HK Stock MarketDetailed Quotes

00973 L'OCCITANE

Watchlist
  • 33.650
  • +0.050+0.15%
Trading Aug 12 15:19 CST
49.63BMarket Cap62.43P/E (TTM)

L'OCCITANE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-13.85%101.82M
-37.97%39.63M
-51.14%118.19M
5.41%63.89M
57.45%241.91M
262.56%60.61M
33.32%153.64M
-33.76%16.72M
-1.98%115.24M
351.65%25.24M
Profit adjustment
Interest (income) - adjustment
----
259.93%10.9M
----
10.88%3.03M
----
-31.90%2.73M
----
--4.01M
74.64%6.28M
----
Interest expense - adjustment
--0
-259.89%-10.89M
--0
-71.89%-3.03M
-11.18%1.72M
41.71%-1.76M
131.51%1.94M
-178.51%-3.02M
-89.71%-6.16M
--3.85M
Attributable subsidiary (profit) loss
-10.75%14.81M
107.81%8.46M
21.63%16.59M
-56.56%4.07M
81.02%13.64M
1,251.97%9.38M
--7.54M
---814K
----
----
Impairment and provisions:
-4.20%10.96M
-3.98%4.82M
-0.34%11.44M
16.72%5.02M
-20.36%11.48M
-45.40%4.3M
-18.93%14.41M
2.79%7.88M
4,085.65%17.78M
890.82%7.66M
-Other impairments and provisions
-4.20%10.96M
-3.98%4.82M
-0.34%11.44M
16.72%5.02M
-20.36%11.48M
-45.40%4.3M
-18.93%14.41M
2.79%7.88M
4,085.65%17.78M
890.82%7.66M
Revaluation surplus:
-71.10%9.98M
11.66%11.97M
2,740.29%34.54M
588.50%10.72M
-193.36%-1.31M
175.58%1.56M
185.06%1.4M
-16.67%565K
-528.91%-1.65M
159.42%678K
-Derivative financial instruments fair value (increase)
197.73%1.34M
17.28%3.33M
-4.43%-1.37M
82.08%2.84M
-193.36%-1.31M
175.58%1.56M
185.06%1.4M
-16.67%565K
-528.91%-1.65M
159.42%678K
-Other fair value changes
-75.92%8.65M
9.64%8.65M
--35.9M
--7.89M
----
----
----
----
----
----
Asset sale loss (gain):
-2,916.32%-8.11M
312.90%792K
-35.28%288K
-1,228.57%-372K
-64.11%445K
92.39%-28K
-29.34%1.24M
-182.33%-368K
124.71%1.76M
64.94%447K
-Loss (gain) from selling other assets
-2,916.32%-8.11M
312.90%792K
-35.28%288K
-1,228.57%-372K
-64.11%445K
92.39%-28K
-29.34%1.24M
-182.33%-368K
124.71%1.76M
64.94%447K
Depreciation and amortization:
-7.05%216.44M
-0.14%76.71M
30.91%232.84M
-4.61%76.82M
-6.73%177.86M
-20.15%80.53M
-5.03%190.7M
5.68%100.84M
205.83%200.81M
210.67%95.43M
-Depreciation
-7.05%216.44M
-0.14%76.71M
30.91%232.84M
-4.61%76.82M
-6.73%177.86M
-20.15%80.53M
-5.03%190.7M
5.68%100.84M
205.83%200.81M
210.67%95.43M
Special items
30.42%9.8M
-18.65%-28.06M
135.92%7.51M
10.59%-23.65M
-193.65%-20.91M
-199.45%-26.45M
28.26%22.33M
-186.30%-8.83M
-4.60%17.41M
240.93%10.23M
Operating profit before the change of operating capital
-15.59%355.69M
-16.24%114.33M
-0.81%421.4M
4.30%136.5M
8.05%424.84M
11.88%130.87M
11.87%393.2M
-18.50%116.98M
73.52%351.46M
427.62%143.54M
Change of operating capital
Inventory (increase) decrease
-141.06%-132.48M
-105.52%-71.16M
-162.27%-54.96M
-52.62%-34.63M
-94.38%-20.95M
-36.59%-22.69M
-89.52%-10.78M
