HK Stock MarketDetailed Quotes

01799 XINTE ENERGY

Watchlist
  • 9.280
  • -0.290-3.03%
Trading Nov 7 15:47 CST
13.27BMarket Cap17.85P/E (TTM)

XINTE ENERGY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-115.71%-847.82M
-64.26%5.12B
-10.51%5.4B
165.97%14.32B
345.14%6.03B
550.08%5.38B
--1.35B
47.39%828.21M
----
-53.50%561.93M
Profit adjustment
Investment loss (gain)
146.08%7.56M
115.84%6.75M
55.19%-16.41M
84.91%-42.59M
-84.84%-36.63M
58.03%-282.29M
---19.81M
-1,833.67%-672.59M
----
-104.22%-34.78M
Impairment and provisions:
53.71%1.03B
154.38%1.6B
389.93%672.1M
-9.04%629.87M
125.97%137.18M
80.83%692.46M
--60.71M
207.19%382.94M
----
92.54%124.66M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
-10.52%70.14M
-Other impairments and provisions
-22.84%48.74M
-47.96%76.1M
-9.71%63.17M
12.38%146.23M
43.23%69.97M
-45.98%130.12M
--48.85M
341.86%240.88M
----
24.19%54.51M
Revaluation surplus:
-102.19%-638.26K
396.34%30.11M
98.11%29.13M
6,993.23%6.07M
117.40%14.7M
98.83%-88.02K
--6.76M
---7.53M
----
----
Asset sale loss (gain):
-115.37%-516.32K
-8.99%38.68M
287.74%3.36M
3,009.56%42.5M
-636.59%-1.79M
134.04%1.37M
--333.49K
-14.42%-4.02M
----
92.34%-3.51M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
98.35%-782K
-Loss (gain) on sale of property, machinery and equipment
-115.37%-516.32K
-8.99%38.68M
287.74%3.36M
3,009.56%42.5M
-636.59%-1.79M
134.04%1.37M
--333.49K
-47.23%-4.02M
----
-454.16%-2.73M
Depreciation and amortization:
23.84%1.49B
26.70%2.43B
39.22%1.2B
26.73%1.91B
16.57%861.93M
36.01%1.51B
--739.43M
26.16%1.11B
----
16.19%880.33M
-Amortization of intangible assets
-9.05%40.2M
11.04%75.74M
49.88%44.19M
39.42%68.21M
12.56%29.49M
34.12%48.93M
--26.2M
56.08%36.48M
----
43.94%23.37M
-Other depreciation and amortization
81.01%7.72M
13.57%9.24M
85.94%4.26M
62.98%8.14M
-88.00%2.29M
-18.12%4.99M
--19.11M
-1.07%6.1M
----
125.07%6.17M
Financial expense
0.56%361.04M
-4.68%735.96M
-4.06%359.02M
4.65%772.07M
25.66%374.2M
2.55%737.77M
--297.79M
91.36%719.43M
----
5.95%375.96M
Special items
----
----
----
----
----
----
----
----
----
-158.63%-10.9M
Operating profit before the change of operating capital
----
----
----
----
----
----
----
----
----
-19.12%1.89B
Change of operating capital
Inventory (increase) decrease
-357.32%-1.37B
109.69%93.43M
52.00%533.97M
41.09%-963.86M
130.79%351.3M
-379.23%-1.64B
---1.14B
123.46%585.93M
----
-3,027.21%-2.5B
Accounts receivable (increase)decrease
931.61%1.81B
176.07%2.63B
115.68%175.12M
25.59%-3.46B
20.39%-1.12B
-1,892.85%-4.65B
---1.4B
757.56%259.49M
----
-162.64%-39.46M
Accounts payable increase (decrease)
-201.05%-1.35B
371.72%2B
248.69%1.34B
-128.05%-736.97M
-183.93%-901.55M
2,531.27%2.63B
--1.07B
-106.07%-108.05M
----
386.09%1.78B
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
