HK Stock MarketDetailed Quotes

01050 KARRIE INT'L

Watchlist
  • 0.790
  • 0.0000.00%
Market Closed Jan 3 16:08 CST
1.60BMarket Cap8.06P/E (TTM)

KARRIE INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
-73.03%187M
----
-28.63%693.37M
----
29.74%971.58M
----
107.02%748.88M
----
20.54%361.74M
Profit adjustment
Interest (income) - adjustment
----
67.97%-2.7M
----
50.53%-8.44M
----
-49.99%-17.07M
----
-155.02%-11.38M
----
-62.67%-4.46M
Interest expense - adjustment
----
8.26%42.86M
----
168.60%39.59M
----
84.80%14.74M
----
-67.92%7.98M
----
29.56%24.86M
Attributable subsidiary (profit) loss
----
108.06%1.22M
----
-1,202.15%-15.16M
----
21.72%-1.16M
----
-9.82%-1.49M
----
-95.38%-1.35M
Impairment and provisions:
----
2,686.52%5.95M
----
-112.13%-230K
----
496.23%1.9M
----
12.37%318K
----
-7.52%283K
-Impairmen of inventory (reversal)
----
113.74%1.35M
----
-2,377.27%-9.81M
----
---396K
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
---232K
----
----
----
----
----
----
-Other impairments and provisions
----
-53.11%4.6M
----
328.10%9.81M
----
620.75%2.29M
----
12.37%318K
----
-7.52%283K
Revaluation surplus:
----
21.89%36.05M
----
1,603.66%29.58M
----
-66.13%-1.97M
----
-150.15%-1.18M
----
362.92%2.36M
-Fair value of investment properties (increase)
----
21.89%36.05M
----
1,603.66%29.58M
----
-66.13%-1.97M
----
-150.15%-1.18M
----
362.92%2.36M
Asset sale loss (gain):
----
-120.99%-131K
----
153.89%624K
----
-376.37%-1.16M
----
-68.43%419K
----
552.90%1.33M
-Available for sale investment sale loss (gain)
----
----
----
--576K
----
----
----
--690K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-372.92%-131K
----
104.15%48K
----
-327.31%-1.16M
----
-120.42%-271K
----
552.90%1.33M
Depreciation and amortization:
----
-12.59%90.81M
----
5.29%103.88M
----
9.63%98.67M
----
39.58%90M
----
20.61%64.48M
-Amortization of intangible assets
----
6.63%1.66M
----
0.32%1.55M
----
0.32%1.55M
----
2.59%1.54M
----
13.77%1.5M
Exchange Loss (gain)
----
70.70%-15.57M
----
-239.54%-53.13M
----
277.04%38.07M
----
29.08%10.1M
----
61.13%7.82M
Special items
----
----
----
----
----
--3.77M
----
----
----
-80.61%230K
Operating profit before the change of operating capital
----
-56.27%345.48M
----
-28.65%790.09M
----
31.26%1.11B
----
84.49%843.64M
----
22.12%457.28M
Change of operating capital
Inventory (increase) decrease
----
-22.87%119.56M
----
140.06%155.01M
----
-380.78%-386.9M
----
171.26%137.79M
----
-523.58%-193.37M
Accounts receivable (increase)decrease
----
-304.84%-66.98M
----
-34.97%32.7M
----
114.08%50.28M
----
-6,295.97%-357.22M
----
-105.53%-5.59M
Accounts payable increase (decrease)
----
88.12%-42.98M
----
-172.24%-361.9M
----
187.23%500.95M
----
-5.48%174.41M
----
210.58%184.52M
prepayments (increase)decrease
----
-116.51%-14.28M
----
257.30%86.45M
----
-3,713.28%-54.96M
----
108.13%1.52M
----
-4.08%-18.71M
Special items for working capital changes
----
----
----
177.51%90.05M
----
-28.51%-116.17M
----
74.55%-90.4M
----
-484.74%-355.18M
Cash  from business operations
-53.08%93.73M
-56.99%340.81M
-43.44%199.79M
-28.00%792.39M
-34.29%353.24M
55.07%1.1B
1,847.50%537.61M
929.35%709.75M
-75.37%27.61M
-74.97%68.95M
Hong Kong profits tax paid
40.24%-5.33M
38.99%-21.9M
-50.46%-8.92M
-32.81%-35.9M
-22.97%-5.93M
-19.67%-27.03M
-12.14%-4.82M
-67.31%-22.59M
7.82%-4.3M
28.08%-13.5M