26.03%-16.61M
79.82%-5.69M
33.01%-22.46M
Accounts receivable (increase)decrease
26.87%-49.65M
29.59%-38.48M
-43.08%-67.89M
-21.28%-54.65M
-464.69%-47.45M
-163.77%-45.06M
-330.92%-8.4M
-0.43%-17.08M
138.99%3.64M
-8,048.60%-17.01M
Accounts payable increase (decrease)
982.04%99.36M
834.51%43.82M
148.03%9.18M
120.92%4.69M
-154.40%-19.12M
-262.47%-22.42M
302.34%35.15M
-34.67%13.8M
233.86%8.74M
210.78%21.12M
Cash  from business operations
-11.31%272.92M
-6.56%48.51M
-8.77%307.73M
27.54%51.92M
-17.56%337.31M
-58.07%40.71M
14.24%409.16M
-22.45%97.08M
125.96%358.15M
597.42%125.19M
Other taxs
----
----
----
----
----
----
----
----
----
---4.91M
Interest paid - operating
----
----
----
----
----
----
----
----
----
---3.67M
Special items of business
-64.51%-12.38M
12.89%-23.65M
33.37%-7.52M
-2.82%-27.15M
-155.48%-11.29M
-223.44%-26.4M
79.68%20.35M
2,071.47%21.39M
11.17%11.33M
156.41%985K
Net cash from operations
-13.21%260.54M
0.38%24.86M
-7.92%300.21M
73.17%24.77M
-24.09%326.02M
-87.93%14.3M
16.25%429.51M
0.75%118.47M
119.03%369.48M
536.92%117.59M
Cash flow from investment activities
Sale of fixed assets
-71.00%1.09M
-86.83%306K
207.17%3.77M
461.11%2.32M
-42.18%1.23M
-60.61%414K
-24.81%2.12M
-21.27%1.05M
64.84%2.82M
629.51%1.34M
Purchase of fixed assets
-25.02%-54.88M
-27.15%-24.54M
-38.38%-43.9M
-56.65%-19.3M
-40.49%-31.73M
-46.66%-12.32M
59.50%-22.58M
74.49%-8.4M
17.64%-55.76M
9.58%-32.94M
Purchase of intangible assets
-6.47%-9.37M
-4.75%-4.45M
-0.02%-8.8M
-10.99%-4.25M
15.04%-8.8M
24.33%-3.83M
26.82%-10.35M
28.95%-5.06M
13.57%-14.15M
7.01%-7.13M
Acquisition of subsidiaries
-3,177.82%-116.33M
----
98.90%-3.55M
----
-186,432.95%-322.36M
----
-88.83%173K
-88.90%172K
100.19%1.55M
22,242.86%1.55M
Cash on investment
147.79%9.78M
153.96%9.58M
19.19%-20.46M
-9.60%-17.76M
38.20%-25.32M
-44.83%-16.2M
-509.40%-40.98M
-489.98%-11.19M
58.46%-6.72M
82.34%-1.9M
Other items in the investment business
36.27%-5.81M
84.48%-1.85M
-143.05%-9.12M
-154.89%-11.91M
411.09%21.18M
21,160.19%21.69M
-1,112.95%-6.81M
-125.37%-103K
144.71%672K
133.58%406K
Net cash from investment operations
-113.89%-175.52M
58.82%-20.96M
77.57%-82.06M
-396.62%-50.89M
-366.44%-365.8M
56.45%-10.25M
-9.55%-78.42M
39.15%-23.53M
92.05%-71.59M
30.78%-38.67M
Net cash before financing
-61.02%85.03M
114.94%3.9M
648.44%218.15M
-744.29%-26.13M
-111.33%-39.78M
-95.73%4.06M
17.86%351.09M
20.30%94.94M
140.70%297.89M
195.34%78.92M
Cash flow from financing activities
New borrowing
7.07%426.49M
-34.93%199.32M
-39.31%398.31M
121.47%306.31M
185.67%656.32M
103.55%138.31M
115.85%229.75M
6,420.92%67.95M
-78.40%106.44M
-98.58%1.04M
Refund
28.33%-394.32M
43.01%-200.85M
-8.42%-550.22M
-7.07%-352.41M
-177.80%-507.5M
-1,877.13%-329.13M