-1,791.59%-2.61B
Special items for working capital changes
----
----
----
----
----
----
----
----
----
-52.73%89.52M
Cash  from business operations
----
----
----
----
----
----
----
----
84.41%-22.7M
-172.31%-1.39B
Other taxs
----
----
----
----
----
----
----
----
73.19%-17.32M
-27.36%-86.62M
Special items of business
-185.69%-341.78M
-224.39%-314.5M
-303.61%-119.63M
450.76%252.84M
-185.95%-29.64M
44.38%-72.08M
--34.48M
---129.6M
----
----
Adjustment items of business operations
-88.48%1.12B
17.68%14.69B
69.67%9.69B
184.77%12.48B
488.71%5.71B
41.62%4.38B
--970.41M
--3.09B
----
----
Net cash from operations
-91.90%775.16M
12.87%14.37B
68.45%9.57B
195.39%12.73B
465.56%5.68B
45.38%4.31B
2,610.91%1B
301.10%2.96B
80.96%-40.02M
-179.64%-1.47B
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
4.20%20.32M
51.20%41.16M
Dividend received - investment
-67.61%15.18M
285.73%77.51M
209.43%46.87M
-52.52%20.09M
-6.71%15.15M
61.39%42.32M
--16.23M
--26.22M
----
----
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
-86.47%87.13M
223.48%1B
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
-110.07%-118.57M
----
Sale of fixed assets
11,310.73%4.56M
-97.73%40K
-92.60%40K
-78.16%1.76M
-87.75%540.9K
6.39%8.05M
-37.77%4.41M
-75.38%7.57M
-53.21%7.09M
-81.02%30.74M
Purchase of fixed assets
37.83%-2.67B
43.89%-8.11B
25.29%-4.3B
-71.89%-14.46B
-333.94%-5.75B
-50.72%-8.41B
26.15%-1.32B
-13.84%-5.58B
22.52%-1.79B
-96.94%-4.9B
Purchase of intangible assets
----
----
----
----
----
----
----
----
62.69%-2.01M
85.11%-13.94M
Sale of subsidiaries
-78.16%132.64M
301.36%796.95M
201.72%607.31M
-73.30%198.56M
-58.55%201.28M
3.11%743.66M
7,874.78%485.58M
17,072.11%721.23M
44.98%6.09M
105.17%4.2M
Acquisition of subsidiaries
----
----
----
----
----
-2,000,000,000.00%-20M
----
---1
----
----
Recovery of cash from investments
----
-93.72%97.85M
-89.97%14.83M
2,772.46%1.56B
--147.82M
-35.28%54.21M
----
--83.76M
----
----
Cash on investment
----
96.01%-68.54M
71.14%-392.64M
-1,158.47%-1.72B
-28,789.07%-1.36B
-36.05%-136.48M
---4.71M
78.91%-100.32M
----
-2,586.75%-475.58M
Other items in the investment business
-604.43%-3.31B
-63.45%59.26M
325.36%656.82M
-60.52%162.14M
-19.43%-291.45M
-75.70%410.66M
-892.30%-244.03M
61,332.21%1.69B
--30.8M
-74.29%2.75M
Net cash from investment operations
-73.43%-5.83B
49.78%-7.15B
52.22%-3.36B
-94.77%-14.23B
-559.23%-7.04B
-131.86%-7.31B
39.46%-1.07B
26.92%-3.15B
-4.04%-1.76B
-31.02%-4.31B
Net cash before financing
-181.40%-5.06B
580.73%7.22B
558.91%6.21B
49.88%-1.5B
-2,064.68%-1.35B
-1,501.51%-3B
96.53%-62.53M
96.77%-187.21M
5.34%-1.8B
-301.69%-5.79B
Cash flow from financing activities
New borrowing
-2.03%4.06B
1.49%9.9B
-40.01%4.15B
61.27%9.75B
98.88%6.91B
-29.92%6.05B
