(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 23.06%-10.1M | ---- | -137.05%-13.13M | ---- | 73.68%-5.54M | ---- | -440.79%-21.04M | ---- | 79.72%-3.89M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 37.25%-315K | ---- | 52.73%-502K | ---- | -19.86%-1.06M | ---- | -813.40%-886K | ---- | -25.97%-97K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.21%2.05M |
Impairment and provisions: | ---- | -84.90%1.65M | ---- | 248.63%10.93M | ---- | -88.36%3.14M | ---- | --26.94M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | -100.67%-19K | ---- | --2.82M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 14.77%956K | ---- | --833K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -93.13%695K | ---- | 3,132.91%10.12M | ---- | -98.84%313K | ---- | --26.94M | ---- | ---- |
Revaluation surplus: | ---- | 9.09%120K | ---- | -86.25%110K | ---- | 633.33%800K | ---- | -41.51%-150K | ---- | 83.44%-106K |
-Fair value of investment properties (increase) | ---- | 9.09%120K | ---- | -86.25%110K | ---- | 633.33%800K | ---- | -41.51%-150K | ---- | 83.44%-106K |
Asset sale loss (gain): | ---- | 1,569.65%18.4M | ---- | -1,164.65%-1.25M | ---- | 97.98%-99K | ---- | -4,051.61%-4.9M | ---- | 131.31%124K |
-Loss (gain) from sale of subsidiary company | ---- | 1,319.35%18.4M | ---- | ---1.51M | ---- | ---- | ---- | ---4.79M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | 14.66%-99K | ---- | -2,220.00%-116K | ---- | 98.61%-5K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | --257K | ---- | ---- | ---- | -93.80%8K | ---- | 448.65%129K |
Depreciation and amortization: | ---- | 13.48%867K | ---- | 2.96%764K | ---- | 3.92%742K | ---- | 45.12%714K | ---- | 87.07%492K |
-Depreciation | ---- | ---- | ---- | ---- | ---- | 14.72%226K | ---- | 2.60%197K | ---- | -27.00%192K |
-Amortization of intangible assets | ---- | 5.25%521K | ---- | -4.07%495K | ---- | -0.19%516K | ---- | 72.33%517K | ---- | --300K |
Financial expense | ---- | 800.00%9K | ---- | -97.22%1K | ---- | -62.89%36K | ---- | 16.87%97K | ---- | 18.57%83K |
Operating profit before the change of operating capital | ---- | 445.84%10.63M | ---- | -54.86%-3.07M | ---- | -355.47%-1.99M | ---- | 157.86%777K | ---- | 89.45%-1.34M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -95.50%36K | ---- | 102.68%800K | ---- | -263.56%-29.84M | ---- | 315.29%18.24M | ---- | -143.17%-8.47M |
Accounts receivable (increase)decrease | ---- | 149.57%4.65M | ---- | -199.01%-9.39M | ---- | 5.96%-3.14M | ---- | 45.69%-3.34M | ---- | -10,343.33%-6.15M |
Accounts payable increase (decrease) | ---- | -288.78%-3.25M | ---- | -54.33%1.72M | ---- | 118.86%3.77M | ---- | -218.63%-19.97M | ---- | 257.11%16.83M |
prepayments (increase)decrease | ---- | -272.36%-9.74M | ---- | -191.64%-2.62M | ---- | -325.12%-897K | ---- | -627.50%-211K | ---- | 112.20%40K |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | 200.00%5.3M | ---- | ---5.3M | ---- | ---- |
Special items for working capital changes | ---- | -0.16%2.49M | ---- | 203.92%2.5M | ---- | 46.38%-2.4M | ---- | -154.00%-4.48M | ---- | --8.29M |
Cash from business operations | ---- | 147.94%4.82M | ---- | 65.54%-10.06M | ---- | -104.44%-29.19M | ---- | -255.16%-14.28M | ---- | -18.92%9.2M |
