HK Stock MarketDetailed Quotes

01148 POWER XINCHEN

Watchlist
  • 0.217
  • +0.012+5.85%
Market Closed Oct 4 16:08 CST
278.24MMarket Cap6.20P/E (TTM)

POWER XINCHEN Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-5.76%23.81M
143.81%48.52M
172.11%25.27M
72.29%-110.73M
-211.99%-35.04M
49.84%-399.66M
140.08%31.29M
-10,778.19%-796.7M
-298.24%-78.07M
-30.75%7.46M
Profit adjustment
Interest (income) - adjustment
----
18.83%-3.76M
----
28.74%-4.64M
----
29.25%-6.51M
----
29.93%-9.2M
----
-43.45%-13.13M
Interest expense - adjustment
----
-8.09%57.31M
----
6.83%62.35M
----
-7.31%58.37M
----
-22.62%62.97M
----
10.01%81.37M
Attributable subsidiary (profit) loss
----
-563.13%-80.61M
----
--17.41M
----
----
----
----
----
----
Impairment and provisions:
----
67.40%42.36M
----
-92.85%25.3M
----
419.61%354.07M
----
226.99%68.14M
----
-40.56%20.84M
-Impairment of property, plant and equipment (reversal)
----
-85.95%1.2M
----
-48.56%8.53M
----
-30.30%16.58M
----
--23.79M
----
----
-Impairmen of inventory (reversal)
----
2,832.35%28.83M
----
-86.50%983K
----
-64.62%7.28M
----
3,762.29%20.59M
----
150.09%533K
-Impairment of trade receivables (reversal)
----
106.04%2.08M
----
-99.66%1.01M
----
--298.88M
----
----
----
510.79%6.11M
-Other impairments and provisions
----
-30.63%10.26M
----
-52.82%14.78M
----
31.81%31.33M
----
67.49%23.77M
----
-59.59%14.19M
Asset sale loss (gain):
----
76.67%-1.95M
----
-83,700.00%-8.36M
----
110.10%10K
----
78.85%-99K
----
-7,900.00%-468K
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
----
---652K
-Loss (gain) on sale of property, machinery and equipment
----
55.28%-1.95M
----
-43,700.00%-4.36M
----
110.10%10K
----
-153.80%-99K
----
2,966.67%184K
-Loss (gain) from selling other assets
----
----
----
---4M
----
----
----
----
----
----
Depreciation and amortization:
----
46.37%260.65M
----
-45.12%178.07M
----
16.51%324.46M
----
1.96%278.47M
----
-16.27%273.11M
-Depreciation
----
44.34%265.28M
----
-44.57%183.78M
----
14.71%331.54M
----
1.53%289.02M
----
-15.47%284.66M
-Other depreciation and amortization
----
18.94%-4.63M
----
19.34%-5.71M
----
32.85%-7.08M
----
8.66%-10.55M
----
-9.48%-11.55M
Unrealized exchange loss (gain)
----
-107.33%-655K
----
476.65%8.94M
----
83.45%-2.37M
----
-214.16%-14.34M
----
402.19%12.56M
Special items
-8.88%127.23M
----
-7.74%139.63M
-4,335.31%-12.69M
-14.48%151.35M
-100.04%-286K
-1.54%176.97M
--711.52M
-7.72%179.73M
----
Operating profit before the change of operating capital
-8.41%151.04M
106.77%321.85M
41.78%164.9M
-52.56%155.65M
-44.15%116.31M
9.08%328.08M
104.87%208.26M
-21.21%300.77M
-56.59%101.65M
-9.82%381.75M
Change of operating capital
Inventory (increase) decrease
528.30%14.94M
-134.39%-28.68M
83.00%-3.49M
-107.88%-12.24M
-116.26%-20.52M
4,416.44%155.23M
195.71%126.23M
-98.10%3.44M
-31.73%42.69M
178.39%180.55M
Accounts receivable (increase)decrease
130.43%421.85M
-221.60%-1.61B
-3,480.18%-1.39B
-1,722.28%-500.2M
-32.54%41.01M
-111.06%-27.45M
707.87%60.8M
-44.05%248.15M
-96.53%7.53M
70.56%443.48M
Accounts payable increase (decrease)
-137.52%-446.18M
802.15%1.53B
938.45%1.19B
135.25%169.72M
-157.50%-141.83M
-1,862.59%-481.52M
1,451,100.00%246.67M
