(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -36.05%202.86M | ---- | -50.90%317.2M | ---- | -22.94%646.07M | ---- | -3.74%838.37M | ---- | -14.26%870.93M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 15.07%-42.39M | ---- | -209.51%-49.91M | ---- | 30.93%-16.13M | ---- | 8.21%-23.35M | ---- | -117.90%-25.44M | ---- |
Attributable subsidiary (profit) loss | 47.76%-9.63M | ---- | 47.19%-18.43M | ---- | 14.16%-34.89M | ---- | -8.86%-40.65M | ---- | -7.49%-37.34M | ---- |
Impairment and provisions: | 11.75%55.49M | ---- | 240.78%49.65M | ---- | -188.85%-35.27M | ---- | -462.20%-12.21M | ---- | -179.79%-2.17M | ---- |
-Impairmen of inventory (reversal) | -388.36%-9.44M | ---- | 109.37%3.27M | ---- | ---34.91M | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 417.54%724K | ---- | 37.70%-228K | ---- | -106.78%-366K | ---- | 348.43%5.4M | ---- | -179.79%-2.17M | ---- |
-Other impairments and provisions | 37.73%64.2M | ---- | --46.61M | ---- | ---- | ---- | ---17.61M | ---- | ---- | ---- |
Revaluation surplus: | -28.14%-255K | ---- | ---199K | ---- | ---- | ---- | -164.70%-14.92M | ---- | 509.21%23.06M | ---- |
-Derivative financial instruments fair value (increase) | -28.14%-255K | ---- | ---199K | ---- | ---- | ---- | -164.70%-14.92M | ---- | 509.21%23.06M | ---- |
Asset sale loss (gain): | 55.11%5.04M | ---- | 474.51%3.25M | ---- | 100.58%565K | ---- | -1,314.45%-97.65M | ---- | 348.97%8.04M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 55.11%5.04M | ---- | 474.51%3.25M | ---- | 100.58%565K | ---- | -1,314.45%-97.65M | ---- | 348.97%8.04M | ---- |
Depreciation and amortization: | 15.07%200.01M | ---- | -6.96%173.82M | ---- | 3.54%186.81M | ---- | 14.19%180.43M | ---- | -0.39%158M | ---- |
Financial expense | 20.51%60.48M | ---- | 128.39%50.19M | ---- | 50.80%21.98M | ---- | 27.43%14.57M | ---- | -19.28%11.44M | ---- |
Special items | ---- | ---- | -47.01%310K | ---- | 0.17%585K | ---- | -50.26%584K | ---- | -30.78%1.17M | ---- |
Operating profit before the change of operating capital | -10.32%471.6M | ---- | -31.68%525.88M | ---- | -8.93%769.72M | ---- | -16.13%845.17M | ---- | -11.82%1.01B | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -130.00%-57.6M | ---- | 197.17%192.02M | ---- | 189.71%64.62M | ---- | 61.37%-72.03M | ---- | -254.30%-186.44M | ---- |
Accounts receivable (increase)decrease | -24.48%84.81M | ---- | 279.52%112.29M | ---- | 43.14%-62.55M | ---- | -669.53%-110.02M | ---- | -88.91%19.32M | ---- |
Accounts payable increase (decrease) | 31.62%136.54M | ---- | 163.81%103.74M | ---- | -463.51%-162.56M | ---- | -62.42%44.72M | ---- | 148.71%119.01M | ---- |
prepayments (increase)decrease | 92.71%-3.47M | ---- | -440.08%-47.63M | ---- | 452.90%14.01M | ---- | 186.07%2.53M | ---- | -119.82%-2.94M | ---- |
Derivative financial instruments (increase) decrease | ---- | ---- | ---- | ---- | 387.49%12.16M | ---- | 46.85%-4.23M | ---- | -161.75%-7.96M | ---- |
Cash from business operations | -28.71%631.87M | -36.56%308.34M | 39.49%886.3M | 2,245.70%486.01M | -10.02%635.38M | -94.16%20.72M | -25.57%706.15M | -32.82%354.78M | -22.31%948.68M | -22.19%528.15M |
Hong Kong profits tax paid | 117.56%2.8M | ---- | 64.47%-15.96M | ---14.68M | -69.70%-44.92M | ---- | 45.12%-26.47M | ---16.79M | -6.83%-48.23M | ---- |
China income tax paid | 25.93%-32.79M | ---- | -669.28%-44.27M | ---- | 88.67%-5.76M | ---- | -83.03%-50.8M | ---- | 67.39%-27.76M | ---- |
Other taxs | ---- | 67.09%-11.13M | ---- | -129.43%-33.82M | ---- | 39.04%-14.74M | ---- | -530.80%-24.18M | ---- | --5.61M |
Interest paid - operating | -22.18%-61.03M | -75.56%-27.28M | -650.98%-49.95M | -238.51%-15.54M | 35.85%-6.65M | 26.79%-4.59M | -2.28%-10.37M | -36.30%-6.27M | -26.55%-10.14M | -35.40%-4.6M |