China income tax paid
18.58%-298K
99.45%-750K
99.72%-366K
74.18%-135.48M
-152.14%-130.2M
-327.04%-524.65M
-4,942.97%-51.64M
-5,014.78%-122.86M
39.48%-1.02M
38.72%-2.4M
Special items of business
----
----
----
105.68%15K
----
-13,100.00%-264K
----
97.44%-2K
----
64.71%-78K
Net cash from operations
-53.75%88.1M
-48.77%318.16M
-12.25%190.5M
13.20%621.02M
-54.88%217.1M
-2.78%548.63M
2,059.54%481.15M
965.32%564.3M
-78.93%22.28M
-79.03%52.97M
Cash flow from investment activities
Interest received - investment
----
-71.40%2.32M
----
-51.34%8.12M
----
52.34%16.69M
----
171.39%10.96M
----
72.82%4.04M
Sale of fixed assets
----
136.84%765K
----
-72.70%323K
----
168.86%1.18M
----
2.33%440K
----
22.16%430K
Purchase of fixed assets
68.17%-30.53M
52.61%-89.04M
-5.95%-95.94M
26.06%-187.89M
24.58%-90.55M
-250.72%-254.11M
-229.07%-120.06M
39.70%-72.45M
19.70%-36.49M
-147.82%-120.16M
Purchase of intangible assets
----
---2.19M
----
----
----
---38K
----
----
----
80.48%-229K
Acquisition of subsidiaries
----
----
----
---39.9M
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
--6.12M
----
----
----
--6.12M
----
----
Cash on investment
----
-4,491.97%-6.29M
---5.86M
-52.22%-137K
----
99.35%-90K
----
-13,530.69%-13.77M
----
64.18%-101K
Other items in the investment business
-18.91%1.19M
----
-68.24%1.47M
----
-43.36%4.63M
----
290.82%8.17M
----
-17.61%2.09M
----
Net cash from investment operations
70.76%-29.34M
55.74%-94.44M
-16.77%-100.33M
9.73%-213.37M
23.21%-85.92M
-244.01%-236.37M
-225.31%-111.89M
40.78%-68.71M
19.82%-34.39M
-145.53%-116.02M
Net cash before financing
-34.83%58.76M
-45.12%223.73M
-31.26%90.17M
30.55%407.66M
-64.47%131.18M
-36.99%312.27M
3,148.18%369.26M
886.04%495.59M
-119.28%-12.11M
-130.71%-63.05M
Cash flow from financing activities
New borrowing
5.08%355.14M
31.69%630.95M
27.34%337.97M
-39.56%479.12M
-47.19%265.42M
145.75%792.68M
296.36%502.59M
-31.83%322.56M
-8.63%126.8M
46.79%473.16M
Refund
19.90%-248.69M
25.89%-753.63M
35.29%-310.49M
-96.43%-1.02B
-48.48%-479.84M
-38.96%-517.7M
-131.11%-323.18M
-174.99%-372.55M
-219.32%-139.84M
58.68%-135.48M
Issuing shares
----
----
----
-98.36%105K
----
-36.27%6.42M
----
428.89%10.07M
----
95.68%1.9M
Interest paid - financing
9.83%-19.24M
2.48%-42.86M
-0.75%-21.34M
-18.35%-43.94M
---21.18M
0.21%-37.13M
----
25.14%-37.21M
----
-34.01%-49.71M
Dividends paid - financing
-166.66%-80.86M
62.50%-60.64M
62.50%-30.32M
35.89%-161.71M
42.76%-80.85M
-32.59%-252.21M
-41.43%-141.26M
-6.00%-190.22M
-0.19%-99.88M
12.60%-179.45M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---3.01M
----
----
----
81.93%-795K
Other items of the financing business
-84.30%-6.49M
----
-107.43%-3.52M
-146.92%-318.26M
374.93%47.39M
-460.39%-128.89M
11.70%-17.24M
---23M
18.11%-19.52M
----
Net cash from financing operations
99.50%-139K
78.26%-232.45M
89.70%-27.71M
-637.38%-1.07B
-1,386.92%-269.07M
50.74%-145M
115.79%20.91M
-376.55%-294.34M
-363.89%-132.45M
142.34%106.43M
Effect of rate
135.62%1.14M
92.96%-1.31M
95.55%-3.2M
-297.45%-18.56M
-1,619.04%-71.79M
-57.11%9.4M
11.46%4.73M
750.36%21.92M
225.82%4.24M
-65.85%-3.37M
Net Cash
-6.15%58.62M
98.68%-8.72M
145.30%62.47M
-495.47%-661.5M
-135.34%-137.89M
-16.88%167.27M
369.90%390.17M
363.91%201.25M
-521.75%-144.56M
194.12%43.38M
Begining period cash
-6.29%149.42M
-81.01%159.45M
-81.01%159.45M
26.65%839.51M
26.65%839.51M
50.76%662.84M
