HK Stock MarketDetailed Quotes

00887 EMPEROR WATCH&J

Watchlist
  • 0.182
  • +0.004+2.25%
Market Closed Nov 7 16:08 CST
1.23BMarket Cap4.14P/E (TTM)

EMPEROR WATCH&J Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
32.64%367.73M
----
8.18%277.24M
----
636.49%256.27M
----
-70.84%34.8M
----
-62.51%119.32M
Profit adjustment
Interest (income) - adjustment
----
-82.80%-14.6M
----
7.73%-7.98M
----
-58.02%-8.65M
----
-19.77%-5.48M
----
56.01%-4.57M
Impairment and provisions:
----
9.75%-1.09M
----
-103.95%-1.21M
----
100.20%30.61M
----
-11.20%15.29M
----
310.16%17.22M
-Impairment of property, plant and equipment (reversal)
----
----
----
-98.08%129K
----
-3.73%6.73M
----
105.23%6.99M
----
93.41%3.41M
-Impairmen of inventory (reversal)
----
40.62%-1.09M
----
-111.08%-1.84M
----
1,496.47%16.6M
----
-241.04%-1.19M
----
105.83%843K
-Other impairments and provisions
----
----
----
-93.13%500K
----
-23.33%7.27M
----
-26.84%9.49M
----
186.94%12.97M
Asset sale loss (gain):
----
24.78%2.59M
----
51.06%2.07M
----
-13.10%1.37M
----
-55.61%1.58M
----
18.87%3.56M
-Loss (gain) on sale of property, machinery and equipment
----
24.78%2.59M
----
51.06%2.07M
----
-13.10%1.37M
----
-55.61%1.58M
----
18.87%3.56M
Depreciation and amortization:
----
11.92%396.02M
----
-10.41%353.84M
----
2.82%394.95M
----
-13.76%384.11M
----
1,215.81%445.42M
-Depreciation
----
10.68%140.68M
----
-1.30%127.11M
----
-9.04%128.79M
----
3.59%141.59M
----
303.77%136.68M
Financial expense
----
48.32%10.23M
----
-57.89%6.9M
----
-50.58%16.38M
----
-41.80%33.14M
----
--56.94M
Special items
----
-474.69%-931K
----
-224.00%-162K
----
84.23%-50K
----
43.49%-317K
----
---561K
Operating profit before the change of operating capital
----
20.49%759.95M
----
-8.71%630.69M
----
49.18%690.88M
----
-27.33%463.12M
----
87.11%637.32M
Change of operating capital
Inventory (increase) decrease
----
-1,206.94%-361.67M
----
-108.89%-27.67M
----
105.58%311.18M
----
340.96%151.37M
----
86.03%-62.82M
Accounts receivable (increase)decrease
----
-268.45%-41.33M
----
265.57%24.54M
----
-286.74%-14.82M
----
-115.18%-3.83M
----
171.17%25.25M
Accounts payable increase (decrease)
----
497.50%102.06M
----
98.80%17.08M
----
-25.02%8.59M
----
107.05%11.46M
----
-900.61%-162.52M
Special items for working capital changes
----
89.82%-525K
----
-156.14%-5.16M
----
417.74%9.19M
----
-263.98%-2.89M
----
138.91%1.76M
Cash  from business operations
----
-28.30%458.49M
----
-36.37%639.48M
----
62.30%1.01B
----
41.05%619.22M
----
621.76%439M
Other taxs
----
-61.89%-54.89M
----
-7.81%-33.91M
----
25.79%-31.45M
----
-635.56%-42.38M
----
81.13%-5.76M
Special items of business
-12.79%321.79M
----
3.57%369M
----
-34.66%356.27M
----
226.48%545.21M
----
-34.07%167M
----
Net cash from operations
-12.79%321.79M
-33.35%403.59M
3.57%369M
-37.80%605.58M
-34.66%356.27M
68.78%973.56M
226.48%545.21M
33.15%576.84M
-34.07%167M
477.80%433.24M
Cash flow from investment activities
Interest received - investment
----
103.77%12.34M
----
-1.42%6.05M
----
225.26%6.14M
----
41.42%1.89M
----
-87.15%1.34M
Decrease in deposits (increase)
----
119.73%39.11M
----
---198.2M
----
----
----
----
----
----
Sale of fixed assets
----
----
----
--3K
----
----
----
-98.48%5K
----
--328K
Purchase of fixed assets
----
-215.20%-99.2M
----
7.84%-31.47M
----
-123.12%-34.15M
----
71.47%-15.31M
----
36.34%-53.66M
Recovery of cash from investments
----
-89.69%3.04M
----
148.26%29.52M
----
-50.57%11.89M
----
--24.05M
----
----
Cash on investment
----
17.35%-21.77M
----
-1,895.53%-26.34M
