HK Stock MarketDetailed Quotes

01220 ZHIDAO INT'L

Watchlist
  • 0.135
  • +0.017+14.41%
Trading Jan 7 09:42 CST
267.30MMarket Cap-2.65P/E (TTM)

ZHIDAO INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
-463.95%-84.42M
----
53.18%-14.97M
----
-200.09%-31.98M
----
86.97%-10.66M
----
-2,252.32%-81.79M
Profit adjustment
Interest (income) - adjustment
----
7.47%-508K
----
-7.23%-549K
----
4.66%-512K
----
-58.88%-537K
----
-865.71%-338K
Dividend (income)- adjustment
----
----
----
----
----
-4.17%-1.3M
----
29.55%-1.25M
----
-738.86%-1.77M
Impairment and provisions:
----
252.55%59.49M
----
-46.49%16.87M
----
52.28%31.53M
----
-48.93%20.71M
----
1,130.22%40.55M
-Impairment of property, plant and equipment (reversal)
----
250.17%2.11M
----
--602K
----
----
----
-125.20%-484K
----
--1.92M
-Impairment of trade receivables (reversal)
----
4,272.70%27.07M
----
-93.86%619K
----
8.94%10.09M
----
3,990.76%9.26M
----
-119.75%-238K
-Other impairments and provisions
----
93.67%30.32M
----
-27.01%15.65M
----
79.74%21.45M
----
-69.30%11.93M
----
1,758.68%38.87M
Revaluation surplus:
----
-88.83%852K
----
17.43%7.63M
----
82.21%6.49M
----
-92.82%3.56M
----
1,241.77%49.66M
-Other fair value changes
----
-88.83%852K
----
17.43%7.63M
----
82.21%6.49M
----
-92.82%3.56M
----
1,241.77%49.66M
Asset sale loss (gain):
----
----
----
--38K
----
----
----
-3,634.19%-4.37M
----
99.15%-117K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
--38K
----
----
----
-3,634.19%-4.37M
----
---117K
Depreciation and amortization:
----
-21.28%762K
----
-10.04%968K
----
-37.37%1.08M
----
-29.33%1.72M
----
64.81%2.43M
-Amortization of intangible assets
----
----
----
----
----
----
----
-87.58%60K
----
87.94%483K
Financial expense
----
1.25%649K
----
-7.10%641K
----
-24.34%690K
----
-47.10%912K
----
0.70%1.72M
Special items
----
--127K
----
----
----
---726K
----
----
----
----
Operating profit before the change of operating capital
----
-316.90%-23.05M
----
101.25%10.63M
----
-47.68%5.28M
----
-2.47%10.09M
----
46,940.91%10.35M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
----
200.00%5.46M
Accounts receivable (increase)decrease
----
81.97%-21.69M
----
-1,196.54%-120.31M
----
-149.07%-9.28M
----
166.66%18.91M
----
-136.64%-28.37M
Accounts payable increase (decrease)
----
445.10%55.57M
----
175.70%10.19M
----
83.02%-13.47M
----
-176.25%-79.33M
----
474.04%104.04M
prepayments (increase)decrease
----
-79.76%20.53M
----
255.13%101.43M
----
-109.45%-65.38M
----
-385.69%-31.22M
----
239.57%10.93M
Special items for working capital changes
----
6.45%-44.81M
----
---47.89M
----
----
----
205.30%40.77M
----
65.76%-38.72M
Cash  from business operations
----
70.74%-13.45M
----
44.54%-45.95M
----
-103.18%-82.85M
----
-164.03%-40.78M
----
145.47%63.69M
Hong Kong profits tax paid
----
----
----
----
----
----
----
-96.24%-1.51M
----
-106.70%-771K
China income tax paid
----
----
----
----
----
----
----
----
----
---85K
Other taxs
----
---639K
----
----
----
----
----
---1.53M
----
----
Interest paid - operating
----
-22.33%-126K
----
---103K
----
----
----
----
----
----
Special items of business
97.67%-292K
----
-18.67%-12.56M
----
-215.97%-10.58M
--59.49M
167.38%9.12M
----
-127.54%-13.54M
----
Net cash from operations
97.67%-292K
69.14%-14.21M
-18.67%-12.56M
-97.17%-46.05M
-215.97%-10.58M
46.70%-23.35M
167.38%9.12M
-169.73%-43.81M
-127.54%-13.54M
144.74%62.83M
Cash flow from investment activities
Interest received - investment
----
-7.47%508K
----
7.23%549K
----
-4.66%512K
----
58.88%537K
----
865.71%338K
Dividend received - investment
----
----
----
----
----
4.17%1.3M
----
-29.55%1.25M
----
--1.77M
Decrease in deposits (increase)
----
-100.86%-59K