96.94%-24.54M
100.00%-17K
-1,249.56%-802.27M
Financial liabilities at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
---5.62M
Special items for working capital changes
----
-66.36%3.3M
-69.80%3.3M
--9.81M
--10.93M
----
----
--34.62M
-104.52%-3.83M
----
Cash  from business operations
535.94%141.65M
223.50%218.91M
-650.36%-32.49M
-590.76%-177.26M
-99.08%5.9M
-104.56%-25.66M
333.69%641.96M
184.21%562.44M
446.80%148.02M
-62.15%197.9M
Other taxs
987.50%355K
-258.23%-1.6M
---40K
175.11%1.01M
----
-145.82%-1.34M
68.33%-533K
-86.88%2.93M
69.24%-1.68M
142.60%22.33M
Net cash from operations
536.50%142.01M
223.30%217.32M
-651.03%-32.53M
-552.70%-176.25M
-99.08%5.9M
-104.78%-27M
338.32%641.43M
156.72%565.37M
403.90%146.34M
-53.18%220.22M
Cash flow from investment activities
Interest received - investment
4.89%966K
-25.70%2.75M
-33.12%921K
-34.13%3.7M
-45.05%1.38M
-32.08%5.62M
-36.52%2.51M
1.22%8.27M
-56.43%3.95M
-1.77%8.17M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
-98.98%13K
116.67%10K
1,113.49%1.28M
Decrease in deposits (increase)
-899.65%-81.1M
-65.26%43.54M
-84.62%10.14M
-52.62%125.32M
-69.26%65.96M
197.11%264.52M
209.23%214.6M
-182.61%-272.39M
-159.57%-196.47M
205.37%329.71M
Sale of fixed assets
277.74%2.04M
-75.66%3.9M
-95.07%539K
-53.19%16.02M
--10.92M
4,926.73%34.23M
----
114.83%681K
--192K
31,600.00%317K
Purchase of fixed assets
-34.59%-15.2M
65.17%-21.96M
53.30%-11.29M
29.76%-63.06M
-211.45%-24.18M
-158.42%-89.77M
1.32%-7.76M
80.51%-34.74M
95.27%-7.87M
23.09%-178.28M
Selling intangible assets
----
-57.93%15.57M
----
--37M
--37M
----
----
--3.41M
----
----
Recovery of cash from investments
----
----
----
--319.35M
----
----
----
----
----
--49.85M
Cash on investment
8.20%-8.84M
56.78%-10.53M
32.51%-9.63M
9.31%-24.36M
-21.79%-14.27M
50.71%-26.86M
66.81%-11.72M
27.25%-54.51M
-7.34%-35.31M
27.03%-74.92M
Net cash from investment operations
-995.88%-102.14M
-91.97%33.26M
-112.13%-9.32M
120.51%413.97M
-61.13%76.81M
153.75%187.74M
183.92%197.62M
-356.57%-349.27M
-224.21%-235.49M
121.30%136.13M
Net cash before financing
195.26%39.87M
5.41%250.57M
-150.60%-41.85M
47.90%237.72M
-90.14%82.72M
-25.62%160.73M
1,041.13%839.05M
-39.36%216.1M
-163.04%-89.15M
311.08%356.35M
Cash flow from financing activities
New borrowing
-45.83%265.12M
-17.45%313.49M
78.28%489.45M
-52.12%379.74M
239.91%274.54M
-11.32%793.16M
-83.52%80.77M
36.58%894.37M
234.29%490.19M
-45.95%654.85M
Refund
45.25%-190.53M
20.77%-371.95M
-33.95%-347.99M
50.34%-469.46M
43.21%-259.8M
11.64%-945.32M
-18.69%-457.44M
-3.61%-1.07B
-27.28%-385.42M
4.40%-1.03B
Interest paid - financing
10.48%-27.71M
20.36%-57.31M
-9.76%-30.96M
-64.55%-71.96M
8.64%-28.2M
42.99%-43.73M
33.88%-30.87M
20.43%-76.72M
2.13%-46.69M
-5.78%-96.41M
Net cash from financing operations
-184.29%-22.34M
-49.23%-285.79M
284.52%26.5M
5.73%-191.52M
96.50%-14.36M
21.56%-203.16M
-850.00%-410.45M
46.28%-259M
126.34%54.73M
-1,296.40%-482.12M
Net Cash
214.21%17.53M
-176.22%-35.22M
-122.46%-15.35M
208.89%46.21M
-84.05%68.35M
1.10%-42.43M
1,344.97%428.59M
65.89%-42.9M
48.09%-34.43M
2.15%-125.76M
Begining period cash
-59.64%23.84M
359.50%59.06M
359.50%59.06M
-76.75%12.85M
-76.75%12.85M
-43.69%55.29M
