-43.46%479.78M
4.24%316.42M
406.21%848.54M
266.79%303.54M
-69.08%167.63M
1.30%82.76M
364.52%542.17M
Cash on investment
36.33%-92.79M
87.32%-132.86M
46.79%-145.74M
20.64%-1.05B
---273.91M
-99.15%-1.32B
----
46.29%-662.77M
55.51%-493.31M
-199.21%-1.23B
Other items in the investment business
-70.69%28.19M
----
-3.38%96.18M
----
400.41%99.54M
--4.48M
7.80%19.89M
----
165.34%18.45M
----
Net cash from investment operations
-1,012.50%-1.83B
101.86%122.29M
90.57%-164.7M
-30.81%-6.56B
44.51%-1.75B
-37.91%-5.02B
-64.69%-3.15B
-76.73%-3.64B
-77.76%-1.91B
-6.02%-2.06B
Net cash before financing
-75.13%311.58M
2,835.44%5.12B
-42.79%1.25B
-97.06%174.54M
446.35%2.19B
584.26%5.93B
17.71%-632.35M
-49.64%866.68M
-275.32%-768.39M
-36.30%1.72B
Cash flow from financing activities
New borrowing
-9.85%2.98B
11.01%7.19B
14.17%3.31B
-31.99%6.48B
44.48%2.9B
40.43%9.53B
-46.27%2.01B
15.98%6.79B
41.91%3.74B
-16.31%5.85B
Refund
-1.27%-3.91B
-49.42%-12.58B
-49.11%-3.86B
-49.81%-8.42B
-46.91%-2.59B
6.68%-5.62B
46.60%-1.76B
-20.17%-6.02B
-49.89%-3.3B
8.70%-5.01B
Issuing shares
-89.81%17.56M
-23.48%171.41M
-6.84%172.37M
9.39%224M
14.83%185.02M
12.16%204.77M
171.71%161.12M
33.40%182.57M
-18.64%59.3M
105.94%136.87M
Dividends paid - financing
-41.40%-10.97M
74.12%-946.92M
-48.89%-7.76M
29.43%-3.66B
-38.43%-5.21M
-173.88%-5.18B
-482.82%-3.77M
9.22%-1.89B
48.77%-646K
1.88%-2.09B
Absorb investment income
----
--329K
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
-1,451.27%-1.01B
----
-158.07%-65.3M
---65.3M
93.18%-25.3M
Net cash from financing operations
-130.54%-921.08M
-14.41%-6.18B
-183.97%-399.53M
-155.01%-5.4B
23.10%475.82M
-106.75%-2.12B
-10.02%386.54M
9.82%-1.02B
-14.50%429.59M
-22.60%-1.14B
Effect of rate
82.84%-43.82M
83.80%-131.5M
38.86%-255.29M
-594.40%-811.94M
-1,373.31%-417.54M
-46.11%164.23M
140.72%32.79M
457.82%304.72M
-1,102.25%-80.54M
62.10%-85.16M
Net Cash
-171.42%-609.49M
79.77%-1.06B
-67.99%853.4M
-237.17%-5.23B
1,184.56%2.67B
2,511.08%3.81B
27.45%-245.81M
-127.04%-158.09M
-136.01%-338.8M
-67.06%584.58M
Begining period cash
-37.40%1.99B
-65.51%3.18B
-65.51%3.18B
75.81%9.22B
75.81%9.22B
2.88%5.24B
2.88%5.24B
10.86%5.1B
10.86%5.1B
50.84%4.6B
Cash at the end
-64.60%1.34B
-37.40%1.99B
-67.06%3.78B
-65.51%3.18B
127.94%11.47B
75.81%9.22B
7.54%5.03B
2.88%5.24B
-15.44%4.68B
10.86%5.1B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----5.74%6.34B-----55.56%6B----84.19%13.5B----46.14%7.33B----0.92%5.02B
Profit adjustment
Interest (income) - adjustment -----77.71%-197M-----67.01%-110.85M-----75.72%-66.37M----58.94%-37.77M-----29.19%-91.99M
Interest expense - adjustment ----35.49%503.41M----139.61%371.54M-----19.56%155.06M-----29.63%192.77M----28.19%273.92M
Investment loss (gain) -------------------------------1.17B--------
Attributable subsidiary (profit) loss -----9.17%-1.01B----22.18%-922.79M-----5.46%-1.19B-----75.79%-1.12B-----13.02%-639.61M
Impairment and provisions: ----162.60%9.94M-----116.96%-15.88M----489.45%93.61M----219.26%15.88M-----32.65%4.97M
