(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 87.37%-35.96M | ---- | 27.95%-284.7M | ---- | -525.60%-395.16M | ---- | 125.80%92.85M | ---- | -103.38%-359.82M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 58.62%-9.83M | ---- | 66.65%-23.75M | ---- | -20.08%-71.21M | ---- | -303.98%-59.3M | ---- | -773.29%-14.68M | ---- |
Dividend (income)- adjustment | 27.78%-65K | ---- | -233.33%-90K | ---- | 48.08%-27K | ---- | 0.00%-52K | ---- | -100.00%-52K | ---- |
Attributable subsidiary (profit) loss | -16.67%11.43M | ---- | -4.57%13.71M | ---- | 40.91%14.37M | ---- | 6.51%10.2M | ---- | -44.19%9.57M | ---- |
Impairment and provisions: | -121.44%-38.7M | ---- | -60.38%180.5M | ---- | 8,914.10%455.6M | ---- | -102.80%-5.17M | ---- | 78.23%184.86M | ---- |
-Impairment of property, plant and equipment (reversal) | -63.69%2.93M | ---- | -96.81%8.08M | ---- | 29,672.78%253.14M | ---- | -101.60%-856K | ---- | -61.67%53.38M | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --967K | ---- |
-Other impairments and provisions | -124.15%-41.64M | ---- | -14.83%172.43M | ---- | 4,794.13%202.46M | ---- | -103.30%-4.31M | ---- | 467.20%130.51M | ---- |
Revaluation surplus: | -4.51%67.62M | ---- | 86.81%70.81M | ---- | 1,753.03%37.9M | ---- | -236.08%-2.29M | ---- | 415.29%1.69M | ---- |
-Fair value of investment properties (increase) | -4.81%67.21M | ---- | 90.46%70.61M | ---- | 1,724.63%37.07M | ---- | ---2.28M | ---- | ---- | ---- |
-Other fair value changes | 106.09%406K | ---- | -76.27%197K | ---- | 7,645.45%830K | ---- | -100.65%-11K | ---- | 415.29%1.69M | ---- |
Depreciation and amortization: | 13.79%6.46M | ---- | 12.49%5.68M | ---- | -9.51%5.05M | ---- | 24.85%5.58M | ---- | 151.89%4.47M | ---- |
-Amortization of intangible assets | -3.86%199K | ---- | -5.91%207K | ---- | 6.28%220K | ---- | 1.97%207K | ---- | 35.33%203K | ---- |
-Other depreciation and amortization | --952K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | -27.42%773K | ---- | 1.24%1.07M | ---- | -16.57%1.05M | ---- | 252.23%1.26M | ---- | -97.50%358K | ---- |
Special items | -112.95%-28.78M | ---- | 48.69%-13.51M | ---- | -1,319.07%-26.34M | ---- | 85.28%-1.86M | ---- | ---12.61M | ---- |
Operating profit before the change of operating capital | 46.21%-27.05M | ---- | -336.92%-50.3M | ---- | -48.48%21.23M | ---- | 122.13%41.21M | ---- | -400.23%-186.23M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---848K | ---- | ---- | ---- | ---- | ---- | 124.49%312K | ---- | ---1.27M | ---- |
Developing property (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.40%106.44M | ---- |
Accounts receivable (increase)decrease | -82.64%1.63M | ---- | 331.60%9.36M | ---- | -63.80%-4.04M | ---- | -410.77%-2.47M | ---- | 79.34%-483K | ---- |
Accounts payable increase (decrease) | 95.89%-7.66M | ---- | -1,915.40%-186.42M | ---- | 133.52%10.27M | ---- | 44.22%-30.64M | ---- | -249.47%-54.92M | ---- |
prepayments (increase)decrease | -96.52%8.01M | ---- | 1,083.84%230.07M | ---- | 41.57%-23.39M | ---- | -244.78%-40.02M | ---- | 196.65%27.65M | ---- |
Special items for working capital changes | 9,843.18%8.57M | ---- | -101.51%-88K | ---- | 88.72%5.82M | ---- | -93.12%3.09M | ---- | 137.98%44.82M | ---- |
