(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (Q3)Jun 30, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -31.45%17.59M | 9.57M | -201.01%-10.63M | 25.67M | -31.91%9.72M | 76.94%10.52M | 206.04%27.92M | 23.31%5.99M | -71.88%1.7M | 566.71%14.28M |
Net profit before non-cash adjustment | 664.70%28.29M | --27.45M | 247.62%14.83M | ---5.01M | -67.53%3.87M | -7.06%4.27M | 285.08%19.55M | 83.88%13.44M | 54.98%-10.41M | 378.56%11.92M |
Total adjustment of non-cash items | -40.50%12.18M | --8.06M | -1.38%4M | --20.48M | 11.58%4.09M | 9.13%4.05M | -52.98%14.83M | 38.11%3.76M | -80.90%3.7M | -36.45%3.66M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | -5.32%13.68M | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | -91.74%966.91K | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | -34.94%-951.31K | ---- | ---- | ---- |
-Other non-cash items | ---- | ---- | ---- | ---- | ---- | ---- | -81.75%1.13M | ---- | ---- | ---- |
Changes in working capital | -324.34%-22.88M | ---25.94M | -1,437.04%-29.46M | --10.2M | 235.90%1.77M | 193.47%2.2M | 45.51%-6.46M | -116.73%-11.21M | -14.03%8.4M | 78.71%-1.3M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | 31.33%-4.94M | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | 10.35%-4.79M | ---- | ---- | ---- |
-Change in payables | ---- | ---- | ---- | ---- | ---- | ---- | 383.78%3.27M | ---- | ---- | ---- |
-Changes in other current assets | -144.53%-4.67M | ---27.38M | -762.20%-26.59M | --10.48M | -45.24%1.6M | 189.28%4.02M | ---- | ---- | 139.41%6.03M | 146.34%2.92M |
-Changes in other current liabilities | -6,450.72%-18.21M | --1.44M | -57.80%-2.86M | ---278K | 104.03%170K | -184.68%-1.81M | ---- | ---- | -67.25%2.38M | -2,356.15%-4.22M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 53.04%-804K | -571K | 2.90%-301K | -1.71M | 8.22%-324K | 30.65%-310K | -6.80%-1.38M | -311.3K | -270K | -353K |
Interest received (cash flow from operating activities) | -24.62%150K | 90K | 177.78%75K | 199K | 135.00%47K | 800.00%27K | -68.74%69.23K | 15.23K | 31K | 20K |
Tax refund paid | 50.71%-3.76M | -2.53M | 20.71%-1.31M | -7.62M | -101.61%-1.5M | -216.63%-1.66M | -29.63%-4.29M | -389.08%-1.96M | -217.72%-1.06M | 50.99%-744K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -20.24%13.18M | --6.56M | -241.76%-12.17M | --16.53M | -39.81%7.95M | 72.36%8.58M | 370.69%22.32M | -16.47%3.73M | -92.97%401K | 2,016.03%13.2M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 103.90%401K | --812K | 126.81%645K | ---10.28M | -54.52%-2.41M | 17.66%-2.41M | -139.52%-11.83M | -155.73%-3.61M | -48.96%-3.74M | -87.62%-1.56M |
Investing cash flow | 103.90%401K | --812K | 126.81%645K | ---10.28M | -54.52%-2.41M | 17.66%-2.41M | -254.27%-11.83M | -2,031.22%-3.61M | -48.96%-3.74M | -87.62%-1.56M |
Financing cash flow | ||||||||||
Net common stock issuance | -28.89%1.11M | ---- | ---- | --1.56M | --0 | 2,130.00%1.56M | -52.21%1.18M | 62.46%350K | --606K | -91.78%157K |
Increase or decrease of lease financing | 47.98%-5.79M | ---4.13M | -21.75%-2.36M | ---11.13M | -33.13%-2.01M | -29.76%-1.94M | 44.41%-3.29M | 143.12%1.4M | -22.63%-1.69M | -50.90%-1.51M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | -258.86%-265.3K | ---- | ---- | ---- |
Financing cash flow | 51.10%-4.68M | ---4.13M | -528.53%-2.36M | ---9.57M | -48.56%-2.01M | 73.63%-375K | 32.55%-2.37M | 165.41%1.48M | 40.16%-1.08M | -298.10%-1.36M |
Net cash flow | ||||||||||
Beginning cash position | 117.14%16.44M | --16.44M | 117.14%16.44M | --7.57M | 14,432.61%13.37M | 1,493.92%7.57M | -134.54%-543.18K | 303.62%5.97M | 340.00%10.38M | 101.92%92K |
Current changes in cash | 368.06%8.91M | --3.25M | -339.23%-13.88M | ---3.32M | -65.77%3.52M | 813.54%5.8M | 483.38%8.11M | -32.85%1.6M | -416.42%-4.41M | 2,061.34%10.29M |
End cash Position | 496.66%25.34M | --19.68M | -80.88%2.56M | --4.25M | 62.74%16.89M | 14,432.61%13.37M | 1,493.40%7.57M | 1,493.40%7.57M | 303.62%5.97M | 340.00%10.38M |
Free cash flow | 121.64%10.59M | --4.49M | -300.86%-12.41M | --4.78M | -52.46%5.54M | 200.24%6.18M | 682.95%10.48M | -96.03%119.13K | -211.24%-3.34M | 848.75%11.64M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data