----
-112.56%-1.32M
----
-116.71%-621K
----
121.24%3.72M
Other items in the investment business
142.66%92.89M
----
-1,206.61%-217.77M
----
-281.28%-16.67M
----
1,362.91%9.19M
----
97.34%-728K
----
Net cash from investment operations
142.66%92.89M
69.84%-66.48M
-1,206.61%-217.77M
-1,164.05%-220.44M
-281.28%-16.67M
-274.04%-17.44M
1,362.91%9.19M
120.76%10.02M
97.34%-728K
95.83%-48.28M
Net cash before financing
174.22%414.68M
-12.47%337.11M
-55.47%151.22M
-59.72%385.14M
-38.74%339.6M
62.92%956.12M
233.43%554.4M
52.45%586.86M
-26.40%166.27M
130.23%384.96M
Cash flow from financing activities
New borrowing
----
----
----
-25.00%300M
----
208.84%400M
----
-88.00%129.52M
----
106.42%1.08B
Refund
----
----
----
46.70%-465.45M
----
-209.72%-873.24M
----
80.48%-281.95M
----
-44,268.30%-1.44B
Interest paid - financing
----
-48.32%-10.23M
----
57.89%-6.9M
----
50.58%-16.38M
----
41.80%-33.14M
----
-1,290.38%-56.94M
Dividends paid - financing
----
-89.04%-93.56M
----
-4.29%-49.49M
----
---47.46M
----
----
----
30.12%-61.02M
Other items of the financing business
-12.44%-182.78M
----
42.86%-162.56M
----
-208.28%-284.49M
----
38.95%-92.28M
----
33.64%-151.16M
----
Net cash from financing operations
-12.44%-182.78M
26.14%-344.38M
42.86%-162.56M
42.34%-466.27M
-208.28%-284.49M
-89.25%-808.6M
38.95%-92.28M
44.51%-427.26M
33.64%-151.16M
-304.32%-770.04M
Effect of rate
-505.23%-1.94M
98.12%-170K
119.58%478K
-343.08%-9.02M
-144.05%-2.44M
-33.76%3.71M
241.27%5.54M
347.64%5.6M
-73.51%-3.92M
72.34%-2.26M
Net Cash
2,146.48%231.91M
91.04%-7.27M
-120.56%-11.33M
-154.99%-81.13M
-88.07%55.11M
-7.57%147.52M
2,957.76%462.12M
141.44%159.6M
912.53%15.11M
57.05%-385.08M
Begining period cash
-1.60%458.75M
-16.20%466.19M
-16.20%466.19M
37.33%556.34M
37.33%556.34M
68.86%405.11M
68.86%405.11M
-61.75%239.91M
-61.75%239.91M
-59.06%627.26M
Cash at the end
51.25%688.72M
-1.60%458.75M
-25.23%455.34M
-16.20%466.19M
-30.22%609.02M
37.33%556.34M
247.58%872.77M
68.86%405.11M
-59.70%251.1M
-61.75%239.91M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----32.64%367.73M----8.18%277.24M----636.49%256.27M-----70.84%34.8M-----62.51%119.32M
Profit adjustment
Interest (income) - adjustment -----82.80%-14.6M----7.73%-7.98M-----58.02%-8.65M-----19.77%-5.48M----56.01%-4.57M
Impairment and provisions: ----9.75%-1.09M-----103.95%-1.21M----100.20%30.61M-----11.20%15.29M----310.16%17.22M
-Impairment of property, plant and equipment (reversal) -------------98.08%129K-----3.73%6.73M----105.23%6.99M----93.41%3.41M
-Impairmen of inventory (reversal) ----40.62%-1.09M-----111.08%-1.84M----1,496.47%16.6M-----241.04%-1.19M----105.83%843K
-Other impairments and provisions -------------93.13%500K-----23.33%7.27M-----26.84%9.49M----186.94%12.97M
Asset sale loss (gain): ----24.78%2.59M----51.06%2.07M-----13.10%1.37M-----55.61%1.58M----18.87%3.56M
-Loss (gain) on sale of property, machinery and equipment ----24.78%2.59M----51.06%2.07M-----13.10%1.37M-----55.61%1.58M----18.87%3.56M
Depreciation and amortization: ----11.92%396.02M-----10.41%353.84M----2.82%394.95M-----13.76%384.11M----1,215.81%445.42M
-Depreciation ----10.68%140.68M-----1.30%127.11M-----9.04%128.79M----3.59%141.59M----303.77%136.68M
Financial expense ----48.32%10.23M-----57.89%6.9M-----50.58%16.38M-----41.80%33.14M------56.94M
Special items -----474.69%-931K-----224.00%-162K----84.23%-50K----43.49%-317K-------561K
Operating profit before the change of operating capital ----20.49%759.95M-----8.71%630.69M----49.18%690.88M-----27.33%463.12M----87.11%637.32M