-45.83%3.48B
-7.49%8.63B
69.91%6.42B
-9.42%9.33B
Refund
-20.60%-3.52B
-38.07%-7.88B
-42.89%-2.92B
-34.84%-5.7B
-51.28%-2.04B
48.33%-4.23B
68.70%-1.35B
-41.40%-8.19B
-15.41%-4.31B
25.21%-5.79B
Issuing shares
----
----
----
----
----
----
----
----
----
--1.21B
Interest paid - financing
----
----
----
----
----
----
----
----
-15.20%-429.15M
-14.36%-727.41M
Dividends paid - financing
-3.84%-572.14M
52.71%-1.23B
73.35%-550.96M
-103.69%-2.6B
-312.52%-2.07B
-53.21%-1.28B
-309.16%-501.21M
-154.37%-833.63M
53.79%-122.5M
-292.77%-327.72M
Absorb investment income
116,167.96%569.71M
----
--490K
----
----
--3.77B
----
----
----
-10.93%1.01B
Other items of the financing business
9.45%395.4M
65.92%441.67M
-37.55%361.25M
324.65%266.19M
850.94%578.46M
39.85%-118.49M
--60.83M
---197M
----
----
Net cash from financing operations
-9.91%936.2M
-28.02%1.23B
-69.26%1.04B
-59.17%1.71B
100.62%3.38B
811.93%4.19B
8.83%1.69B
-112.60%-588.72M
-3.92%1.55B
57.66%4.67B
Effect of rate
-66.24%2.59M
-73.29%2.34M
111.34%7.67M
62.15%8.78M
692.02%3.63M
147.94%5.41M
-83.87%458.49K
-345.28%-11.29M
179.45%2.84M
-71.76%4.6M
Net Cash
-156.82%-4.12B
3,947.83%8.46B
257.64%7.25B
-82.49%208.88M
24.94%2.03B
253.77%1.19B
736.73%1.62B
30.35%-775.93M
13.14%-254.84M
-173.12%-1.11B
Begining period cash
248.04%11.87B
6.82%3.41B
6.82%3.41B
60.12%3.19B
60.12%3.19B
-28.31%1.99B
-27.43%1.99B
-27.89%2.78B
-28.77%2.75B
66.47%3.86B
Cash at the end
-27.35%7.75B
248.04%11.87B
104.25%10.67B
6.82%3.41B
44.42%5.22B
60.12%3.19B
44.95%3.62B
-27.43%1.99B
-29.90%2.5B
-28.77%2.75B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -115.71%-847.82M-64.26%5.12B-10.51%5.4B165.97%14.32B345.14%6.03B550.08%5.38B--1.35B47.39%828.21M-----53.50%561.93M
Profit adjustment
Investment loss (gain) 146.08%7.56M115.84%6.75M55.19%-16.41M84.91%-42.59M-84.84%-36.63M58.03%-282.29M---19.81M-1,833.67%-672.59M-----104.22%-34.78M
Impairment and provisions: 53.71%1.03B154.38%1.6B389.93%672.1M-9.04%629.87M125.97%137.18M80.83%692.46M--60.71M207.19%382.94M----92.54%124.66M
-Impairmen of inventory (reversal) -------------------------------------10.52%70.14M
-Other impairments and provisions -22.84%48.74M-47.96%76.1M-9.71%63.17M12.38%146.23M43.23%69.97M-45.98%130.12M--48.85M341.86%240.88M----24.19%54.51M
Revaluation surplus: -102.19%-638.26K396.34%30.11M98.11%29.13M6,993.23%6.07M117.40%14.7M98.83%-88.02K--6.76M---7.53M--------
Asset sale loss (gain): -115.37%-516.32K-8.99%38.68M287.74%3.36M3,009.56%42.5M-636.59%-1.79M134.04%1.37M--333.49K-14.42%-4.02M----92.34%-3.51M
-Loss (gain) from sale of subsidiary company ------------------------------------98.35%-782K
-Loss (gain) on sale of property, machinery and equipment -115.37%-516.32K-8.99%38.68M287.74%3.36M3,009.56%42.5M-636.59%-1.79M134.04%1.37M--333.49K-47.23%-4.02M-----454.16%-2.73M
Depreciation and amortization: 23.84%1.49B26.70%2.43B39.22%1.2B26.73%1.91B16.57%861.93M36.01%1.51B--739.43M26.16%1.11B----16.19%880.33M
-Amortization of intangible assets -9.05%40.2M11.04%75.74M49.88%44.19M39.42%68.21M12.56%29.49M34.12%48.93M--26.2M56.08%36.48M----43.94%23.37M
-Other depreciation and amortization 81.01%7.72M13.57%9.24M85.94%4.26M62.98%8.14M-88.00%2.29M-18.12%4.99M--19.11M-1.07%6.1M----125.07%6.17M
Financial expense 0.56%361.04M-4.68%735.96M-4.06%359.02M4.65%772.07M25.66%374.2M2.55%737.77M--297.79M91.36%719.43M----5.95%375.96M
Special items -------------------------------------158.63%-10.9M
Operating profit before the change of operating capital -------------------------------------19.12%1.89B
Change of operating capital
Inventory (increase) decrease -357.32%-1.37B109.69%93.43M52.00%533.97M41.09%-963.86M130.79%351.3M-379.23%-1.64B---1.14B123.46%585.93M-----3,027.21%-2.5B
Accounts receivable (increase)decrease 931.61%1.81B176.07%2.63B115.68%175.12M25.59%-3.46B20.39%-1.12B-1,892.85%-4.65B---1.4B757.56%259.49M-----162.64%-39.46M
Accounts payable increase (decrease) -201.05%-1.35B371.72%2B248.69%1.34B-128.05%-736.97M-183.93%-901.55M2,531.27%2.63B--1.07B-106.07%-108.05M----386.09%1.78B
prepayments (increase)decrease -------------------------------------1,791.59%-2.61B
Special items for working capital changes -------------------------------------52.73%89.52M
Cash  from business operations --------------------------------84.41%-22.7M-172.31%-1.39B
Other taxs --------------------------------73.19%-17.32M-27.36%-86.62M
Special items of business -185.69%-341.78M-224.39%-314.5M-303.61%-119.63M450.76%252.84M-185.95%-29.64M44.38%-72.08M--34.48M---129.6M--------
Adjustment items of business operations -88.48%1.12B17.68%14.69B69.67%9.69B184.77%12.48B488.71%5.71B41.62%4.38B--970.41M--3.09B--------
Net cash from operations -91.90%775.16M12.87%14.37B68.45%9.57B195.39%12.73B465.56%5.68B45.38%4.31B2,610.91%1B301.10%2.96B80.96%-40.02M-179.64%-1.47B
Cash flow from investment activities
Interest received - investment --------------------------------4.20%20.32M51.20%41.16M
Dividend received - investment -67.61%15.18M285.73%77.51M209.43%46.87M-52.52%20.09M-6.71%15.15M61.39%42.32M--16.23M--26.22M--------
Restricted cash (increase) decrease ---------------------------------86.47%87.13M223.48%1B
Loan receivable (increase) decrease ---------------------------------110.07%-118.57M----
Sale of fixed assets 11,310.73%4.56M-97.73%40K-92.60%40K-78.16%1.76M-87.75%540.9K6.39%8.05M-37.77%4.41M-75.38%7.57M-53.21%7.09M-81.02%30.74M
Purchase of fixed assets 37.83%-2.67B43.89%-8.11B25.29%-4.3B-71.89%-14.46B-333.94%-5.75B-50.72%-8.41B26.15%-1.32B-13.84%-5.58B22.52%-1.79B-96.94%-4.9B
