(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -67.38%762K | 445.44%5.19M | -17.13%6.81M | 52.77%8.03M | -96.26%-2.05M | 34.33%2.34M | -166.24%-1.5M | 3.20%8.22M | -30.38%5.25M | 77.03%-1.04M |
Net profit before non-cash adjustment | -0.91%976K | -8.56%1.3M | 19.78%5.43M | 901.37%1.36M | 39.92%1.65M | -21.39%985K | -27.30%1.43M | -46.19%4.53M | -95.22%136.24K | -47.65%1.18M |
Total adjustment of non-cash items | -20.07%661K | 19.25%948K | 45.35%3.36M | 2,220.82%1.2M | -24.89%534K | -16.30%827K | 41.96%795K | -16.05%2.31M | 275.59%51.82K | -43.12%711K |
-Depreciation and amortization | ---- | ---- | 3.59%2.14M | ---- | ---- | ---- | ---- | -6.01%2.07M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 321.06%389.93K | ---- | ---- | ---- | ---- | -211.78%-176.4K | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | 73.33%358.28K | ---- | ---- | ---- | ---- | 194.54%206.71K | ---- | ---- |
-Disposal profit | ---- | ---- | 76.82%-45.08K | ---- | ---- | ---- | ---- | -152.33%-194.5K | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | -88.93%10.46K | ---- | ---- | ---- | ---- | 194.07%94.43K | ---- | ---- |
-Other non-cash items | -20.07%661K | 19.25%948K | 60.90%502.87K | 15.07%-1.65M | -24.89%534K | -16.30%827K | 41.96%795K | -37.70%312.53K | 14.64%-1.95M | -43.12%711K |
Changes in working capital | -266.98%-875K | 179.00%2.94M | -243.35%-1.97M | 7.76%5.46M | -44.26%-4.23M | 204.38%524K | -1,383.27%-3.72M | 142.95%1.38M | 7.25%5.07M | 63.54%-2.94M |
-Change in receivables | -76.20%1.63M | 174.98%3.62M | -142.44%-1.19M | 2,236.25%3.07M | -579.30%-6.27M | 802.77%6.85M | -285.62%-4.83M | 170.92%2.79M | -108.20%-143.8K | 158.36%1.31M |
-Change in inventory | -107.87%-1.8M | -1,115.02%-3.32M | 145.77%461.23K | 512.85%2.31M | 42.35%-708K | -216.48%-864K | -125.95%-273K | -11.67%-1.01M | 86.78%-558.61K | -163.86%-1.23M |
-Change in payables | 87.03%-708K | 91.44%2.64M | -207.10%-1.25M | -98.61%80.38K | 191.11%2.75M | -832.48%-5.46M | 135.30%1.38M | -124.95%-407.23K | -19.83%5.77M | 60.98%-3.02M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 3K | 25.62%3.43K | 0 | 2.73K | ||||||
Tax refund paid | 90.03%-34K | 43.20%-192K | 23.67%-1.4M | -12.03%-371.68K | 25.43%-346K | 7.34%-341K | 49.25%-338K | 16.30%-1.83M | 72.15%-331.76K | -33.33%-464K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -63.66%725K | 371.75%5M | -15.24%5.42M | 55.50%7.66M | -58.82%-2.4M | 45.51%2M | -214.85%-1.84M | 10.63%6.39M | -19.83%4.92M | 68.73%-1.51M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -23,566.67%-2.13M | -28.87%-183K | -13,506.73%-8.07M | -6,878.83%-7.56M | -1,017.95%-358K | -147.37%-9K | -1,477.78%-142K | 75.52%-59.27K | -367.28%-108.27K | 152.70%39K |
Interest received (cash flow from investment activities) | 13.43%76K | 56.00%78K | 51.35%257.04K | 53.82%72.04K | 41.67%68K | 252.27%67K | -57.98%50K | -50.50%169.83K | --46.83K | --48K |
Investing cash flow | -3,641.38%-2.05M | -14.13%-105K | -7,162.55%-7.81M | -12,080.94%-7.48M | -433.33%-290K | 332.00%58K | -183.64%-92K | 106.56%110.56K | 98.06%-61.44K | 130.42%87K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 500.21%2.82M | -158.61%-2.98M | 243.27%10.08M | 151.33%3.18M | 303.61%1.35M | 458.78%470K | 10,681.25%5.08M | 43.52%-7.04M | 40.70%-6.19M | 25.23%-664K |
Increase or decrease of lease financing | 44.88%-156K | -22.57%-353K | -9.98%-1.12M | -44.29%-350.44K | 30.53%-198K | -14.11%-283K | -19.01%-288K | 1.72%-1.02M | -332.78%-242.87K | 55.61%-285K |
Cash dividends paid | --0 | ---1.1M | ---- | ---- | ---- | ---- | ---- | ---1.65M | ---372 | ---- |
Interest paid (cash flow from financing activities) | -23.73%-219K | -7.10%-181K | -51.51%-764.04K | -22.84%-203.04K | -123.96%-215K | -31.11%-177K | -56.48%-169K | 40.79%-504.29K | 29.57%-165.29K | 42.86%-96K |
Financing cash flow | 24,360.00%2.45M | -199.78%-4.61M | 180.29%8.2M | 139.77%2.63M | 134.83%939K | 101.95%10K | 1,261.31%4.62M | 28.83%-10.21M | 37.56%-6.6M | -58.78%-2.7M |
Net cash flow | ||||||||||
Beginning cash position | 26.35%16.4M | 56.37%16.1M | -27.23%10.3M | 9.60%13.39M | -7.47%15.08M | -15.74%12.98M | -27.23%10.3M | -41.80%14.15M | -43.85%12.21M | -42.84%16.3M |
Current changes in cash | -45.86%1.12M | -89.36%286K | 256.54%5.8M | 261.01%2.8M | 57.59%-1.75M | 147.96%2.06M | 104.49%2.69M | 63.84%-3.71M | 77.13%-1.74M | 39.52%-4.12M |
Effect of exchange rate changes | -97.78%1K | 180.00%8K | --0 | 53.99%-82K | 67.86%47K | 200.00%45K | 0.00%-10K | -260.80%-145.22K | -10,451.69%-178.22K | -26.32%28K |
End cash Position | 16.10%17.51M | 26.35%16.4M | 56.36%16.1M | 56.36%16.1M | 9.60%13.39M | -7.47%15.08M | -15.74%12.98M | -27.23%10.3M | -27.23%10.3M | -43.85%12.21M |
Free cash flow | -172.25%-1.43M | 337.20%4.82M | -143.96%-2.7M | -97.79%105.25K | -81.48%-2.75M | 42.59%1.98M | -235.56%-2.03M | 13.87%6.14M | -20.44%4.76M | 69.12%-1.52M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data