HK Stock MarketDetailed Quotes

01402 I-CONTROL

Watchlist
  • 0.275
  • -0.025-8.33%
Market Closed Nov 15 16:08 CST
288.89MMarket Cap-11000P/E (TTM)

I-CONTROL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
-308.47%-14.35M
----
-20.93%6.88M
----
-40.64%8.71M
----
138.22%14.67M
----
-78.42%6.16M
Profit adjustment
Interest (income) - adjustment
----
-104.00%-51K
----
69.51%-25K
----
-34.43%-82K
----
16.44%-61K
----
-65.91%-73K
Impairment and provisions:
----
--4.62M
----
----
----
----
----
-79.17%271K
----
99.54%1.3M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
-79.17%271K
----
99.54%1.3M
-Impairment of trade receivables (reversal)
----
--716K
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
--3.91M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
----
----
-290.91%-215K
----
---55K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-290.91%-215K
----
---55K
----
----
Depreciation and amortization:
----
14.17%4.98M
----
43.56%4.36M
----
-7.49%3.04M
----
-2.73%3.28M
----
3.88%3.38M
-Depreciation
----
14.02%3.78M
----
9.19%3.32M
----
-7.49%3.04M
----
-2.73%3.28M
----
3.88%3.38M
-Other depreciation and amortization
----
14.66%1.2M
----
--1.04M
----
----
----
----
----
----
Financial expense
----
46.06%1.04M
----
91.37%710K
----
-36.25%371K
----
-49.35%582K
----
6.09%1.15M
Unrealized exchange loss (gain)
----
-23.42%448K
----
--585K
----
----
----
----
----
----
Special items
----
113.06%161K
----
-316.32%-1.23M
----
116.22%570K
----
-117,266.67%-3.52M
----
--3K
Operating profit before the change of operating capital
----
-127.97%-3.16M
----
-8.93%11.28M
----
-18.36%12.39M
----
27.37%15.17M
----
-64.42%11.91M
Change of operating capital
Inventory (increase) decrease
----
556.69%9.86M
----
59.94%-2.16M
----
-284.65%-5.39M
----
-24.42%-1.4M
----
62.47%-1.13M
Accounts receivable (increase)decrease
----
274.80%9.4M
----
35.38%-5.38M
----
-571.29%-8.32M
----
-90.21%1.77M
----
183.23%18.05M
Accounts payable increase (decrease)
----
63.04%-3.43M
----
-197.03%-9.27M
----
520.64%9.56M
----
77.65%-2.27M
----
-150.17%-10.17M
prepayments (increase)decrease
----
-157.70%-1.25M
----
185.91%2.17M
----
-145.24%-2.53M
----
-1,420.51%-1.03M
----
269.57%78K
Cash  from business operations
----
440.19%11.43M
----
-158.87%-3.36M
----
-53.36%5.71M
----
-34.73%12.24M
----
-35.39%18.75M
Other taxs
----
-28.43%-1.41M
----
-375.65%-1.09M
----
93.15%-230K
----
46.06%-3.36M
----
-102.21%-6.22M
Special items of business
167.31%8.32M
----
246.47%3.11M
----
77.18%-2.13M
----
-212.16%-9.32M
----
-26.11%-2.99M
----
Net cash from operations
167.31%8.32M
325.06%10.02M
246.47%3.11M
-181.32%-4.45M
77.18%-2.13M
-38.32%5.48M
-212.16%-9.32M
-29.10%8.88M
-26.11%-2.99M
-51.72%12.52M
Cash flow from investment activities
Interest received - investment
345.00%89K
104.00%51K
233.33%20K
-69.51%25K
-76.92%6K
34.43%82K
4.00%26K
-16.44%61K
-60.32%25K
65.91%73K
Loan receivable (increase) decrease
----
----
----
----
----
---8.59M
----
----
----
----
Sale of fixed assets
----
----
----
----
----
-60.11%215K
----
--539K
----
----
Purchase of fixed assets
65.66%-125K
-12.55%-583K
19.65%-364K
-3.60%-518K
-906.67%-453K
56.90%-500K
-275.00%-45K
-146.28%-1.16M
69.23%-12K
-823.53%-471K
Purchase of intangible assets
----
----
----
---8.3M
---8.3M
----
----
----
----
----
Sale of subsidiaries
--58K
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
---13M
----
----
----
----
Net cash from investment operations
106.40%22K
93.95%-532K
96.07%-344K
59.66%-8.79M
-45,926.32%-8.75M
-3,791.25%-21.79M
-246.15%-19K