9.83%-182.68M
75.73%-16.65M
-5,642.86%-202.61M
1.65%-68.6M
Issuing shares
109.01%5.61M
----
-71.76%2.69M
----
--9.51M
----
----
----
----
----
Dividends paid - financing
52.33%-46.36M
---268K
-79.62%-97.25M
----
-65.99%-54.14M
----
25.27%-32.62M
----
-0.50%-43.65M
----
Other items of the financing business
84.86%-11.59M
86.39%-10.13M
-489.48%-76.58M
-212,622.86%-74.38M
-227.13%-12.99M
-98.44%35K
2,283.55%10.22M
--2.25M
-100.84%-468K
----
Net cash from financing operations
71.40%-124.91M
65.14%-61.35M
-2,419.15%-436.8M
27.15%-175.98M
82.16%-17.34M
-2,293.80%-241.56M
64.71%-97.18M
92.62%-10.09M
-154.92%-275.4M
-7,165.23%-136.66M
Effect of rate
102.94%10.15M
181.38%6.66M
256.25%5M
-298.68%-8.18M
-432.50%-3.2M
-229.06%-2.05M
262.94%963K
125.14%1.59M
94.57%-591K
-281.65%-6.32M
Net Cash
81.76%-39.88M
71.58%-57.44M
-282.82%-218.65M
14.90%-202.11M
-122.49%-57.12M
-379.91%-237.5M
1,028.94%253.91M
246.95%84.85M
109.76%22.49M
31.80%-57.74M
Begining period cash
-59.20%147.26M
-59.20%147.26M
-14.32%360.9M
-14.32%360.9M
153.22%421.22M
153.22%421.22M
15.16%166.34M
15.16%166.34M
-62.55%144.44M
-62.55%144.44M
Cash at the end
-20.19%117.53M
-35.95%96.47M
-59.20%147.26M
-17.09%150.61M
-14.32%360.9M
-28.14%181.66M
153.22%421.22M
214.49%252.78M
15.16%166.34M
-73.15%80.38M
Cash balance analysis
Currency Unit
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PriceWaterhouseCoopers, Société coopérative
--
PriceWaterhouseCoopers, Société coopérative
--
PriceWaterhouseCoopers, Société coopérative
--
PriceWaterhouseCoopers, Société coopérative
--
PriceWaterhouseCoopers
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -13.85%101.82M-37.97%39.63M-51.14%118.19M5.41%63.89M57.45%241.91M262.56%60.61M33.32%153.64M-33.76%16.72M-1.98%115.24M351.65%25.24M
Profit adjustment
Interest (income) - adjustment ----259.93%10.9M----10.88%3.03M-----31.90%2.73M------4.01M74.64%6.28M----
Interest expense - adjustment --0-259.89%-10.89M--0-71.89%-3.03M-11.18%1.72M41.71%-1.76M131.51%1.94M-178.51%-3.02M-89.71%-6.16M--3.85M
Attributable subsidiary (profit) loss -10.75%14.81M107.81%8.46M21.63%16.59M-56.56%4.07M81.02%13.64M1,251.97%9.38M--7.54M---814K--------
Impairment and provisions: -4.20%10.96M-3.98%4.82M-0.34%11.44M16.72%5.02M-20.36%11.48M-45.40%4.3M-18.93%14.41M2.79%7.88M4,085.65%17.78M890.82%7.66M
-Other impairments and provisions -4.20%10.96M-3.98%4.82M-0.34%11.44M16.72%5.02M-20.36%11.48M-45.40%4.3M-18.93%14.41M2.79%7.88M4,085.65%17.78M890.82%7.66M
Revaluation surplus: -71.10%9.98M11.66%11.97M2,740.29%34.54M588.50%10.72M-193.36%-1.31M175.58%1.56M185.06%1.4M-16.67%565K-528.91%-1.65M159.42%678K