Purchase of intangible assets --------------------------------62.69%-2.01M85.11%-13.94M
Sale of subsidiaries -78.16%132.64M301.36%796.95M201.72%607.31M-73.30%198.56M-58.55%201.28M3.11%743.66M7,874.78%485.58M17,072.11%721.23M44.98%6.09M105.17%4.2M
Acquisition of subsidiaries ---------------------2,000,000,000.00%-20M-------1--------
Recovery of cash from investments -----93.72%97.85M-89.97%14.83M2,772.46%1.56B--147.82M-35.28%54.21M------83.76M--------
Cash on investment ----96.01%-68.54M71.14%-392.64M-1,158.47%-1.72B-28,789.07%-1.36B-36.05%-136.48M---4.71M78.91%-100.32M-----2,586.75%-475.58M
Other items in the investment business -604.43%-3.31B-63.45%59.26M325.36%656.82M-60.52%162.14M-19.43%-291.45M-75.70%410.66M-892.30%-244.03M61,332.21%1.69B--30.8M-74.29%2.75M
Net cash from investment operations -73.43%-5.83B49.78%-7.15B52.22%-3.36B-94.77%-14.23B-559.23%-7.04B-131.86%-7.31B39.46%-1.07B26.92%-3.15B-4.04%-1.76B-31.02%-4.31B
Net cash before financing -181.40%-5.06B580.73%7.22B558.91%6.21B49.88%-1.5B-2,064.68%-1.35B-1,501.51%-3B96.53%-62.53M96.77%-187.21M5.34%-1.8B-301.69%-5.79B
Cash flow from financing activities
New borrowing -2.03%4.06B1.49%9.9B-40.01%4.15B61.27%9.75B98.88%6.91B-29.92%6.05B-45.83%3.48B-7.49%8.63B69.91%6.42B-9.42%9.33B
Refund -20.60%-3.52B-38.07%-7.88B-42.89%-2.92B-34.84%-5.7B-51.28%-2.04B48.33%-4.23B68.70%-1.35B-41.40%-8.19B-15.41%-4.31B25.21%-5.79B
Issuing shares --------------------------------------1.21B
Interest paid - financing ---------------------------------15.20%-429.15M-14.36%-727.41M
Dividends paid - financing -3.84%-572.14M52.71%-1.23B73.35%-550.96M-103.69%-2.6B-312.52%-2.07B-53.21%-1.28B-309.16%-501.21M-154.37%-833.63M53.79%-122.5M-292.77%-327.72M
Absorb investment income 116,167.96%569.71M------490K----------3.77B-------------10.93%1.01B
Other items of the financing business 9.45%395.4M65.92%441.67M-37.55%361.25M324.65%266.19M850.94%578.46M39.85%-118.49M--60.83M---197M--------
Net cash from financing operations -9.91%936.2M-28.02%1.23B-69.26%1.04B-59.17%1.71B100.62%3.38B811.93%4.19B8.83%1.69B-112.60%-588.72M-3.92%1.55B57.66%4.67B
Effect of rate -66.24%2.59M-73.29%2.34M111.34%7.67M62.15%8.78M692.02%3.63M147.94%5.41M-83.87%458.49K-345.28%-11.29M179.45%2.84M-71.76%4.6M
Net Cash -156.82%-4.12B3,947.83%8.46B257.64%7.25B-82.49%208.88M24.94%2.03B253.77%1.19B736.73%1.62B30.35%-775.93M13.14%-254.84M-173.12%-1.11B
Begining period cash 248.04%11.87B6.82%3.41B6.82%3.41B60.12%3.19B60.12%3.19B-28.31%1.99B-27.43%1.99B-27.89%2.78B-28.77%2.75B66.47%3.86B
Cash at the end -27.35%7.75B248.04%11.87B104.25%10.67B6.82%3.41B44.42%5.22B60.12%3.19B44.95%3.62B-27.43%1.99B-29.90%2.5B-28.77%2.75B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)IASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data