-Impairment of trade receivables (reversal) -----31.61%4.17M-----76.80%6.09M----65.31%26.25M------15.88M--------
-Other impairments and provisions ----126.28%5.77M-----132.61%-21.97M------67.35M-------------32.65%4.97M
Revaluation surplus: ----111.60%17.37M-----2,442.18%-149.69M----107.89%6.39M----15.78%-81M----73.98%-96.18M
-Fair value of investment properties (increase) -----39.98%32.25M-----59.82%53.73M----4,238.22%133.71M----85.35%-3.23M----94.15%-22.06M
-Other fair value changes ----92.69%-14.88M-----59.78%-203.42M-----63.72%-127.32M-----4.92%-77.77M-----1,053.14%-74.12M
Asset sale loss (gain): ----2,104.98%84.14M-----78.63%3.82M-----75.28%17.86M----115.08%72.24M-----5,019.34%-478.95M
-Loss (gain) from sale of subsidiary company ---------------------------------------485.66M
-Loss (gain) on sale of property, machinery and equipment ----56.98%84.14M-----75.33%53.6M----322.97%217.29M----89.86%51.37M----139.97%27.06M
-Loss (gain) from selling other assets ------------75.04%-49.79M-----1,055.86%-199.43M----202.54%20.86M-----1,221.23%-20.35M
Depreciation and amortization: ----1.12%1.51B-----2.45%1.5B----31.05%1.53B----8.88%1.17B----7.01%1.07B
-Amortization of intangible assets ----30.60%3.56M----82.42%2.73M-----16.47%1.5M-----15.48%1.79M-----4.33%2.12M
Special items ----21.52%102.66M----125.69%84.48M-----838.70%-328.83M----141.93%44.51M-----11,907.79%-106.15M
Operating profit before the change of operating capital ----9.08%7.37B-----50.78%6.76B----114.06%13.73B----29.38%6.41B-----4.67%4.96B
Change of operating capital
Inventory (increase) decrease ----334.37%539.56M----78.96%-230.22M-----430.32%-1.09B-----3.81%-206.28M-----1,157.27%-198.7M
Accounts receivable (increase)decrease -----252.80%-1.3B----232.32%849.43M----60.89%-641.94M-----258.02%-1.64B-----276.37%-458.47M
Accounts payable increase (decrease) -----142.19%-445.43M----34.03%1.06B----0.51%787.64M----100.65%783.67M----2,046.18%390.56M
Cash  from business operations 41.34%2.84B-26.87%6.17B-58.42%2.01B-34.02%8.43B47.98%4.83B138.92%12.78B109.05%3.27B14.05%5.35B-21.68%1.56B-14.08%4.69B
Other taxs -85.79%-525.89M56.73%-557.98M62.76%-283.06M22.28%-1.29B-12.67%-760.19M-181.21%-1.66B-165.95%-674.71M-4.12%-590.03M20.34%-253.7M-1.93%-566.7M
Interest paid - operating 44.77%-170.6M-50.20%-606.44M-127.27%-308.88M-134.98%-403.76M-78.14%-135.91M32.35%-171.83M54.01%-76.29M26.08%-253.99M-1.91%-165.88M-32.69%-343.62M
Net cash from operations 51.23%2.14B-25.77%5B-63.99%1.42B-38.46%6.74B56.54%3.94B143.04%10.95B120.10%2.51B19.19%4.5B-24.50%1.14B-18.60%3.78B
Cash flow from investment activities
Interest received - investment -75.50%27.38M77.71%197M219.84%111.78M67.01%110.85M43.94%34.95M75.72%66.37M14.62%24.28M-58.94%37.77M-51.50%21.18M29.19%91.99M
Dividend received - investment -----15.19%415.25M-----35.52%489.63M----88.85%759.41M-82.33%36.41M76.94%402.13M--206.1M-31.44%227.27M
Loan receivable (increase) decrease ---280.25M---1.32B-------------188.81%-29.41M-90.31%657K1,265.69%33.12M11,200.00%6.78M-93.67%2.43M