----
655.45%6.88M
----
-167.48%-1.24M
----
118.74%1.84M
----
28.72%-9.8M
Sale of fixed assets
----
----
----
--57K
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
53.33%-14K
----
38.78%-30K
----
99.73%-49K
----
-9,412.11%-18.07M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
-359.74%-11M
Other items in the investment business
-44.29%273K
----
-91.74%490K
----
208.40%5.93M
----
-238.66%-5.47M
-25.00%582K
111.14%3.95M
--776K
Net cash from investment operations
-44.29%273K
-93.99%449K
-91.74%490K
1,278.97%7.47M
208.40%5.93M
-86.95%542K
-238.66%-5.47M
111.54%4.15M
111.14%3.95M
-293.11%-35.99M
Net cash before financing
99.84%-19K
64.33%-13.76M
-159.62%-12.07M
-69.10%-38.57M
-227.31%-4.65M
42.48%-22.81M
138.05%3.65M
-247.76%-39.66M
-169.71%-9.6M
122.04%26.84M
Cash flow from financing activities
Refund
----
7.52%-2.02M
----
47.04%-2.18M
----
0.05%-4.12M
----
81.31%-4.12M
----
-98.86%-22.04M
Interest paid - financing
----
2.79%-523K
----
22.03%-538K
----
24.34%-690K
----
47.10%-912K
----
-0.70%-1.72M
Other items of the financing business
-17.86%-2.08M
----
82.71%-1.76M
----
-251.74%-10.2M
----
-2.65%-2.9M
----
82.96%-2.83M
----
Net cash from financing operations
-17.86%-2.08M
11.03%-2.77M
82.71%-1.76M
41.00%-3.11M
-251.74%-10.2M
4.16%-5.27M
-2.65%-2.9M
77.30%-5.5M
82.96%-2.83M
-140.69%-24.24M
Effect of rate
----
-75.76%8K
--137K
132.67%33K
----
42.29%-101K
-254.86%-621K
-1,246.15%-175K
-829.17%-175K
93.95%-13K
Net Cash
84.83%-2.1M
60.35%-16.53M
6.87%-13.83M
-48.42%-41.69M
-2,080.27%-14.85M
37.81%-28.09M
106.04%750K
-1,837.04%-45.16M
-340.46%-12.42M
101.97%2.6M
Begining period cash
-78.57%4.43M
-68.67%19M
-66.91%20.66M
-31.73%60.66M
-30.81%62.42M
-33.79%88.84M
-34.62%90.22M
1.97%134.18M
-4.98%137.98M
-50.46%131.59M
Cash at the end
-66.54%2.33M
-86.93%2.48M
-85.37%6.96M
-68.67%19M
-47.35%47.57M
-31.73%60.66M
-27.94%90.35M
-33.79%88.84M
-11.96%125.38M
0.49%134.18M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
Auditor
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Tianjian Deyang Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax -----463.95%-84.42M----53.18%-14.97M-----200.09%-31.98M----86.97%-10.66M-----2,252.32%-81.79M
Profit adjustment
Interest (income) - adjustment ----7.47%-508K-----7.23%-549K----4.66%-512K-----58.88%-537K-----865.71%-338K
Dividend (income)- adjustment ---------------------4.17%-1.3M----29.55%-1.25M-----738.86%-1.77M
Impairment and provisions: ----252.55%59.49M-----46.49%16.87M----52.28%31.53M-----48.93%20.71M----1,130.22%40.55M
-Impairment of property, plant and equipment (reversal) ----250.17%2.11M------602K-------------125.20%-484K------1.92M
-Impairment of trade receivables (reversal) ----4,272.70%27.07M-----93.86%619K----8.94%10.09M----3,990.76%9.26M-----119.75%-238K
-Other impairments and provisions ----93.67%30.32M-----27.01%15.65M----79.74%21.45M-----69.30%11.93M----1,758.68%38.87M
Revaluation surplus: -----88.83%852K----17.43%7.63M----82.21%6.49M-----92.82%3.56M----1,241.77%49.66M
-Other fair value changes -----88.83%852K----17.43%7.63M----82.21%6.49M-----92.82%3.56M----1,241.77%49.66M
Asset sale loss (gain): --------------38K-------------3,634.19%-4.37M----99.15%-117K
-Loss (gain) on sale of property, machinery and equipment --------------38K-------------3,634.19%-4.37M-------117K
Depreciation and amortization: -----21.28%762K-----10.04%968K-----37.37%1.08M-----29.33%1.72M----64.81%2.43M
-Amortization of intangible assets -----------------------------87.58%60K----87.94%483K
Financial expense ----1.25%649K-----7.10%641K-----24.34%690K-----47.10%912K----0.70%1.72M
Special items ------127K---------------726K----------------
