HK Stock MarketDetailed Quotes

01497 YAN PALACE

Watchlist
  • 12.100
  • +0.120+1.00%
Market Closed Jul 12 16:08 CST
5.63BMarket Cap25.37P/E (TTM)

YAN PALACE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
3.31%273.33M
14.94%264.57M
44.01%230.17M
--159.83M
Profit adjustment
Interest (income) - adjustment
----
----
62.64%-1.49M
---3.99M
Attributable subsidiary (profit) loss
----
----
----
--214K
Impairment and provisions:
-2.65%1.99M
-2.76%2.04M
146.24%2.1M
--852K
-Impairment of trade receivables (reversal)
-77.83%625K
34.37%2.82M
146.24%2.1M
--852K
-Other impairments and provisions
274.71%1.36M
---779K
----
----
Revaluation surplus:
-33.13%-1.94M
37.53%-1.46M
-106.47%-2.33M
---1.13M
-Other fair value changes
-33.13%-1.94M
37.53%-1.46M
-106.47%-2.33M
---1.13M
Asset sale loss (gain):
41.88%-186K
-66.67%-320K
-762.07%-192K
--29K
-Loss (gain) from sale of subsidiary company
----
-1,051.52%-380K
---33K
----
-Loss (gain) on sale of property, machinery and equipment
-410.00%-186K
137.74%60K
-648.28%-159K
--29K
Depreciation and amortization:
10.79%40.82M
29.66%36.84M
51.50%28.41M
--18.76M
-Depreciation
10.64%40.16M
29.00%36.3M
53.81%28.14M
--18.3M
-Amortization of intangible assets
20.93%653K
98.53%540K
-40.61%272K
--458K
Financial expense
78.42%2.92M
-50.97%1.64M
-31.65%3.34M
--4.88M
Exchange Loss (gain)
--1.67M
----
----
----
Special items
0.75%4.82M
-77.75%4.78M
22,243.30%21.48M
---97K
Operating profit before the change of operating capital
4.97%323.41M
9.45%308.09M
56.96%281.49M
--179.34M
Change of operating capital
Inventory (increase) decrease
-1,214.47%-88.57M
4.86%7.95M
104.17%7.58M
---181.67M
Accounts receivable (increase)decrease
-2,726.67%-97M
109.80%3.69M
-41.32%-37.67M
---26.66M
Accounts payable increase (decrease)
-16.29%26.95M
214.31%32.19M
-161.22%-28.16M
--46M
Cash  from business operations
-46.12%212.27M
55.46%393.95M
267.03%253.41M
--69.04M
Other taxs
-0.96%-88.92M
-122.17%-88.07M
-97.90%-39.64M
---20.03M
Special items of business
12.98%47.49M
39.29%42.03M
-42.00%30.18M
--52.03M
Net cash from operations
-59.67%123.35M
43.09%305.88M
336.15%213.77M
--49.01M
Cash flow from investment activities
Interest received - investment
----
----
-62.64%1.49M
--3.99M
Loan receivable (increase) decrease
----
----
----
--54M
Sale of fixed assets
----
----
-91.82%27K
--330K
Purchase of fixed assets
-8.33%-24.35M
9.38%-22.48M
-111.26%-24.81M
---11.74M
Sale of subsidiaries
----
--5M
----
--1.6M
Acquisition of subsidiaries
----
----
---73.82M
----
Recovery of cash from investments
36.90%754.93M
-4.59%551.46M
13.78%577.99M
--508M
Cash on investment
-34.77%-748M
-5.25%-555M
-6.30%-527.34M
---496.1M
Net cash from investment operations
17.15%-17.42M
54.74%-21.02M
-177.31%-46.45M
--60.09M
Net cash before financing
-62.81%105.93M
70.24%284.86M
53.37%167.32M
--109.1M
Cash flow from financing activities
New borrowing
-99.85%18K
-78.00%12.18M
-65.67%55.37M
--161.28M
Refund
99.85%-18K
90.60%-12.18M
-48.72%-129.6M
---87.14M
Issuing shares
--283.03M
----
--40.4M
----
Interest paid - financing
-78.42%-2.92M
57.00%-1.64M
13.80%-3.81M
---4.41M
Dividends paid - financing
-99.78%-167.93M
16.41%-84.06M
16.20%-100.56M
---120M
Absorb investment income
----
----
38.57%3.6M
--2.6M
Issuance expenses and redemption of securities expenses
---13.1M
----
----
----
Other items of the financing business
4.24%-17.08M
-29.18%-17.84M
-112.97%-13.81M
---6.48M
Net cash from financing operations
179.20%82M
30.23%-103.53M
-173.97%-148.4M
---54.17M
Effect of rate
---1.66M
----
----
----
Net Cash
3.64%187.93M
858.27%181.32M
-65.55%18.92M
--54.93M
Begining period cash
106.98%350.82M
12.57%169.5M
57.44%150.57M
--95.64M
Cash at the end
53.10%537.09M
106.98%350.82M
12.57%169.5M
