(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 364.67%84.87M | ---- | 1,598.87%21.23M | ---- | -28.64%18.26M | ---- | -96.16%1.25M | ---- | -26.03%25.59M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | 17.39%-1.49M | ---- | -71.79%-1.11M | ---- | 70.78%-1.8M | ---- | -491.88%-646.53K | ---- | -2,503.47%-6.16M |
Impairment and provisions: | --0 | -52.98%10.14M | ---- | -45.85%4.19M | ---- | 41.66%21.56M | ---- | 116.19%7.75M | ---- | 43.77%15.22M |
Revaluation surplus: | --0 | -76.73%265.7K | ---- | -63.89%370.86K | ---- | 186.37%1.14M | ---- | 1,095.12%1.03M | ---- | -3,393.04%-1.32M |
Asset sale loss (gain): | --0 | 109.26%473.68K | ---- | 118.97%984.17K | ---- | -453.35%-5.11M | ---- | 6.16%-5.19M | ---- | 460.01%1.45M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 109.26%473.68K | ---- | 118.97%984.17K | ---- | -453.35%-5.11M | ---- | 6.16%-5.19M | ---- | 460.01%1.45M |
Depreciation and amortization: | --0 | 10.04%91.19M | ---- | 8.37%44.27M | ---- | 0.44%82.87M | ---- | -1.37%40.85M | ---- | -5.69%82.51M |
-Amortization of intangible assets | ---- | 11.08%4.19M | ---- | 11.99%2.05M | ---- | 16.73%3.77M | ---- | 17.01%1.83M | ---- | -44.21%3.23M |
Financial expense | ---- | 26.95%7.02M | ---- | 19.22%3.58M | ---- | -6.30%5.53M | ---- | 5.74%3.01M | ---- | 19.60%5.91M |
Operating profit before the change of operating capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 25.94%-81.4M | ---- | 0.15%-50.92M | ---- | -21.21%-109.91M | ---- | 9.81%-51M | ---- | -82.02%-90.68M |
Accounts receivable (increase)decrease | ---- | -104.88%-334.91M | ---- | -2,054.25%-72.78M | ---- | -1,187.11%-163.47M | ---- | -113.35%-3.38M | ---- | 1,649.65%15.04M |
Accounts payable increase (decrease) | ---- | -13.56%225.9M | ---- | -119.12%-10.95M | ---- | 12,117.12%261.35M | ---- | 150.31%57.27M | ---- | -123.88%-2.17M |
Cash from business operations | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | 159.73%1.14M | ---- | -9.40%-784K | ---- | 107.60%437.96K | ---- | -176.71%-716.61K | ---- | -293.27%-5.76M |
Adjustment items of business operations | 125.18%4.18M | -98.14%2.06M | -127.44%-20.62M | -220.03%-61.13M | -355.06%-16.61M | 143.29%110.43M | -2.90%75.13M | -23.14%50.93M | -72.54%6.51M | -53.29%45.39M |
Net cash from operations | 125.18%4.18M | -97.12%3.2M | -127.44%-20.62M | -223.30%-61.92M | -355.06%-16.61M | 179.76%110.87M | -2.90%75.13M | -23.92%50.22M | -72.54%6.51M | -58.59%39.63M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -60.86%894.99K | 164.29%4.03M | 236.04%3.37M | 337.75%2.83M | 2,131.69%2.29M | 72.57%1.52M | 73.37%1M | 445.30%646.53K | 2.34%102.46K | 273.46%883.12K |
Sale of fixed assets | -69.19%63K | -89.40%960.51K | -88.28%1.14M | -88.89%1.07M | -97.70%204.46K | -76.37%9.06M | -56.90%9.69M | -35.81%9.64M | -40.37%8.88M | 777.54%38.33M |
Purchase of fixed assets | 39.19%-15.28M | 17.80%-63.57M | -3.93%-55.87M | -133.98%-45.07M | -458.92%-25.13M | 0.93%-77.33M | -5.67%-53.76M | 43.25%-19.26M | 75.44%-4.5M | 16.74%-78.06M |
Recovery of cash from investments | 20.36%70M | 49.17%346.16M | 32.31%238.16M | 37.11%163.16M | 190.80%58.16M | 7.94%232.06M | 20.00%180M | 98.33%119M | -60.00%20M | 112.45%215M |
Cash on investment | -16.28%-50M | -19.66%-338M | -1.33%-228M | 33.57%-93M | 4.44%-43M | -1.71%-282.46M | -3.21%-225M | 0.00%-140M | 25.00%-45M | -819.54%-277.7M |
Net cash from investment operations | 175.97%5.68M | 56.96%-50.42M | 53.21%-41.21M | 196.70%28.99M | 63.56%-7.47M | -15.36%-117.14M | 8.09%-88.07M | 69.66%-29.98M | -54.18%-20.51M | -459.24%-101.55M |
Net cash before financing | 140.95%9.86M | -652.71%-47.22M | -377.77%-61.83M | -262.71%-32.93M | -72.05%-24.08M | 89.87%-6.27M | 29.85%-12.94M | 161.68%20.24M | -234.45%-14M | -179.84%-61.91M |
Cash flow from financing activities | ||||||||||
New borrowing | 14.11%83.3M | -23.24%172.7M | -15.05%158M | 25.71%88M | 21.67%73M | 19.68%225M | 45.31%186M | -40.68%70M | 300.00%60M | -16.44%188M |
Refund | -47.51%-92.93M | 23.43%-153.14M | 27.13%-153.02M | 51.53%-63M | 10.00%-63M | -62.58%-200M | -70.73%-210M | -17.10%-129.98M | -366.67%-70M | 54.44%-123.02M |
Dividends paid - financing | -16.61%-2.21M | -49.02%-7.27M | -60.52%-5.94M | -55.57%-3.9M | -50.49%-1.9M | -9.27%-4.88M | 11.94%-3.7M | 4.98%-2.51M | -5.96%-1.26M | -4.99%-4.47M |
Absorb investment income | --344.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -87.30%-901K | -79.55%-1.13M | ---923.7K | ---673.4K | ---481.06K | -3,468.24%-627.34K | ---- | ---- | ---- | ---17.58K |
Net cash from financing operations | 4,246.18%331.35M | -42.75%11.16M | 93.19%-1.89M | 132.68%20.42M | 167.71%7.62M | -67.78%19.49M | -3,583.78%-27.7M | -1,533.38%-62.49M | -847.41%-11.26M | 222.82%60.5M |
Effect of rate | -480.08%-89.71K | 232.87%248.96K | 138.08%154.27K | 159.43%313.48K | 114.57%23.6K | 81.60%-187.38K | 33.83%-405.1K | -157.41%-527.43K | 22.86%-162.01K | -186.32%-1.02M |
Net Cash | 2,172.91%341.21M | -372.82%-36.06M | -56.77%-63.72M | 70.40%-12.51M | 34.83%-16.46M | 1,031.85%13.22M | -130.23%-40.64M | -48.52%-42.25M | -373.86%-25.26M | -105.01%-1.42M |
Begining period cash | -23.01%119.83M | 9.14%155.64M | 9.14%155.64M | 9.14%155.64M | 9.14%155.64M | -1.68%142.61M | -1.68%142.61M | -1.68%142.61M | -1.68%142.61M | 23.85%145.05M |
Cash at the end | 231.13%460.95M | -23.01%119.83M | -9.34%92.08M | 43.69%143.45M | 18.78%139.21M | 9.14%155.64M | -19.89%101.56M | -14.23%99.83M | -23.93%117.19M | -1.68%142.61M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data