Operating profit before the change of operating capital -----316.90%-23.05M----101.25%10.63M-----47.68%5.28M-----2.47%10.09M----46,940.91%10.35M
Change of operating capital
Inventory (increase) decrease ------------------------------------200.00%5.46M
Accounts receivable (increase)decrease ----81.97%-21.69M-----1,196.54%-120.31M-----149.07%-9.28M----166.66%18.91M-----136.64%-28.37M
Accounts payable increase (decrease) ----445.10%55.57M----175.70%10.19M----83.02%-13.47M-----176.25%-79.33M----474.04%104.04M
prepayments (increase)decrease -----79.76%20.53M----255.13%101.43M-----109.45%-65.38M-----385.69%-31.22M----239.57%10.93M
Special items for working capital changes ----6.45%-44.81M-------47.89M------------205.30%40.77M----65.76%-38.72M
Cash  from business operations ----70.74%-13.45M----44.54%-45.95M-----103.18%-82.85M-----164.03%-40.78M----145.47%63.69M
Hong Kong profits tax paid -----------------------------96.24%-1.51M-----106.70%-771K
China income tax paid ---------------------------------------85K
Other taxs -------639K-----------------------1.53M--------
Interest paid - operating -----22.33%-126K-------103K------------------------
Special items of business 97.67%-292K-----18.67%-12.56M-----215.97%-10.58M--59.49M167.38%9.12M-----127.54%-13.54M----
Net cash from operations 97.67%-292K69.14%-14.21M-18.67%-12.56M-97.17%-46.05M-215.97%-10.58M46.70%-23.35M167.38%9.12M-169.73%-43.81M-127.54%-13.54M144.74%62.83M
Cash flow from investment activities
Interest received - investment -----7.47%508K----7.23%549K-----4.66%512K----58.88%537K----865.71%338K
Dividend received - investment --------------------4.17%1.3M-----29.55%1.25M------1.77M
Decrease in deposits (increase) -----100.86%-59K----655.45%6.88M-----167.48%-1.24M----118.74%1.84M----28.72%-9.8M
Sale of fixed assets --------------57K------------------------
Purchase of fixed assets ------------53.33%-14K----38.78%-30K----99.73%-49K-----9,412.11%-18.07M
Acquisition of subsidiaries -------------------------------------359.74%-11M
Other items in the investment business -44.29%273K-----91.74%490K----208.40%5.93M-----238.66%-5.47M-25.00%582K111.14%3.95M--776K
Net cash from investment operations -44.29%273K-93.99%449K-91.74%490K1,278.97%7.47M208.40%5.93M-86.95%542K-238.66%-5.47M111.54%4.15M111.14%3.95M-293.11%-35.99M
Net cash before financing 99.84%-19K64.33%-13.76M-159.62%-12.07M-69.10%-38.57M-227.31%-4.65M42.48%-22.81M138.05%3.65M-247.76%-39.66M-169.71%-9.6M122.04%26.84M
Cash flow from financing activities
Refund ----7.52%-2.02M----47.04%-2.18M----0.05%-4.12M----81.31%-4.12M-----98.86%-22.04M
Interest paid - financing ----2.79%-523K----22.03%-538K----24.34%-690K----47.10%-912K-----0.70%-1.72M
Other items of the financing business -17.86%-2.08M----82.71%-1.76M-----251.74%-10.2M-----2.65%-2.9M----82.96%-2.83M----
Net cash from financing operations -17.86%-2.08M11.03%-2.77M82.71%-1.76M41.00%-3.11M-251.74%-10.2M4.16%-5.27M-2.65%-2.9M77.30%-5.5M82.96%-2.83M-140.69%-24.24M
Effect of rate -----75.76%8K--137K132.67%33K----42.29%-101K-254.86%-621K-1,246.15%-175K-829.17%-175K93.95%-13K
Net Cash 84.83%-2.1M60.35%-16.53M6.87%-13.83M-48.42%-41.69M-2,080.27%-14.85M37.81%-28.09M106.04%750K-1,837.04%-45.16M-340.46%-12.42M101.97%2.6M
Begining period cash -78.57%4.43M-68.67%19M-66.91%20.66M-31.73%60.66M-30.81%62.42M-33.79%88.84M-34.62%90.22M1.97%134.18M-4.98%137.98M-50.46%131.59M
Cash at the end -66.54%2.33M-86.93%2.48M-85.37%6.96M-68.67%19M-47.35%47.57M-31.73%60.66M-27.94%90.35M-33.79%88.84M-11.96%125.38M0.49%134.18M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion
Auditor --Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Tianjian Deyang Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data