-43.69%55.29M
-56.16%98.19M
-56.16%98.19M
-36.46%223.95M
Cash at the end
-5.36%41.37M
-59.64%23.84M
-46.17%43.71M
359.50%59.06M
-83.22%81.2M
-76.75%12.85M
658.88%483.88M
-43.69%55.29M
-59.55%63.76M
-56.16%98.19M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -5.76%23.81M143.81%48.52M172.11%25.27M72.29%-110.73M-211.99%-35.04M49.84%-399.66M140.08%31.29M-10,778.19%-796.7M-298.24%-78.07M-30.75%7.46M
Profit adjustment
Interest (income) - adjustment ----18.83%-3.76M----28.74%-4.64M----29.25%-6.51M----29.93%-9.2M-----43.45%-13.13M
Interest expense - adjustment -----8.09%57.31M----6.83%62.35M-----7.31%58.37M-----22.62%62.97M----10.01%81.37M
Attributable subsidiary (profit) loss -----563.13%-80.61M------17.41M------------------------
Impairment and provisions: ----67.40%42.36M-----92.85%25.3M----419.61%354.07M----226.99%68.14M-----40.56%20.84M
-Impairment of property, plant and equipment (reversal) -----85.95%1.2M-----48.56%8.53M-----30.30%16.58M------23.79M--------
-Impairmen of inventory (reversal) ----2,832.35%28.83M-----86.50%983K-----64.62%7.28M----3,762.29%20.59M----150.09%533K
-Impairment of trade receivables (reversal) ----106.04%2.08M-----99.66%1.01M------298.88M------------510.79%6.11M
-Other impairments and provisions -----30.63%10.26M-----52.82%14.78M----31.81%31.33M----67.49%23.77M-----59.59%14.19M
Asset sale loss (gain): ----76.67%-1.95M-----83,700.00%-8.36M----110.10%10K----78.85%-99K-----7,900.00%-468K
-Available for sale investment sale loss (gain) ---------------------------------------652K
-Loss (gain) on sale of property, machinery and equipment ----55.28%-1.95M-----43,700.00%-4.36M----110.10%10K-----153.80%-99K----2,966.67%184K
-Loss (gain) from selling other assets ---------------4M------------------------
Depreciation and amortization: ----46.37%260.65M-----45.12%178.07M----16.51%324.46M----1.96%278.47M-----16.27%273.11M
-Depreciation ----44.34%265.28M-----44.57%183.78M----14.71%331.54M----1.53%289.02M-----15.47%284.66M
-Other depreciation and amortization ----18.94%-4.63M----19.34%-5.71M----32.85%-7.08M----8.66%-10.55M-----9.48%-11.55M
Unrealized exchange loss (gain) -----107.33%-655K----476.65%8.94M----83.45%-2.37M-----214.16%-14.34M----402.19%12.56M
Special items -8.88%127.23M-----7.74%139.63M-4,335.31%-12.69M-14.48%151.35M-100.04%-286K-1.54%176.97M--711.52M-7.72%179.73M----
Operating profit before the change of operating capital -8.41%151.04M106.77%321.85M41.78%164.9M-52.56%155.65M-44.15%116.31M9.08%328.08M104.87%208.26M-21.21%300.77M-56.59%101.65M-9.82%381.75M
Change of operating capital
Inventory (increase) decrease 528.30%14.94M-134.39%-28.68M83.00%-3.49M-107.88%-12.24M-116.26%-20.52M4,416.44%155.23M195.71%126.23M-98.10%3.44M-31.73%42.69M178.39%180.55M
Accounts receivable (increase)decrease 130.43%421.85M-221.60%-1.61B-3,480.18%-1.39B-1,722.28%-500.2M-32.54%41.01M-111.06%-27.45M707.87%60.8M-44.05%248.15M-96.53%7.53M70.56%443.48M
Accounts payable increase (decrease) -137.52%-446.18M802.15%1.53B938.45%1.19B135.25%169.72M-157.50%-141.83M-1,862.59%-481.52M1,451,100.00%246.67M96.94%-24.54M100.00%-17K-1,249.56%-802.27M
Financial liabilities at fair value (increase)decrease ---------------------------------------5.62M