-Derivative financial instruments fair value (increase) 197.73%1.34M17.28%3.33M-4.43%-1.37M82.08%2.84M-193.36%-1.31M175.58%1.56M185.06%1.4M-16.67%565K-528.91%-1.65M159.42%678K
-Other fair value changes -75.92%8.65M9.64%8.65M--35.9M--7.89M------------------------
Asset sale loss (gain): -2,916.32%-8.11M312.90%792K-35.28%288K-1,228.57%-372K-64.11%445K92.39%-28K-29.34%1.24M-182.33%-368K124.71%1.76M64.94%447K
-Loss (gain) from selling other assets -2,916.32%-8.11M312.90%792K-35.28%288K-1,228.57%-372K-64.11%445K92.39%-28K-29.34%1.24M-182.33%-368K124.71%1.76M64.94%447K
Depreciation and amortization: -7.05%216.44M-0.14%76.71M30.91%232.84M-4.61%76.82M-6.73%177.86M-20.15%80.53M-5.03%190.7M5.68%100.84M205.83%200.81M210.67%95.43M
-Depreciation -7.05%216.44M-0.14%76.71M30.91%232.84M-4.61%76.82M-6.73%177.86M-20.15%80.53M-5.03%190.7M5.68%100.84M205.83%200.81M210.67%95.43M
Special items 30.42%9.8M-18.65%-28.06M135.92%7.51M10.59%-23.65M-193.65%-20.91M-199.45%-26.45M28.26%22.33M-186.30%-8.83M-4.60%17.41M240.93%10.23M
Operating profit before the change of operating capital -15.59%355.69M-16.24%114.33M-0.81%421.4M4.30%136.5M8.05%424.84M11.88%130.87M11.87%393.2M-18.50%116.98M73.52%351.46M427.62%143.54M
Change of operating capital
Inventory (increase) decrease -141.06%-132.48M-105.52%-71.16M-162.27%-54.96M-52.62%-34.63M-94.38%-20.95M-36.59%-22.69M-89.52%-10.78M26.03%-16.61M79.82%-5.69M33.01%-22.46M
Accounts receivable (increase)decrease 26.87%-49.65M29.59%-38.48M-43.08%-67.89M-21.28%-54.65M-464.69%-47.45M-163.77%-45.06M-330.92%-8.4M-0.43%-17.08M138.99%3.64M-8,048.60%-17.01M
Accounts payable increase (decrease) 982.04%99.36M834.51%43.82M148.03%9.18M120.92%4.69M-154.40%-19.12M-262.47%-22.42M302.34%35.15M-34.67%13.8M233.86%8.74M210.78%21.12M
Cash  from business operations -11.31%272.92M-6.56%48.51M-8.77%307.73M27.54%51.92M-17.56%337.31M-58.07%40.71M14.24%409.16M-22.45%97.08M125.96%358.15M597.42%125.19M
Other taxs ---------------------------------------4.91M
Interest paid - operating ---------------------------------------3.67M
Special items of business -64.51%-12.38M12.89%-23.65M33.37%-7.52M-2.82%-27.15M-155.48%-11.29M-223.44%-26.4M79.68%20.35M2,071.47%21.39M11.17%11.33M156.41%985K
Net cash from operations -13.21%260.54M0.38%24.86M-7.92%300.21M73.17%24.77M-24.09%326.02M-87.93%14.3M16.25%429.51M0.75%118.47M119.03%369.48M536.92%117.59M
Cash flow from investment activities
Sale of fixed assets -71.00%1.09M-86.83%306K207.17%3.77M461.11%2.32M-42.18%1.23M-60.61%414K-24.81%2.12M-21.27%1.05M64.84%2.82M629.51%1.34M
Purchase of fixed assets -25.02%-54.88M-27.15%-24.54M-38.38%-43.9M-56.65%-19.3M-40.49%-31.73M-46.66%-12.32M59.50%-22.58M74.49%-8.4M17.64%-55.76M9.58%-32.94M
Purchase of intangible assets -6.47%-9.37M-4.75%-4.45M-0.02%-8.8M-10.99%-4.25M15.04%-8.8M24.33%-3.83M26.82%-10.35M28.95%-5.06M13.57%-14.15M7.01%-7.13M