Cash from business operations | -762.02%-17.35M | -250.87%-11.07M | -73.52%2.62M | 1,051.96%7.34M | 134.69%9.9M | 102.28%637K | 55.43%-28.52M | -193.76%-27.98M | -154.71%-64M | -109.83%-9.53M |
Other taxs | -32.43%-682K | ---- | 71.61%-515K | ---- | -5,435.29%-1.81M | ---- | --34K | ---- | ---- | ---- |
Interest paid - operating | -39.91%-312K | -144.78%-164K | -20.54%-223K | 18.29%-67K | -9.47%-185K | 18.00%-82K | 52.79%-169K | 51.22%-100K | ---358K | ---205K |
Net cash from operations | -1,074.44%-18.34M | -254.52%-11.24M | -76.17%1.88M | 1,210.09%7.27M | 127.55%7.9M | 101.98%555K | 55.47%-28.66M | -188.60%-28.08M | -155.26%-64.36M | -110.04%-9.73M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 2.56%80K | 61.76%55K | 25.81%78K | 6.25%34K | -99.63%62K | -99.81%32K | 4,740.35%16.55M | 20,806.33%16.52M | -79.65%342K | -82.75%79K |
Dividend received - investment | -27.78%65K | -48.94%24K | 233.33%90K | 74.07%47K | -48.08%27K | --27K | 0.00%52K | ---- | 100.00%52K | ---- |
Decrease in deposits (increase) | 99.78%-1K | ---- | -118.93%-459K | -119.53%-468K | 27,044.44%2.43M | --2.4M | 99.65%-9K | ---- | ---2.55M | ---- |
Purchase of fixed assets | -3.31%-14.84M | 92.50%-612K | -34.49%-14.36M | 7.03%-8.17M | -485.10%-10.68M | -9,242.55%-8.78M | 79.24%-1.83M | 98.69%-94K | -369.66%-8.79M | -826.77%-7.2M |
Acquisition of subsidiaries | 31.20%450K | ---- | --343K | --343K | ---- | ---- | ---106.78M | ---106.78M | ---- | ---- |
Cash on investment | 80.41%-1.09M | ---- | -124.53%-5.58M | ---- | ---2.49M | -93.74%5.76M | ---- | 224.52%92.1M | ---- | 76.94%-73.96M |
Other items in the investment business | --8.82M | ---- | ---- | ---- | -96.82%3M | --3M | --94.34M | ---- | ---- | ---- |
Net cash from investment operations | 67.25%-6.51M | 93.51%-533K | -160.01%-19.89M | -437.26%-8.21M | -428.51%-7.65M | 39.97%2.43M | 121.27%2.33M | 102.14%1.74M | 96.70%-10.95M | 72.86%-81.09M |
Net cash before financing | -37.99%-24.85M | -1,154.58%-11.77M | -7,451.43%-18.01M | -131.38%-938K | 100.93%245K | 111.35%2.99M | 65.04%-26.33M | 70.99%-26.35M | 65.00%-75.31M | 55.00%-90.82M |
Cash flow from financing activities | ||||||||||
New borrowing | --8.82M | --8.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | ---- | ---- | --40.6M | --29.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -302.00%-201K | -154.00%-127K | ---50K | ---50K | ---- | ---- | ---256K | ---257K | ---- | ---- |
Net cash from financing operations | -85.84%5.38M | -74.85%7.18M | 2,237.37%37.98M | 3,300.45%28.55M | 39.70%-1.78M | 46.81%-892K | -14.40%-2.95M | -28.60%-1.68M | -104.13%-2.58M | -102.09%-1.3M |
Effect of rate | 89.08%-433K | 78.64%-742K | -643.29%-3.97M | -1,467.72%-3.47M | -67.53%730K | -71.49%254K | 167.31%2.25M | 129.44%891K | -80.54%-3.34M | 40.19%-3.03M |
Net Cash | -197.52%-19.47M | -116.62%-4.59M | 1,403.52%19.97M | 1,216.64%27.61M | 94.77%-1.53M | 107.48%2.1M | 62.41%-29.28M | 69.58%-28.02M | 49.03%-77.88M | 33.92%-92.12M |
Begining period cash | 87.78%34.24M | 87.78%34.24M | -4.21%18.23M | -4.21%18.23M | -58.68%19.03M | -58.68%19.03M | -63.81%46.06M | -63.81%46.06M | -54.85%127.29M | -54.84%127.29M |
Cash at the end | -58.15%14.33M | -31.78%28.91M | 87.78%34.24M | 98.12%42.37M | -4.21%18.23M | 12.96%21.39M | -58.68%19.03M | -41.09%18.93M | -63.81%46.06M | -76.60%32.14M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data