-40.70%-560K
-45.83%13K
-5,585.71%-398K
Net cash before financing
201.30%8.35M
171.66%9.49M
125.48%2.77M
18.82%-13.24M
-16.43%-10.87M
-296.14%-16.32M
-214.17%-9.34M
-31.39%8.32M
-26.85%-2.97M
-53.24%12.12M
Cash flow from financing activities
New borrowing
----
--540K
----
----
----
----
----
----
----
----
Refund
0.00%-2.05M
0.00%-4.1M
0.00%-2.05M
-5.30%-4.1M
-4.22%-2.05M
12.01%-3.89M
11.13%-1.97M
0.00%-4.42M
0.00%-2.21M
0.00%-4.42M
Issuing shares
----
----
----
----
----
--28.5M
--28.5M
----
----
----
Interest paid - financing
19.92%-406K
-46.06%-1.04M
-115.74%-507K
-91.37%-710K
-23.04%-235K
36.25%-371K
46.05%-191K
49.35%-582K
40.90%-354K
-6.09%-1.15M
Dividends paid - financing
----
-239.98%-17.86M
-239.98%-17.86M
23.07%-5.25M
23.07%-5.25M
24.13%-6.83M
24.13%-6.83M
25.00%-9M
25.00%-9M
-50.00%-12M
Absorb investment income
----
----
----
-6.53%830K
-6.53%830K
--888K
--888K
----
----
----
Other items of the financing business
----
----
----
--1.57M
--648K
----
----
--3.45M
----
----
Net cash from financing operations
86.97%-2.69M
-192.23%-23M
-240.81%-20.65M
-143.02%-7.87M
-129.69%-6.06M
271.77%18.3M
275.44%20.4M
39.80%-10.65M
21.80%-11.63M
-31.04%-17.7M
Effect of rate
88.09%-48K
78.38%-104K
59.04%-403K
-234.36%-481K
-1,689.09%-984K
293.41%358K
-2,650.00%-55K
171.09%91K
97.53%-2K
48.80%-128K
Net Cash
131.64%5.66M
36.00%-13.51M
-5.59%-17.88M
-1,164.31%-21.12M
-252.97%-16.93M
184.97%1.98M
175.79%11.07M
58.09%-2.34M
15.18%-14.6M
-144.85%-5.57M
Begining period cash
-27.55%35.82M
-30.40%49.44M
-30.40%49.44M
3.41%71.03M
3.41%71.03M
-3.16%68.69M
-3.16%68.69M
-7.44%70.94M
-7.44%70.94M
18.88%76.64M
Cash at the end
32.96%41.43M
-27.55%35.82M
-41.35%31.16M
-30.40%49.44M
-33.35%53.12M
3.41%71.03M
41.49%79.7M
-3.16%68.69M
-5.07%56.33M
-7.44%70.94M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--71.03M
----
----
----
-7.44%70.94M
Cash and cash equivalent balance
----
----
----
----
----
--71.03M
----
----
----
-7.44%70.94M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax -----308.47%-14.35M-----20.93%6.88M-----40.64%8.71M----138.22%14.67M-----78.42%6.16M
Profit adjustment
Interest (income) - adjustment -----104.00%-51K----69.51%-25K-----34.43%-82K----16.44%-61K-----65.91%-73K
Impairment and provisions: ------4.62M---------------------79.17%271K----99.54%1.3M
-Impairmen of inventory (reversal) -----------------------------79.17%271K----99.54%1.3M
-Impairment of trade receivables (reversal) ------716K--------------------------------
-Other impairments and provisions ------3.91M--------------------------------
Asset sale loss (gain): ---------------------290.91%-215K-------55K--------
-Loss (gain) on sale of property, machinery and equipment ---------------------290.91%-215K-------55K--------
Depreciation and amortization: ----14.17%4.98M----43.56%4.36M-----7.49%3.04M-----2.73%3.28M----3.88%3.38M
-Depreciation ----14.02%3.78M----9.19%3.32M-----7.49%3.04M-----2.73%3.28M----3.88%3.38M
-Other depreciation and amortization ----14.66%1.2M------1.04M------------------------
Financial expense ----46.06%1.04M----91.37%710K-----36.25%371K-----49.35%582K----6.09%1.15M
Unrealized exchange loss (gain) -----23.42%448K------585K------------------------
Special items ----113.06%161K-----316.32%-1.23M----116.22%570K-----117,266.67%-3.52M------3K
Operating profit before the change of operating capital -----127.97%-3.16M-----8.93%11.28M-----18.36%12.39M----27.37%15.17M-----64.42%11.91M
Change of operating capital
Inventory (increase) decrease ----556.69%9.86M----59.94%-2.16M-----284.65%-5.39M-----24.42%-1.4M----62.47%-1.13M
Accounts receivable (increase)decrease ----274.80%9.4M----35.38%-5.38M-----571.29%-8.32M-----90.21%1.77M----183.23%18.05M
Accounts payable increase (decrease) ----63.04%-3.43M-----197.03%-9.27M----520.64%9.56M----77.65%-2.27M-----150.17%-10.17M
prepayments (increase)decrease -----157.70%-1.25M----185.91%2.17M-----145.24%-2.53M-----1,420.51%-1.03M----269.57%78K
Cash  from business operations ----440.19%11.43M-----158.87%-3.36M-----53.36%5.71M-----34.73%12.24M-----35.39%18.75M
Other taxs -----28.43%-1.41M-----375.65%-1.09M----93.15%-230K----46.06%-3.36M-----102.21%-6.22M
Special items of business 167.31%8.32M----246.47%3.11M----77.18%-2.13M-----212.16%-9.32M-----26.11%-2.99M----
Net cash from operations 167.31%8.32M325.06%10.02M246.47%3.11M-181.32%-4.45M77.18%-2.13M-38.32%5.48M-212.16%-9.32M-29.10%8.88M-26.11%-2.99M-51.72%12.52M
Cash flow from investment activities
Interest received - investment 345.00%89K104.00%51K233.33%20K-69.51%25K-76.92%6K34.43%82K4.00%26K-16.44%61K-60.32%25K65.91%73K
Loan receivable (increase) decrease -----------------------8.59M----------------
Sale of fixed assets ---------------------60.11%215K------539K--------
Purchase of fixed assets 65.66%-125K-12.55%-583K19.65%-364K-3.60%-518K-906.67%-453K56.90%-500K-275.00%-45K-146.28%-1.16M69.23%-12K-823.53%-471K
Purchase of intangible assets ---------------8.3M---8.3M--------------------
Sale of subsidiaries --58K------------------------------------
Cash on investment -----------------------13M----------------
Net cash from investment operations 106.40%22K93.95%-532K96.07%-344K59.66%-8.79M-45,926.32%-8.75M-3,791.25%-21.79M-246.15%-19K-40.70%-560K-45.83%13K-5,585.71%-398K
Net cash before financing 201.30%8.35M171.66%9.49M125.48%2.77M18.82%-13.24M-16.43%-10.87M-296.14%-16.32M-214.17%-9.34M-31.39%8.32M-26.85%-2.97M-53.24%12.12M
Cash flow from financing activities
New borrowing ------540K--------------------------------
Refund 0.00%-2.05M0.00%-4.1M0.00%-2.05M-5.30%-4.1M-4.22%-2.05M12.01%-3.89M11.13%-1.97M0.00%-4.42M0.00%-2.21M0.00%-4.42M
Issuing shares ----------------------28.5M--28.5M------------
Interest paid - financing 19.92%-406K-46.06%-1.04M-115.74%-507K-91.37%-710K-23.04%-235K36.25%-371K46.05%-191K49.35%-582K40.90%-354K-6.09%-1.15M
Dividends paid - financing -----239.98%-17.86M-239.98%-17.86M23.07%-5.25M23.07%-5.25M24.13%-6.83M24.13%-6.83M25.00%-9M25.00%-9M-50.00%-12M
Absorb investment income -------------6.53%830K-6.53%830K--888K--888K------------
Other items of the financing business --------------1.57M--648K----------3.45M--------
Net cash from financing operations 86.97%-2.69M-192.23%-23M-240.81%-20.65M-143.02%-7.87M-129.69%-6.06M271.77%18.3M275.44%20.4M39.80%-10.65M21.80%-11.63M-31.04%-17.7M
Effect of rate 88.09%-48K78.38%-104K59.04%-403K-234.36%-481K-1,689.09%-984K293.41%358K-2,650.00%-55K171.09%91K97.53%-2K48.80%-128K
Net Cash 131.64%5.66M36.00%-13.51M-5.59%-17.88M-1,164.31%-21.12M-252.97%-16.93M184.97%1.98M175.79%11.07M58.09%-2.34M15.18%-14.6M-144.85%-5.57M
Begining period cash -27.55%35.82M-30.40%49.44M-30.40%49.44M3.41%71.03M3.41%71.03M-3.16%68.69M-3.16%68.69M-7.44%70.94M-7.44%70.94M18.88%76.64M
Cash at the end 32.96%41.43M-27.55%35.82M-41.35%31.16M-30.40%49.44M-33.35%53.12M3.41%71.03M41.49%79.7M-3.16%68.69M-5.07%56.33M-7.44%70.94M
Cash balance analysis
Cash and bank balance ----------------------71.03M-------------7.44%70.94M
Cash and cash equivalent balance ----------------------71.03M-------------7.44%70.94M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data