151.04%662.84M
96.25%439.67M
17.86%264.04M
-17.68%224.03M
Cash at the end
-4.36%209.18M
-6.29%149.42M
-65.27%218.72M
-81.01%159.45M
-40.45%629.83M
26.65%839.51M
754.92%1.06B
151.04%662.84M
-51.47%123.72M
17.86%264.04M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax -----73.03%187M-----28.63%693.37M----29.74%971.58M----107.02%748.88M----20.54%361.74M
Profit adjustment
Interest (income) - adjustment ----67.97%-2.7M----50.53%-8.44M-----49.99%-17.07M-----155.02%-11.38M-----62.67%-4.46M
Interest expense - adjustment ----8.26%42.86M----168.60%39.59M----84.80%14.74M-----67.92%7.98M----29.56%24.86M
Attributable subsidiary (profit) loss ----108.06%1.22M-----1,202.15%-15.16M----21.72%-1.16M-----9.82%-1.49M-----95.38%-1.35M
Impairment and provisions: ----2,686.52%5.95M-----112.13%-230K----496.23%1.9M----12.37%318K-----7.52%283K
-Impairmen of inventory (reversal) ----113.74%1.35M-----2,377.27%-9.81M-------396K----------------
-Impairment of trade receivables (reversal) ---------------232K------------------------
-Other impairments and provisions -----53.11%4.6M----328.10%9.81M----620.75%2.29M----12.37%318K-----7.52%283K
Revaluation surplus: ----21.89%36.05M----1,603.66%29.58M-----66.13%-1.97M-----150.15%-1.18M----362.92%2.36M
-Fair value of investment properties (increase) ----21.89%36.05M----1,603.66%29.58M-----66.13%-1.97M-----150.15%-1.18M----362.92%2.36M
Asset sale loss (gain): -----120.99%-131K----153.89%624K-----376.37%-1.16M-----68.43%419K----552.90%1.33M
-Available for sale investment sale loss (gain) --------------576K--------------690K--------
-Loss (gain) on sale of property, machinery and equipment -----372.92%-131K----104.15%48K-----327.31%-1.16M-----120.42%-271K----552.90%1.33M
Depreciation and amortization: -----12.59%90.81M----5.29%103.88M----9.63%98.67M----39.58%90M----20.61%64.48M
-Amortization of intangible assets ----6.63%1.66M----0.32%1.55M----0.32%1.55M----2.59%1.54M----13.77%1.5M
Exchange Loss (gain) ----70.70%-15.57M-----239.54%-53.13M----277.04%38.07M----29.08%10.1M----61.13%7.82M
Special items ----------------------3.77M-------------80.61%230K
Operating profit before the change of operating capital -----56.27%345.48M-----28.65%790.09M----31.26%1.11B----84.49%843.64M----22.12%457.28M
Change of operating capital
Inventory (increase) decrease -----22.87%119.56M----140.06%155.01M-----380.78%-386.9M----171.26%137.79M-----523.58%-193.37M
Accounts receivable (increase)decrease -----304.84%-66.98M-----34.97%32.7M----114.08%50.28M-----6,295.97%-357.22M-----105.53%-5.59M
Accounts payable increase (decrease) ----88.12%-42.98M-----172.24%-361.9M----187.23%500.95M-----5.48%174.41M----210.58%184.52M
prepayments (increase)decrease -----116.51%-14.28M----257.30%86.45M-----3,713.28%-54.96M----108.13%1.52M-----4.08%-18.71M
Special items for working capital changes ------------177.51%90.05M-----28.51%-116.17M----74.55%-90.4M-----484.74%-355.18M
Cash  from business operations -53.08%93.73M-56.99%340.81M-43.44%199.79M-28.00%792.39M-34.29%353.24M55.07%1.1B1,847.50%537.61M929.35%709.75M-75.37%27.61M-74.97%68.95M
Hong Kong profits tax paid 40.24%-5.33M38.99%-21.9M-50.46%-8.92M-32.81%-35.9M-22.97%-5.93M-19.67%-27.03M-12.14%-4.82M-67.31%-22.59M7.82%-4.3M28.08%-13.5M
China income tax paid 18.58%-298K99.45%-750K99.72%-366K74.18%-135.48M-152.14%-130.2M-327.04%-524.65M-4,942.97%-51.64M-5,014.78%-122.86M39.48%-1.02M38.72%-2.4M