--150.57M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
KPMG
KPMG
KPMG
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 3.31%273.33M14.94%264.57M44.01%230.17M--159.83M
Profit adjustment
Interest (income) - adjustment --------62.64%-1.49M---3.99M
Attributable subsidiary (profit) loss --------------214K
Impairment and provisions: -2.65%1.99M-2.76%2.04M146.24%2.1M--852K
-Impairment of trade receivables (reversal) -77.83%625K34.37%2.82M146.24%2.1M--852K
-Other impairments and provisions 274.71%1.36M---779K--------
Revaluation surplus: -33.13%-1.94M37.53%-1.46M-106.47%-2.33M---1.13M
-Other fair value changes -33.13%-1.94M37.53%-1.46M-106.47%-2.33M---1.13M
Asset sale loss (gain): 41.88%-186K-66.67%-320K-762.07%-192K--29K
-Loss (gain) from sale of subsidiary company -----1,051.52%-380K---33K----
-Loss (gain) on sale of property, machinery and equipment -410.00%-186K137.74%60K-648.28%-159K--29K
Depreciation and amortization: 10.79%40.82M29.66%36.84M51.50%28.41M--18.76M
-Depreciation 10.64%40.16M29.00%36.3M53.81%28.14M--18.3M
-Amortization of intangible assets 20.93%653K98.53%540K-40.61%272K--458K
Financial expense 78.42%2.92M-50.97%1.64M-31.65%3.34M--4.88M
Exchange Loss (gain) --1.67M------------
Special items 0.75%4.82M-77.75%4.78M22,243.30%21.48M---97K
Operating profit before the change of operating capital 4.97%323.41M9.45%308.09M56.96%281.49M--179.34M
Change of operating capital
Inventory (increase) decrease -1,214.47%-88.57M4.86%7.95M104.17%7.58M---181.67M
Accounts receivable (increase)decrease -2,726.67%-97M109.80%3.69M-41.32%-37.67M---26.66M
Accounts payable increase (decrease) -16.29%26.95M214.31%32.19M-161.22%-28.16M--46M
Cash  from business operations -46.12%212.27M55.46%393.95M267.03%253.41M--69.04M
Other taxs -0.96%-88.92M-122.17%-88.07M-97.90%-39.64M---20.03M
Special items of business 12.98%47.49M39.29%42.03M-42.00%30.18M--52.03M
Net cash from operations -59.67%123.35M43.09%305.88M336.15%213.77M--49.01M
Cash flow from investment activities
Interest received - investment ---------62.64%1.49M--3.99M
Loan receivable (increase) decrease --------------54M
Sale of fixed assets ---------91.82%27K--330K
Purchase of fixed assets -8.33%-24.35M9.38%-22.48M-111.26%-24.81M---11.74M
Sale of subsidiaries ------5M------1.6M
Acquisition of subsidiaries -----------73.82M----
Recovery of cash from investments 36.90%754.93M-4.59%551.46M13.78%577.99M--508M
Cash on investment -34.77%-748M-5.25%-555M-6.30%-527.34M---496.1M
Net cash from investment operations 17.15%-17.42M54.74%-21.02M-177.31%-46.45M--60.09M
Net cash before financing -62.81%105.93M70.24%284.86M53.37%167.32M--109.1M
Cash flow from financing activities
New borrowing -99.85%18K-78.00%12.18M-65.67%55.37M--161.28M
Refund 99.85%-18K90.60%-12.18M-48.72%-129.6M---87.14M
Issuing shares --283.03M------40.4M----
Interest paid - financing -78.42%-2.92M57.00%-1.64M13.80%-3.81M---4.41M
Dividends paid - financing -99.78%-167.93M16.41%-84.06M16.20%-100.56M---120M
Absorb investment income --------38.57%3.6M--2.6M
Issuance expenses and redemption of securities expenses ---13.1M------------
Other items of the financing business 4.24%-17.08M-29.18%-17.84M-112.97%-13.81M---6.48M
Net cash from financing operations 179.20%82M30.23%-103.53M-173.97%-148.4M---54.17M
Effect of rate ---1.66M------------
Net Cash 3.64%187.93M858.27%181.32M-65.55%18.92M--54.93M
Begining period cash 106.98%350.82M12.57%169.5M57.44%150.57M--95.64M
Cash at the end 53.10%537.09M106.98%350.82M12.57%169.5M--150.57M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0
Currency Unit CNYCNYCNYCNY
Accounting Standards IASIASIASIAS
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor KPMGKPMGKPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg