(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 75.64%-4.44M | ---- | -174.88%-18.24M | ---- | 121.28%24.36M | ---- | -833.76%-114.46M | ---- | -32.47%15.6M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -1,270.21%-644K | ---- | 9.62%-47K | ---- | 98.36%-52K | ---- | -77.80%-3.17M | ---- | -155.59%-1.78M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --281K |
Impairment and provisions: | ---- | ---430K | ---- | ---- | ---- | 140.19%84K | ---- | -113.48%-209K | ---- | -56.15%1.55M |
-Impairment of trade receivables (reversal) | ---- | --4.69M | ---- | ---- | ---- | ---30K | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---5.12M | ---- | ---- | ---- | 154.55%114K | ---- | -113.48%-209K | ---- | -56.15%1.55M |
Revaluation surplus: | ---- | 21.78%-158K | ---- | -23.17%-202K | ---- | -116.82%-164K | ---- | --975K | ---- | ---- |
-Other fair value changes | ---- | 21.78%-158K | ---- | -23.17%-202K | ---- | -116.82%-164K | ---- | --975K | ---- | ---- |
Asset sale loss (gain): | ---- | 623.11%1.18M | ---- | 50.00%-225K | ---- | -412.50%-450K | ---- | --144K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 623.11%1.18M | ---- | 50.00%-225K | ---- | -412.50%-450K | ---- | --144K | ---- | ---- |
Depreciation and amortization: | ---- | 3.18%3.9M | ---- | -24.89%3.78M | ---- | -13.73%5.03M | ---- | 4.70%5.83M | ---- | 97.24%5.57M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | 5.93%1.23M | ---- | 22.40%1.16M | ---- | --951K |
Financial expense | ---- | -59.84%49K | ---- | -57.19%122K | ---- | -79.48%285K | ---- | -33.79%1.39M | ---- | 2,813.89%2.1M |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.22M |
Special items | ---- | ---- | ---- | --27M | ---- | ---- | ---- | 7,230.95%112.75M | ---- | -65.48%1.54M |
Operating profit before the change of operating capital | ---- | -104.52%-551K | ---- | -58.11%12.19M | ---- | 795.44%29.09M | ---- | -87.54%3.25M | ---- | -18.40%26.07M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -103.22%-308K | ---- | 160.83%9.56M | ---- | -9,366.27%-15.71M | ---- | -105.14%-166K | ---- | 152.39%3.23M |
Accounts receivable (increase)decrease | ---- | -216.30%-11.58M | ---- | 554.50%9.96M | ---- | 115.46%1.52M | ---- | 71.93%-9.84M | ---- | -1,003.69%-35.05M |
Accounts payable increase (decrease) | ---- | 181.16%4.86M | ---- | -306.83%-5.99M | ---- | -13.50%2.9M | ---- | -62.81%3.35M | ---- | 1,463.37%9.01M |
Special items for working capital changes | ---- | 43.53%5.74M | ---- | 860.46%4M | ---- | -106.39%-526K | ---- | 172.93%8.24M | ---- | 46.87%-11.3M |
Cash from business operations | ---- | -106.17%-1.83M | ---- | 72.02%29.71M | ---- | 257.50%17.27M | ---- | 160.04%4.83M | ---- | -189.54%-8.05M |
Other taxs | ---- | 137.80%818K | ---- | -5.92%-2.16M | ---- | -140.64%-2.04M | ---- | 70.05%-849K | ---- | 82.04%-2.84M |
Interest paid - operating | ---- | 11.11%-24K | ---- | -285.71%-27K | ---- | 78.79%-7K | ---- | ---33K | ---- | ---- |
Special items of business | -2,504.90%-26.02M | ---- | -113.33%-999K | ---- | -52.39%7.49M | ---- | 373.41%15.74M | ---- | 109.46%3.32M | ---- |
Net cash from operations | -2,504.90%-26.02M | -103.78%-1.04M | -113.33%-999K | 80.79%27.52M | -52.39%7.49M | 285.44%15.22M | 373.41%15.74M | 136.29%3.95M | 109.46%3.32M | -59.94%-10.88M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 240.74%644K | 1,270.21%644K | 2,262.50%189K | -9.62%47K | -84.62%8K | 160.00%52K | -71.27%52K | -97.47%20K | -61.24%181K | 339.44%791K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---25.25M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | --40.22M | 66,031.15%40.22M | ---- | -100.14%-61K | 159.84%59.84M |
Sale of fixed assets | --70K | -53.78%171K | ---- | -17.78%370K | ---- | 12.50%450K | ---- | --400K | ---- | ---- |
Purchase of fixed assets | 50.11%-3.49M | -659.24%-12.65M | -2,391.46%-7M | 71.07%-1.67M | -116.15%-281K | -32.46%-5.76M | 90.52%-130K | 80.30%-4.35M | -108.19%-1.37M | -641.58%-22.06M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.55M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21.89M | ---35.1M |
Other items in the investment business | ---- | ---- | ---- | ---1.44M | ---- | ---- | ---- | -71.56%4.99M | --9.93M | 176.97%17.55M |
Net cash from investment operations | 59.20%-2.78M | -340.91%-11.83M | -2,395.24%-6.81M | -107.68%-2.68M | -100.68%-273K | 3,185.90%34.96M | 403.84%40.14M | 113.67%1.06M | -132.04%-13.21M | 93.56%-7.78M |
Net cash before financing | -268.74%-28.8M | -151.84%-12.87M | -208.20%-7.81M | -50.51%24.83M | -87.08%7.22M | 901.06%50.18M | 665.15%55.88M | 126.86%5.01M | -262.62%-9.89M | 85.38%-18.67M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.14%75M | 50.00%30M | 181.33%84.4M |
Refund | ---- | -1,600.00%-3.74M | -3,300.00%-3.74M | 99.45%-220K | 99.73%-110K | 57.76%-40.22M | -0.27%-40.22M | -90.44%-95.22M | ---40.11M | -3,584.60%-50M |
Issuing shares | --8.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | 73.68%-25K | -8.70%-25K | 65.83%-95K | 91.58%-23K | 80.93%-278K | 68.58%-273K | 26.95%-1.46M | -2.12%-869K | -4,239.13%-2M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.87%-6.14M |
Issuance expenses and redemption of securities expenses | ---249K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Adjustment item of financing business | ---- | ---- | ---- | ---- | ---- | ---- | --105K | ---- | ---- | ---- |
Net cash from financing operations | 301.48%7.89M | -581.07%-4.07M | -2,842.86%-3.91M | 98.54%-597K | 99.67%-133K | -76.60%-40.76M | -245.37%-40.52M | -192.87%-23.08M | -181.99%-11.73M | -83.88%24.85M |
Effect of rate | 83.84%842K | 390.71%1.11M | 120.05%458K | 156.64%226K | -8,559.26%-2.28M | -111.96%-399K | -99.13%27K | 718.92%3.34M | 239.34%3.11M | -305.26%-539K |
Net Cash | -78.39%-20.92M | -169.89%-16.94M | -265.47%-11.73M | 157.07%24.24M | -53.87%7.09M | 152.19%9.43M | 171.06%15.36M | -392.11%-18.06M | -206.04%-21.62M | -76.67%6.18M |
Begining period cash | -19.94%63.56M | 44.54%79.39M | 44.54%79.39M | 19.67%54.92M | 19.67%54.92M | -24.29%45.89M | -24.29%45.89M | 10.27%60.62M | 10.27%60.62M | 92.21%54.98M |
Cash at the end | -36.17%43.48M | -19.94%63.56M | 14.05%68.12M | 44.54%79.39M | -2.54%59.73M | 19.67%54.92M | 45.53%61.28M | -24.29%45.89M | -42.42%42.11M | 10.27%60.62M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Takamine Accountants Co., Ltd. | -- | Takamine Accountants Co., Ltd. | -- | Takamine Accountants Co., Ltd. | -- | Takamine Accountants Co., Ltd. | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data