Acquisition of subsidiaries -3,177.82%-116.33M----98.90%-3.55M-----186,432.95%-322.36M-----88.83%173K-88.90%172K100.19%1.55M22,242.86%1.55M
Cash on investment 147.79%9.78M153.96%9.58M19.19%-20.46M-9.60%-17.76M38.20%-25.32M-44.83%-16.2M-509.40%-40.98M-489.98%-11.19M58.46%-6.72M82.34%-1.9M
Other items in the investment business 36.27%-5.81M84.48%-1.85M-143.05%-9.12M-154.89%-11.91M411.09%21.18M21,160.19%21.69M-1,112.95%-6.81M-125.37%-103K144.71%672K133.58%406K
Net cash from investment operations -113.89%-175.52M58.82%-20.96M77.57%-82.06M-396.62%-50.89M-366.44%-365.8M56.45%-10.25M-9.55%-78.42M39.15%-23.53M92.05%-71.59M30.78%-38.67M
Net cash before financing -61.02%85.03M114.94%3.9M648.44%218.15M-744.29%-26.13M-111.33%-39.78M-95.73%4.06M17.86%351.09M20.30%94.94M140.70%297.89M195.34%78.92M
Cash flow from financing activities
New borrowing 7.07%426.49M-34.93%199.32M-39.31%398.31M121.47%306.31M185.67%656.32M103.55%138.31M115.85%229.75M6,420.92%67.95M-78.40%106.44M-98.58%1.04M
Refund 28.33%-394.32M43.01%-200.85M-8.42%-550.22M-7.07%-352.41M-177.80%-507.5M-1,877.13%-329.13M9.83%-182.68M75.73%-16.65M-5,642.86%-202.61M1.65%-68.6M
Issuing shares 109.01%5.61M-----71.76%2.69M------9.51M--------------------
Dividends paid - financing 52.33%-46.36M---268K-79.62%-97.25M-----65.99%-54.14M----25.27%-32.62M-----0.50%-43.65M----
Other items of the financing business 84.86%-11.59M86.39%-10.13M-489.48%-76.58M-212,622.86%-74.38M-227.13%-12.99M-98.44%35K2,283.55%10.22M--2.25M-100.84%-468K----
Net cash from financing operations 71.40%-124.91M65.14%-61.35M-2,419.15%-436.8M27.15%-175.98M82.16%-17.34M-2,293.80%-241.56M64.71%-97.18M92.62%-10.09M-154.92%-275.4M-7,165.23%-136.66M
Effect of rate 102.94%10.15M181.38%6.66M256.25%5M-298.68%-8.18M-432.50%-3.2M-229.06%-2.05M262.94%963K125.14%1.59M94.57%-591K-281.65%-6.32M
Net Cash 81.76%-39.88M71.58%-57.44M-282.82%-218.65M14.90%-202.11M-122.49%-57.12M-379.91%-237.5M1,028.94%253.91M246.95%84.85M109.76%22.49M31.80%-57.74M
Begining period cash -59.20%147.26M-59.20%147.26M-14.32%360.9M-14.32%360.9M153.22%421.22M153.22%421.22M15.16%166.34M15.16%166.34M-62.55%144.44M-62.55%144.44M
Cash at the end -20.19%117.53M-35.95%96.47M-59.20%147.26M-17.09%150.61M-14.32%360.9M-28.14%181.66M153.22%421.22M214.49%252.78M15.16%166.34M-73.15%80.38M
Cash balance analysis
Currency Unit EUREUREUREUREUREUREUREUREUREUR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PriceWaterhouseCoopers, Société coopérative--PriceWaterhouseCoopers, Société coopérative--PriceWaterhouseCoopers, Société coopérative--PriceWaterhouseCoopers, Société coopérative--PriceWaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg