(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -8,421.67%-44.94M | ---- | -94.32%540K | ---- | -85.77%9.5M | ---- | 388.49%66.78M | ---- | 149.09%13.67M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -80.60%-121K | ---- | 22.99%-67K | ---- | -31.82%-87K | ---- | 18.52%-66K | ---- | 20.59%-81K |
Interest expense - adjustment | ---- | 88.33%8.68M | ---- | -7.30%4.61M | ---- | -31.48%4.97M | ---- | 16.88%7.26M | ---- | 2,018.77%6.21M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | -68.42%6K | ---- | -65.45%19K | ---- | --55K |
Impairment and provisions: | ---- | 140.32%12.75M | ---- | 719.74%5.31M | ---- | -133.50%-856K | ---- | 12.51%2.56M | ---- | 87.38%2.27M |
-Impairment of property, plant and equipment (reversal) | ---- | --364K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 989.40%4.73M | ---- | 2,384.21%434K | ---- | -1,050.00%-19K | ---- | -99.42%2K | ---- | 643.48%342K |
-Other impairments and provisions | ---- | 57.20%7.66M | ---- | 681.96%4.87M | ---- | -132.78%-837K | ---- | 32.35%2.55M | ---- | 65.72%1.93M |
Asset sale loss (gain): | ---- | 354.76%382K | ---- | -38.69%84K | ---- | 45.74%137K | ---- | 118.47%94K | ---- | -127.69%-509K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 354.76%382K | ---- | -38.69%84K | ---- | 45.74%137K | ---- | 118.47%94K | ---- | -127.69%-509K |
Depreciation and amortization: | ---- | 3.25%139.88M | ---- | 1.53%135.48M | ---- | 3.33%133.44M | ---- | 14.71%129.13M | ---- | 271.79%112.57M |
-Amortization of intangible assets | ---- | 18.21%662K | ---- | --560K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | --3.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --165K |
Operating profit before the change of operating capital | ---- | -17.95%119.75M | ---- | -0.79%145.95M | ---- | -28.51%147.11M | ---- | 53.16%205.77M | ---- | 244.43%134.35M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 418.33%11.3M | ---- | 47.69%-3.55M | ---- | -708.21%-6.79M | ---- | 92.48%-840K | ---- | -261.54%-11.17M |
Accounts receivable (increase)decrease | ---- | 85.96%-1.78M | ---- | -230.44%-12.67M | ---- | -174.91%-3.83M | ---- | 175.95%5.12M | ---- | -161.27%-6.74M |
Accounts payable increase (decrease) | ---- | -81.75%-13.92M | ---- | -162.82%-7.66M | ---- | 553.68%12.2M | ---- | 33.89%-2.69M | ---- | -110.75%-4.07M |
prepayments (increase)decrease | ---- | -243.84%-6.01M | ---- | 169.85%4.18M | ---- | -140.89%-5.98M | ---- | 345.35%14.62M | ---- | 39.12%-5.96M |
Cash from business operations | 18.18%49.04M | -13.39%109.35M | -27.46%41.5M | -11.53%126.25M | -20.54%57.21M | -35.71%142.7M | -15.28%71.99M | 108.60%221.98M | 220.05%84.98M | 41.99%106.41M |
Other taxs | -108.08%-527K | 281.87%5.52M | 365.80%6.52M | 49.81%-3.03M | -412.48%-2.45M | -219.40%-6.04M | 4,717.65%785K | -265.10%-1.89M | -131.48%-17K | 146.47%1.15M |
Net cash from operations | 1.03%48.52M | -6.78%114.86M | -12.30%48.02M | -9.84%123.21M | -24.77%54.75M | -37.91%136.66M | -14.34%72.78M | 104.62%220.09M | 219.34%84.96M | 48.40%107.56M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -37.93%36K | 80.60%121K | 52.63%58K | -22.99%67K | -19.15%38K | 31.82%87K | 88.00%47K | -18.52%66K | -34.21%25K | -20.59%81K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | --690K | --690K | ---- | ---- | ---- |
Sale of fixed assets | -16.67%20K | ---- | --24K | -90.48%6K | ---- | -56.85%63K | -45.24%46K | -92.92%146K | -95.88%84K | 364.19%2.06M |
Purchase of fixed assets | 22.88%-4.39M | 42.93%-13.3M | 51.73%-5.7M | 20.59%-23.31M | 32.53%-11.8M | 7.03%-29.35M | -29.22%-17.49M | 30.13%-31.57M | 50.72%-13.53M | 49.64%-45.18M |
Purchase of intangible assets | ---- | ---1.39M | ---1.39M | ---- | ---- | ---- | ---- | ---- | ---- | -278.62%-1.65M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---400K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---5M | ---5M | ---- | ---- | ---110K |
Other items in the investment business | -562.28%-755K | -8.88%-1.08M | 71.71%-114K | -376.44%-991K | -882.93%-403K | 27.53%-208K | 33.87%-41K | 78.45%-287K | 94.81%-62K | -259.03%-1.33M |
Net cash from investment operations | 28.48%-5.09M | 35.38%-15.65M | 41.47%-7.12M | 28.16%-24.23M | 44.06%-12.17M | -6.56%-33.72M | -61.24%-21.75M | 31.99%-31.65M | 51.99%-13.49M | 47.67%-46.53M |
Net cash before financing | 6.17%43.43M | 0.22%99.21M | -3.97%40.9M | -3.84%98.99M | -16.54%42.59M | -45.37%102.94M | -28.60%51.03M | 208.76%188.44M | 4,913.27%71.48M | 471.51%61.03M |
Cash flow from financing activities | ||||||||||
New borrowing | 34.02%65M | 62.31%105.5M | 61.67%48.5M | 550.00%65M | --30M | -77.78%10M | ---- | -57.14%45M | 0.00%30M | 50.00%105M |
Refund | -50.62%-63.6M | -53.44%-105.12M | -17.29%-42.23M | -475.76%-68.51M | -507.71%-36M | 87.73%-11.9M | 87.81%-5.92M | 8.03%-97.01M | -28.87%-48.59M | -272.07%-105.48M |
Interest paid - financing | -8.09%-1.32M | -179.05%-2.69M | -296.12%-1.22M | -65.92%-964K | 3.13%-309K | 76.71%-581K | 81.77%-319K | 15.31%-2.5M | -28.77%-1.75M | -48.41%-2.95M |
Dividends paid - financing | ---- | 8.83%-4.07M | 8.83%-4.07M | 65.92%-4.46M | ---4.46M | -14.70%-13.09M | ---- | -120.24%-11.41M | ---- | -16.19%-5.18M |
Other items of the financing business | ---- | -7.01%-108.17M | ---- | 4.65%-101.08M | 7.16%-48.02M | -25.68%-106.01M | -33.13%-51.72M | -0.70%-84.35M | -10.58%-38.85M | ---83.76M |
Net cash from financing operations | 2.18%-51.99M | -4.12%-114.55M | 9.60%-53.15M | 9.51%-110.02M | -1.43%-58.79M | 19.09%-121.58M | 2.06%-57.96M | -62.68%-150.27M | -33.92%-59.19M | -362.38%-92.37M |
Effect of rate | 26.07%-587K | 98.22%-31K | 38.31%-794K | -519.28%-1.74M | -340.11%-1.29M | -69.91%415K | 336.12%536K | 181.21%1.38M | -149.45%-227K | 57.27%-1.7M |
Net Cash | 30.08%-8.56M | -39.12%-15.35M | 24.42%-12.25M | 40.84%-11.03M | -133.73%-16.2M | -148.84%-18.64M | -156.40%-6.93M | 221.80%38.17M | 126.91%12.29M | -266.91%-31.34M |
Begining period cash | -14.80%88.53M | -10.94%103.91M | -10.94%103.91M | -13.51%116.68M | -13.51%116.68M | 41.48%134.91M | 41.48%134.91M | -25.73%95.35M | -25.73%95.35M | 13.03%128.39M |
Cash at the end | -12.64%79.38M | -14.80%88.53M | -8.39%90.87M | -10.94%103.91M | -22.82%99.19M | -13.51%116.68M | 19.64%128.51M | 41.48%134.91M | 30.01%107.42M | -25.73%95.35M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unaudited opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data