Special items of business ------------105.68%15K-----13,100.00%-264K----97.44%-2K----64.71%-78K
Net cash from operations -53.75%88.1M-48.77%318.16M-12.25%190.5M13.20%621.02M-54.88%217.1M-2.78%548.63M2,059.54%481.15M965.32%564.3M-78.93%22.28M-79.03%52.97M
Cash flow from investment activities
Interest received - investment -----71.40%2.32M-----51.34%8.12M----52.34%16.69M----171.39%10.96M----72.82%4.04M
Sale of fixed assets ----136.84%765K-----72.70%323K----168.86%1.18M----2.33%440K----22.16%430K
Purchase of fixed assets 68.17%-30.53M52.61%-89.04M-5.95%-95.94M26.06%-187.89M24.58%-90.55M-250.72%-254.11M-229.07%-120.06M39.70%-72.45M19.70%-36.49M-147.82%-120.16M
Purchase of intangible assets -------2.19M---------------38K------------80.48%-229K
Acquisition of subsidiaries ---------------39.9M------------------------
Recovery of cash from investments --------------6.12M--------------6.12M--------
Cash on investment -----4,491.97%-6.29M---5.86M-52.22%-137K----99.35%-90K-----13,530.69%-13.77M----64.18%-101K
Other items in the investment business -18.91%1.19M-----68.24%1.47M-----43.36%4.63M----290.82%8.17M-----17.61%2.09M----
Net cash from investment operations 70.76%-29.34M55.74%-94.44M-16.77%-100.33M9.73%-213.37M23.21%-85.92M-244.01%-236.37M-225.31%-111.89M40.78%-68.71M19.82%-34.39M-145.53%-116.02M
Net cash before financing -34.83%58.76M-45.12%223.73M-31.26%90.17M30.55%407.66M-64.47%131.18M-36.99%312.27M3,148.18%369.26M886.04%495.59M-119.28%-12.11M-130.71%-63.05M
Cash flow from financing activities
New borrowing 5.08%355.14M31.69%630.95M27.34%337.97M-39.56%479.12M-47.19%265.42M145.75%792.68M296.36%502.59M-31.83%322.56M-8.63%126.8M46.79%473.16M
Refund 19.90%-248.69M25.89%-753.63M35.29%-310.49M-96.43%-1.02B-48.48%-479.84M-38.96%-517.7M-131.11%-323.18M-174.99%-372.55M-219.32%-139.84M58.68%-135.48M
Issuing shares -------------98.36%105K-----36.27%6.42M----428.89%10.07M----95.68%1.9M
Interest paid - financing 9.83%-19.24M2.48%-42.86M-0.75%-21.34M-18.35%-43.94M---21.18M0.21%-37.13M----25.14%-37.21M-----34.01%-49.71M
Dividends paid - financing -166.66%-80.86M62.50%-60.64M62.50%-30.32M35.89%-161.71M42.76%-80.85M-32.59%-252.21M-41.43%-141.26M-6.00%-190.22M-0.19%-99.88M12.60%-179.45M
Issuance expenses and redemption of securities expenses -----------------------3.01M------------81.93%-795K
Other items of the financing business -84.30%-6.49M-----107.43%-3.52M-146.92%-318.26M374.93%47.39M-460.39%-128.89M11.70%-17.24M---23M18.11%-19.52M----
Net cash from financing operations 99.50%-139K78.26%-232.45M89.70%-27.71M-637.38%-1.07B-1,386.92%-269.07M50.74%-145M115.79%20.91M-376.55%-294.34M-363.89%-132.45M142.34%106.43M
Effect of rate 135.62%1.14M92.96%-1.31M95.55%-3.2M-297.45%-18.56M-1,619.04%-71.79M-57.11%9.4M11.46%4.73M750.36%21.92M225.82%4.24M-65.85%-3.37M
Net Cash -6.15%58.62M98.68%-8.72M145.30%62.47M-495.47%-661.5M-135.34%-137.89M-16.88%167.27M369.90%390.17M363.91%201.25M-521.75%-144.56M194.12%43.38M
Begining period cash -6.29%149.42M-81.01%159.45M-81.01%159.45M26.65%839.51M26.65%839.51M50.76%662.84M151.04%662.84M96.25%439.67M17.86%264.04M-17.68%224.03M
Cash at the end -4.36%209.18M-6.29%149.42M-65.27%218.72M-81.01%159.45M-40.45%629.83M26.65%839.51M754.92%1.06B151.04%662.84M-51.47%123.72M17.86%264.04M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data