Net cash from operations | -30.31%540.85M | -36.03%269.93M | 34.26%776.12M | 30,322.57%421.96M | -6.54%578.05M | -99.55%1.39M | -28.29%618.51M | -41.88%307.54M | -20.35%862.56M | -17.92%529.16M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 39.37%25.99M | 47.82%11.26M | 282.47%18.65M | 268.81%7.62M | -7.95%4.88M | -34.86%2.07M | -56.19%5.3M | -57.47%3.17M | 4.09%12.09M | 62.73%7.45M |
Dividend received - investment | -25.91%10.19M | -38.27%10.18M | -39.45%13.75M | 1.46%16.5M | 9.98%22.71M | 368.29%16.26M | -21.25%20.65M | -63.02%3.47M | 20.91%26.22M | -36.64%9.39M |
Decrease in deposits (increase) | 199.34%159.33M | 181.75%153.64M | -1,516.44%-160.38M | -79.10%-187.94M | -92.47%11.32M | -164.92%-104.94M | 193.00%150.32M | 481.01%161.65M | -468.42%-161.65M | -474.58%-42.43M |
Sale of fixed assets | 2.65%6.59M | 16.34%4.02M | 247.70%6.42M | 148.88%3.45M | -98.23%1.85M | -97.73%1.39M | 4,043.41%104.33M | 2,980.10%60.99M | -82.59%2.52M | -56.00%1.98M |
Purchase of fixed assets | -72.61%-868.61M | -329.80%-539.48M | -211.48%-503.23M | -386.45%-125.52M | -38.82%-161.56M | 14.73%-25.8M | 35.00%-116.38M | 61.70%-30.26M | 14.89%-179.03M | 40.09%-79.02M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | 98.14%-811K | ---- | ---43.65M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | 9,449.30%40.68M | ---- | --426K | --426K | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---44.02M | ---- | ---- | ---- | 17.30%-7.67M | ---- |
Net cash from investment operations | -14.11%-666.51M | -26.06%-360.39M | -255.30%-584.12M | -156.60%-285.89M | -200.11%-164.4M | -171.71%-111.42M | 153.40%164.22M | 251.39%155.36M | -140.28%-307.53M | -6.17%-102.62M |
Net cash before financing | -165.45%-125.66M | -166.48%-90.46M | -53.58%192M | 223.67%136.07M | -47.15%413.65M | -123.77%-110.03M | 41.02%782.73M | 8.52%462.9M | -41.88%555.03M | -22.17%426.54M |
Cash flow from financing activities | ||||||||||
New borrowing | 98.86%1.09B | -18.77%168.83M | -58.98%548.45M | -74.22%207.84M | 192.13%1.34B | 214.32%806.25M | -52.63%457.67M | -48.95%256.5M | 93.22%966.11M | 118.45%502.43M |
Refund | -54.30%-1.06B | -332.07%-334.28M | -27.32%-684.69M | 80.16%-77.37M | 2.38%-537.77M | -50.38%-390.03M | -1.50%-550.88M | 13.54%-259.37M | -5.75%-542.75M | -5.91%-300M |
Interest paid - financing | ---- | ---- | ---- | ---- | 0.00%-12.5M | ---- | ---12.5M | ---- | ---- | ---- |
Dividends paid - financing | 62.32%-154.04M | 71.59%-56.12M | 32.62%-408.85M | 38.83%-197.57M | -7.50%-606.82M | -21.18%-322.97M | 23.42%-564.48M | 26.30%-266.52M | -0.92%-737.13M | -35.14%-361.61M |
Issuance expenses and redemption of securities expenses | -126.20%-16.67M | ---10.49M | ---7.37M | ---- | ---- | ---- | 94.56%-7.74M | 24.10%-7.74M | ---142.24M | ---10.2M |
Net cash from financing operations | 70.83%-162.02M | -284.14%-259.5M | -424.68%-555.47M | -172.77%-67.55M | 123.42%171.08M | 133.45%92.83M | -59.83%-730.38M | -63.34%-277.55M | 38.56%-456.96M | 47.04%-169.92M |
Effect of rate | -201.58%-5.54M | 52.09%-28.37M | -61.68%5.46M | -260.65%-59.2M | -88.76%14.24M | -16.65%36.85M | 344.45%126.67M | 226.29%44.21M | 54.20%-51.82M | 74.91%-35.01M |
Net Cash | 20.85%-287.68M | -610.80%-349.96M | -162.16%-363.48M | 498.35%68.51M | 1,017.16%584.73M | -109.28%-17.2M | -46.63%52.34M | -27.77%185.35M | -53.57%98.07M | 12.96%256.62M |
Begining period cash | -23.17%1.19B | -23.17%1.19B | 63.31%1.55B | 63.31%1.55B | 23.33%946.15M | 23.33%946.15M | 6.42%767.14M | 6.42%767.14M | 15.75%720.89M | 15.75%720.89M |
Cash at the end | -24.70%893.89M | -47.97%808.78M | -23.17%1.19B | 60.95%1.55B | 63.31%1.55B | -3.10%965.81M | 23.33%946.15M | 5.75%996.71M | 6.42%767.14M | 32.66%942.51M |
Cash balance analysis | ||||||||||
Bank deposits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.34%42.43M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.34%42.43M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data