Change of operating capital
Inventory (increase) decrease -----1,206.94%-361.67M-----108.89%-27.67M----105.58%311.18M----340.96%151.37M----86.03%-62.82M
Accounts receivable (increase)decrease -----268.45%-41.33M----265.57%24.54M-----286.74%-14.82M-----115.18%-3.83M----171.17%25.25M
Accounts payable increase (decrease) ----497.50%102.06M----98.80%17.08M-----25.02%8.59M----107.05%11.46M-----900.61%-162.52M
Special items for working capital changes ----89.82%-525K-----156.14%-5.16M----417.74%9.19M-----263.98%-2.89M----138.91%1.76M
Cash  from business operations -----28.30%458.49M-----36.37%639.48M----62.30%1.01B----41.05%619.22M----621.76%439M
Other taxs -----61.89%-54.89M-----7.81%-33.91M----25.79%-31.45M-----635.56%-42.38M----81.13%-5.76M
Special items of business -12.79%321.79M----3.57%369M-----34.66%356.27M----226.48%545.21M-----34.07%167M----
Net cash from operations -12.79%321.79M-33.35%403.59M3.57%369M-37.80%605.58M-34.66%356.27M68.78%973.56M226.48%545.21M33.15%576.84M-34.07%167M477.80%433.24M
Cash flow from investment activities
Interest received - investment ----103.77%12.34M-----1.42%6.05M----225.26%6.14M----41.42%1.89M-----87.15%1.34M
Decrease in deposits (increase) ----119.73%39.11M-------198.2M------------------------
Sale of fixed assets --------------3K-------------98.48%5K------328K
Purchase of fixed assets -----215.20%-99.2M----7.84%-31.47M-----123.12%-34.15M----71.47%-15.31M----36.34%-53.66M
Recovery of cash from investments -----89.69%3.04M----148.26%29.52M-----50.57%11.89M------24.05M--------
Cash on investment ----17.35%-21.77M-----1,895.53%-26.34M-----112.56%-1.32M-----116.71%-621K----121.24%3.72M
Other items in the investment business 142.66%92.89M-----1,206.61%-217.77M-----281.28%-16.67M----1,362.91%9.19M----97.34%-728K----
Net cash from investment operations 142.66%92.89M69.84%-66.48M-1,206.61%-217.77M-1,164.05%-220.44M-281.28%-16.67M-274.04%-17.44M1,362.91%9.19M120.76%10.02M97.34%-728K95.83%-48.28M
Net cash before financing 174.22%414.68M-12.47%337.11M-55.47%151.22M-59.72%385.14M-38.74%339.6M62.92%956.12M233.43%554.4M52.45%586.86M-26.40%166.27M130.23%384.96M
Cash flow from financing activities
New borrowing -------------25.00%300M----208.84%400M-----88.00%129.52M----106.42%1.08B
Refund ------------46.70%-465.45M-----209.72%-873.24M----80.48%-281.95M-----44,268.30%-1.44B
Interest paid - financing -----48.32%-10.23M----57.89%-6.9M----50.58%-16.38M----41.80%-33.14M-----1,290.38%-56.94M
Dividends paid - financing -----89.04%-93.56M-----4.29%-49.49M-------47.46M------------30.12%-61.02M
Other items of the financing business -12.44%-182.78M----42.86%-162.56M-----208.28%-284.49M----38.95%-92.28M----33.64%-151.16M----
Net cash from financing operations -12.44%-182.78M26.14%-344.38M42.86%-162.56M42.34%-466.27M-208.28%-284.49M-89.25%-808.6M38.95%-92.28M44.51%-427.26M33.64%-151.16M-304.32%-770.04M
Effect of rate -505.23%-1.94M98.12%-170K119.58%478K-343.08%-9.02M-144.05%-2.44M-33.76%3.71M241.27%5.54M347.64%5.6M-73.51%-3.92M72.34%-2.26M
Net Cash 2,146.48%231.91M91.04%-7.27M-120.56%-11.33M-154.99%-81.13M-88.07%55.11M-7.57%147.52M2,957.76%462.12M141.44%159.6M912.53%15.11M57.05%-385.08M
Begining period cash -1.60%458.75M-16.20%466.19M-16.20%466.19M37.33%556.34M37.33%556.34M68.86%405.11M68.86%405.11M-61.75%239.91M-61.75%239.91M-59.06%627.26M
Cash at the end 51.25%688.72M-1.60%458.75M-25.23%455.34M-16.20%466.19M-30.22%609.02M37.33%556.34M247.58%872.77M68.86%405.11M-59.70%251.1M-61.75%239.91M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data