HK Stock MarketDetailed Quotes

02102 TAK LEE MACH

Watchlist
  • 0.139
  • 0.0000.00%
Not Open Jul 25 16:08 CST
139.00MMarket Cap13.90P/E (TTM)

TAK LEE MACH Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jan 31, 2024
(FY)Jul 31, 2023
(Q6)Jan 31, 2023
(FY)Jul 31, 2022
(Q6)Jan 31, 2022
(FY)Jul 31, 2021
(Q6)Jan 31, 2021
(FY)Jul 31, 2020
(Q6)Jan 31, 2020
(FY)Jul 31, 2019
Cash flow from operating activities
Earning before tax
----
-83.61%8.74M
----
-11.88%53.32M
----
-3.45%60.5M
----
33.96%62.66M
----
-29.44%46.78M
Profit adjustment
Interest (income) - adjustment
----
---16K
----
----
----
----
----
66.67%-1K
----
97.67%-3K
Impairment and provisions:
----
474.92%4.68M
----
-211.83%-1.25M
----
155.96%1.12M
----
-61.82%436K
----
96.56%1.14M
-Impairment of property, plant and equipment (reversal)
----
266.38%386K
----
-189.58%-232K
----
132.95%259K
----
-219.27%-786K
----
--659K
-Impairmen of inventory (reversal)
----
228.43%1.15M
----
-146.02%-897K
----
1,147.85%1.95M
----
-1.09%-186K
----
-113.23%-184K
-Impairment of trade receivables (reversal)
----
2,739.50%3.14M
----
89.10%-119K
----
-177.56%-1.09M
----
111.09%1.41M
----
182.35%667K
Asset sale loss (gain):
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
----
-26.92%-660K
----
-123.18%-520K
-Loss (gain) on sale of property, machinery and equipment
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
----
-26.92%-660K
----
-123.18%-520K
Depreciation and amortization:
----
-4.96%42.35M
----
12.23%44.56M
----
6.67%39.7M
----
70.73%37.22M
----
92.43%21.8M
-Depreciation
----
-3.41%37.88M
----
--39.22M
----
----
----
--3.27M
----
----
Financial expense
----
-5.79%863K
----
-50.88%916K
----
-66.38%1.87M
----
41.18%5.55M
----
54.69%3.93M
Unrealized exchange loss (gain)
----
-20.31%1.19M
----
116.13%1.49M
----
--688K
----
----
----
----
Special items
----
----
----
--23K
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-43.54%55.85M
----
-4.19%98.91M
----
-1.87%103.24M
----
43.87%105.2M
----
-9.03%73.12M
Change of operating capital
Inventory (increase) decrease
----
32.46%-30.95M
----
-2,581.28%-45.82M
----
-102.81%-1.71M
----
287.62%60.86M
----
61.13%-32.44M
Accounts receivable (increase)decrease
----
-243.76%-9.42M
----
-87.44%6.55M
----
172.58%52.15M
----
-2,351.74%-71.85M
----
106.20%3.19M
Accounts payable increase (decrease)
----
-84.89%571K
----
12,293.55%3.78M
----
-100.47%-31K
----
141.49%6.55M
----
255.35%2.71M
prepayments (increase)decrease
----
40.31%-9.61M
----
-15.02%-16.1M
----
-29.07%-14M
----
63.68%-10.84M
----
53.51%-29.85M
Special items for working capital changes
----
----
----
----
----
----
----
----
----
---8.1M
Cash  from business operations
----
-88.22%5.19M
----
-66.97%44.02M
----
43.82%133.26M
----
973.19%92.66M
----
108.35%8.63M
Hong Kong profits tax paid
----
---7.9M
----
----
----
-430.34%-14.89M
----
-3,020.00%-2.81M
----
98.11%-90K
Interest paid - operating
----
15.56%-114K
----
6.90%-135K
----
9.38%-145K
----
---160K
----
----
Special items of business
40.38%-6.08M
4.10%-749K
-120.54%-10.2M
54.59%-781K
154.82%49.65M
68.07%-1.72M
-7.75%19.49M
-37.11%-5.39M
1,080.66%21.12M
-54.69%-3.93M
Net cash from operations
40.38%-6.08M
-108.29%-3.57M
-120.54%-10.2M
-63.00%43.1M
154.82%49.65M
38.20%116.5M
-7.75%19.49M
1,726.74%84.3M
1,080.66%21.12M
104.17%4.62M
Cash flow from investment activities
Interest received - investment
----
--16K
----
----
----
----
----