Special items for working capital changes -----66.36%3.3M-69.80%3.3M--9.81M--10.93M----------34.62M-104.52%-3.83M----
Cash  from business operations 535.94%141.65M223.50%218.91M-650.36%-32.49M-590.76%-177.26M-99.08%5.9M-104.56%-25.66M333.69%641.96M184.21%562.44M446.80%148.02M-62.15%197.9M
Other taxs 987.50%355K-258.23%-1.6M---40K175.11%1.01M-----145.82%-1.34M68.33%-533K-86.88%2.93M69.24%-1.68M142.60%22.33M
Net cash from operations 536.50%142.01M223.30%217.32M-651.03%-32.53M-552.70%-176.25M-99.08%5.9M-104.78%-27M338.32%641.43M156.72%565.37M403.90%146.34M-53.18%220.22M
Cash flow from investment activities
Interest received - investment 4.89%966K-25.70%2.75M-33.12%921K-34.13%3.7M-45.05%1.38M-32.08%5.62M-36.52%2.51M1.22%8.27M-56.43%3.95M-1.77%8.17M
Loan receivable (increase) decrease -----------------------------98.98%13K116.67%10K1,113.49%1.28M
Decrease in deposits (increase) -899.65%-81.1M-65.26%43.54M-84.62%10.14M-52.62%125.32M-69.26%65.96M197.11%264.52M209.23%214.6M-182.61%-272.39M-159.57%-196.47M205.37%329.71M
Sale of fixed assets 277.74%2.04M-75.66%3.9M-95.07%539K-53.19%16.02M--10.92M4,926.73%34.23M----114.83%681K--192K31,600.00%317K
Purchase of fixed assets -34.59%-15.2M65.17%-21.96M53.30%-11.29M29.76%-63.06M-211.45%-24.18M-158.42%-89.77M1.32%-7.76M80.51%-34.74M95.27%-7.87M23.09%-178.28M
Selling intangible assets -----57.93%15.57M------37M--37M----------3.41M--------
Recovery of cash from investments --------------319.35M----------------------49.85M
Cash on investment 8.20%-8.84M56.78%-10.53M32.51%-9.63M9.31%-24.36M-21.79%-14.27M50.71%-26.86M66.81%-11.72M27.25%-54.51M-7.34%-35.31M27.03%-74.92M
Net cash from investment operations -995.88%-102.14M-91.97%33.26M-112.13%-9.32M120.51%413.97M-61.13%76.81M153.75%187.74M183.92%197.62M-356.57%-349.27M-224.21%-235.49M121.30%136.13M
Net cash before financing 195.26%39.87M5.41%250.57M-150.60%-41.85M47.90%237.72M-90.14%82.72M-25.62%160.73M1,041.13%839.05M-39.36%216.1M-163.04%-89.15M311.08%356.35M
Cash flow from financing activities
New borrowing -45.83%265.12M-17.45%313.49M78.28%489.45M-52.12%379.74M239.91%274.54M-11.32%793.16M-83.52%80.77M36.58%894.37M234.29%490.19M-45.95%654.85M
Refund 45.25%-190.53M20.77%-371.95M-33.95%-347.99M50.34%-469.46M43.21%-259.8M11.64%-945.32M-18.69%-457.44M-3.61%-1.07B-27.28%-385.42M4.40%-1.03B
Interest paid - financing 10.48%-27.71M20.36%-57.31M-9.76%-30.96M-64.55%-71.96M8.64%-28.2M42.99%-43.73M33.88%-30.87M20.43%-76.72M2.13%-46.69M-5.78%-96.41M
Net cash from financing operations -184.29%-22.34M-49.23%-285.79M284.52%26.5M5.73%-191.52M96.50%-14.36M21.56%-203.16M-850.00%-410.45M46.28%-259M126.34%54.73M-1,296.40%-482.12M
Net Cash 214.21%17.53M-176.22%-35.22M-122.46%-15.35M208.89%46.21M-84.05%68.35M1.10%-42.43M1,344.97%428.59M65.89%-42.9M48.09%-34.43M2.15%-125.76M
Begining period cash -59.64%23.84M359.50%59.06M359.50%59.06M-76.75%12.85M-76.75%12.85M-43.69%55.29M-43.69%55.29M-56.16%98.19M-56.16%98.19M-36.46%223.95M
Cash at the end -5.36%41.37M-59.64%23.84M-46.17%43.71M359.50%59.06M-83.22%81.2M-76.75%12.85M658.88%483.88M-43.69%55.29M-59.55%63.76M-56.16%98.19M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data