Decrease in deposits (increase) 4.68%1.1B183.74%3.49B201.61%1.05B-310.30%-4.17B56.57%-1.04B-6,537.18%-1.02B-691.35%-2.38B-130.83%-15.3M-431.24%-301.27M158.14%49.61M
Sale of fixed assets ----379.22%151.24M----34.94%31.56M-----18.58%23.39M----186.53%28.73M-----93.05%10.03M
Purchase of fixed assets -71.74%-2.47B-43.30%-2.86B-99.76%-1.44B16.70%-2B18.86%-719.74M25.05%-2.4B37.46%-887.06M-11.28%-3.2B-21.13%-1.42B-63.04%-2.87B
Purchase of intangible assets 44.37%-146.84M-9.64%-509.18M-56.97%-263.94M23.55%-464.43M35.48%-168.15M-41.30%-607.48M-686.39%-260.61M-1,049.06%-429.93M---33.14M92.62%-37.42M
Sale of subsidiaries --------------------------------------1.16B
Acquisition of subsidiaries -----------------------1.35B----------------
Recovery of cash from investments ----44.65%694.03M33.58%422.67M-43.46%479.78M4.24%316.42M406.21%848.54M266.79%303.54M-69.08%167.63M1.30%82.76M364.52%542.17M
Cash on investment 36.33%-92.79M87.32%-132.86M46.79%-145.74M20.64%-1.05B---273.91M-99.15%-1.32B----46.29%-662.77M55.51%-493.31M-199.21%-1.23B
Other items in the investment business -70.69%28.19M-----3.38%96.18M----400.41%99.54M--4.48M7.80%19.89M----165.34%18.45M----
Net cash from investment operations -1,012.50%-1.83B101.86%122.29M90.57%-164.7M-30.81%-6.56B44.51%-1.75B-37.91%-5.02B-64.69%-3.15B-76.73%-3.64B-77.76%-1.91B-6.02%-2.06B
Net cash before financing -75.13%311.58M2,835.44%5.12B-42.79%1.25B-97.06%174.54M446.35%2.19B584.26%5.93B17.71%-632.35M-49.64%866.68M-275.32%-768.39M-36.30%1.72B
Cash flow from financing activities
New borrowing -9.85%2.98B11.01%7.19B14.17%3.31B-31.99%6.48B44.48%2.9B40.43%9.53B-46.27%2.01B15.98%6.79B41.91%3.74B-16.31%5.85B
Refund -1.27%-3.91B-49.42%-12.58B-49.11%-3.86B-49.81%-8.42B-46.91%-2.59B6.68%-5.62B46.60%-1.76B-20.17%-6.02B-49.89%-3.3B8.70%-5.01B
Issuing shares -89.81%17.56M-23.48%171.41M-6.84%172.37M9.39%224M14.83%185.02M12.16%204.77M171.71%161.12M33.40%182.57M-18.64%59.3M105.94%136.87M
Dividends paid - financing -41.40%-10.97M74.12%-946.92M-48.89%-7.76M29.43%-3.66B-38.43%-5.21M-173.88%-5.18B-482.82%-3.77M9.22%-1.89B48.77%-646K1.88%-2.09B
Absorb investment income ------329K--------------------------------
Issuance expenses and redemption of securities expenses ---------------------1,451.27%-1.01B-----158.07%-65.3M---65.3M93.18%-25.3M
Net cash from financing operations -130.54%-921.08M-14.41%-6.18B-183.97%-399.53M-155.01%-5.4B23.10%475.82M-106.75%-2.12B-10.02%386.54M9.82%-1.02B-14.50%429.59M-22.60%-1.14B
Effect of rate 82.84%-43.82M83.80%-131.5M38.86%-255.29M-594.40%-811.94M-1,373.31%-417.54M-46.11%164.23M140.72%32.79M457.82%304.72M-1,102.25%-80.54M62.10%-85.16M
Net Cash -171.42%-609.49M79.77%-1.06B-67.99%853.4M-237.17%-5.23B1,184.56%2.67B2,511.08%3.81B27.45%-245.81M-127.04%-158.09M-136.01%-338.8M-67.06%584.58M
Begining period cash -37.40%1.99B-65.51%3.18B-65.51%3.18B75.81%9.22B75.81%9.22B2.88%5.24B2.88%5.24B10.86%5.1B10.86%5.1B50.84%4.6B
Cash at the end -64.60%1.34B-37.40%1.99B-67.06%3.78B-65.51%3.18B127.94%11.47B75.81%9.22B7.54%5.03B2.88%5.24B-15.44%4.68B10.86%5.1B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data