Other taxs | ---- | 79.24%-692K | ---- | 7.52%-3.33M | ---- | 49.36%-3.61M | ---- | -105.57%-7.12M | ---- | -80.36%-3.46M |
Special items of business | -125.02%-1.62M | ---- | 358.11%6.46M | ---- | -119.59%-2.5M | ---- | 392.83%12.79M | ---- | -22.54%-4.37M | ---- |
Net cash from operations | -125.02%-1.62M | 130.84%4.13M | 358.11%6.46M | 59.16%-13.4M | -119.59%-2.5M | -53.27%-32.8M | 392.83%12.79M | -472.79%-21.4M | -22.54%-4.37M | -39.13%5.74M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 316.25%333K | -37.25%315K | 1,900.00%80K | -52.73%502K | -86.67%4K | 19.86%1.06M | -44.44%30K | 813.40%886K | 1.89%54K | 25.97%97K |
Sale of fixed assets | ---- | ---- | ---- | ---- | -90.00%35K | -6.75%359K | 40.00%350K | 702.08%385K | --250K | -87.34%48K |
Purchase of fixed assets | ---- | -30.61%-192K | 82.00%-63K | 60.90%-147K | 7.16%-350K | -106.59%-376K | -83.90%-377K | 64.38%-182K | -146.99%-205K | -6,287.50%-511K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.45M | -1,810.34%-554K |
Sale of subsidiaries | ---- | 10,795.93%26.31M | ---- | ---246K | ---- | ---- | ---- | 300.00%42.4M | --21.2M | --10.6M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---8.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 237.97%2.7M | 339.02%2.7M | -310.43%-1.96M | -25.18%615K | 25.34%930K | --822K | 51.12%742K | ---- | 169.78%491K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.29M |
Net cash from investment operations | -87.74%333K | 385.33%29.14M | 793.75%2.72M | -617.01%-10.21M | -63.15%304K | -95.53%1.98M | -95.62%825K | 2,245.23%44.23M | 330.06%18.85M | 213.81%1.89M |
Net cash before financing | -113.99%-1.28M | 240.92%33.27M | 517.27%9.18M | 23.41%-23.61M | -116.16%-2.2M | -234.99%-30.82M | -6.04%13.61M | 199.41%22.83M | 223.20%14.49M | -23.98%7.63M |
Cash flow from financing activities | ||||||||||
Net cash from financing operations | ---66K | ---130K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Effect of rate | -18.34%187K | -57.59%690K | -50.86%229K | 175.60%1.63M | 179.79%466K | -1,065.02%-2.15M | -35.19%-584K | -82.13%223K | -161.36%-432K | 182.98%1.25M |
Net Cash | -114.71%-1.35M | 240.37%33.14M | 517.27%9.18M | 23.41%-23.61M | -116.16%-2.2M | -234.99%-30.82M | -6.04%13.61M | 199.41%22.83M | 223.20%14.49M | -23.98%7.63M |
Begining period cash | 114.11%63.47M | -42.58%29.64M | -42.58%29.64M | -38.98%51.62M | -38.98%51.62M | 37.47%84.6M | 37.47%84.6M | 16.85%61.54M | 16.85%61.54M | 19.32%52.67M |
Cash at the end | 59.55%62.31M | 114.11%63.47M | -21.72%39.05M | -42.58%29.64M | -48.90%49.89M | -38.98%51.62M | 29.14%97.62M | 37.47%84.6M | 81.66%75.59M | 16.85%61.54M |
Cash balance analysis | ||||||||||
Cash and bank balance | 59.55%62.31M | 114.11%63.47M | -21.72%39.05M | -42.58%29.64M | -48.90%49.89M | -38.98%51.62M | 29.14%97.62M | 37.47%84.6M | 81.66%75.59M | 16.85%61.54M |
Cash and cash equivalent balance | 59.55%62.31M | 114.11%63.47M | -21.72%39.05M | -42.58%29.64M | -48.90%49.89M | -38.98%51.62M | 29.14%97.62M | 37.47%84.6M | 81.66%75.59M | 16.85%61.54M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data