-66.67%1K
----
-97.67%3K
Sale of fixed assets
----
1,103.70%2.28M
----
-74.39%189K
----
-70.15%738K
----
270.61%2.47M
----
166.80%667K
Purchase of fixed assets
----
92.37%-522K
----
-81.87%-6.84M
----
31.99%-3.76M
----
-61.04%-5.53M
----
76.44%-3.43M
Acquisition of subsidiaries
----
----
----
---21.95M
----
----
----
----
----
----
Cash on investment
---2.02M
----
----
----
----
---1.23M
----
----
----
----
Other items in the investment business
10.97%-341K
----
88.16%-383K
----
-1,584.38%-3.23M
----
87.80%-192K
----
-974.44%-1.57M
----
Net cash from investment operations
-516.45%-2.36M
106.18%1.77M
88.16%-383K
-572.51%-28.6M
-1,584.38%-3.23M
-39.12%-4.25M
87.80%-192K
-10.60%-3.06M
-974.44%-1.57M
34.13%-2.76M
Net cash before financing
20.23%-8.44M
-112.44%-1.8M
-122.79%-10.58M
-87.08%14.5M
140.59%46.42M
38.16%112.25M
-1.30%19.29M
4,289.36%81.25M
892.79%19.55M
101.61%1.85M
Cash flow from financing activities
New borrowing
-6.28%19.61M
-61.10%27.02M
--20.92M
-46.44%69.45M
----
-50.09%129.66M
----
-18.43%259.82M
----
3.05%318.53M
Refund
86.16%-5.46M
27.56%-50.86M
---39.45M
59.28%-70.2M
----
46.08%-172.4M
----
-4.43%-319.72M
----
-15.84%-306.17M
Dividends paid - financing
50.00%-5M
66.67%-10M
---10M
-20.00%-30M
----
-66.67%-25M
----
-200.00%-15M
----
---5M
Other items of the financing business
-7.55%-2.21M
----
95.67%-2.05M
----
-182.94%-47.37M
----
42.51%-16.74M
-8,976.67%-2.72M
-672.88%-29.12M
91.57%-30K
Net cash from financing operations
122.69%6.94M
-5.92%-37.62M
35.44%-30.58M
50.89%-35.51M
-182.94%-47.37M
6.84%-72.31M
42.51%-16.74M
-1,158.25%-77.62M
-672.88%-29.12M
-83.50%7.34M
Effect of rate
-161.77%-244K
16.41%-800K
1,112.82%395K
-12,062.50%-957K
-128.89%-39K
100.62%8K
115.96%135K
-110.39%-1.3M
-350.30%-846K
2,262.80%12.5M
Net Cash
96.36%-1.5M
-87.61%-39.42M
-4,237.41%-41.16M
-152.61%-21.01M
-137.19%-949K
1,002.04%39.94M
126.66%2.55M
-60.55%3.62M
-432.18%-9.57M
113.05%9.19M
Begining period cash
-46.10%47.02M
-20.12%87.24M
-20.12%87.24M
57.67%109.21M
57.67%109.21M
3.47%69.27M
3.47%69.27M
47.92%66.94M
47.92%66.94M
-61.06%45.25M
Cash at the end
-2.58%45.28M
-46.10%47.02M
-57.06%46.48M
-20.12%87.24M
50.41%108.22M
57.67%109.21M
27.30%71.95M
3.47%69.27M
29.06%56.52M
47.92%66.94M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
(Q6)Jan 31, 2024(FY)Jul 31, 2023(Q6)Jan 31, 2023(FY)Jul 31, 2022(Q6)Jan 31, 2022(FY)Jul 31, 2021(Q6)Jan 31, 2021(FY)Jul 31, 2020(Q6)Jan 31, 2020(FY)Jul 31, 2019
Cash flow from operating activities
Earning before tax -----83.61%8.74M-----11.88%53.32M-----3.45%60.5M----33.96%62.66M-----29.44%46.78M
Profit adjustment
Interest (income) - adjustment -------16K--------------------66.67%-1K----97.67%-3K
Impairment and provisions: ----474.92%4.68M-----211.83%-1.25M----155.96%1.12M-----61.82%436K----96.56%1.14M
-Impairment of property, plant and equipment (reversal) ----266.38%386K-----189.58%-232K----132.95%259K-----219.27%-786K------659K
-Impairmen of inventory (reversal) ----228.43%1.15M-----146.02%-897K----1,147.85%1.95M-----1.09%-186K-----113.23%-184K
-Impairment of trade receivables (reversal) ----2,739.50%3.14M----89.10%-119K-----177.56%-1.09M----111.09%1.41M----182.35%667K
Asset sale loss (gain): -----1,339.26%-1.94M----78.71%-135K----3.94%-634K-----26.92%-660K-----123.18%-520K
-Loss (gain) on sale of property, machinery and equipment -----1,339.26%-1.94M----78.71%-135K----3.94%-634K-----26.92%-660K-----123.18%-520K
Depreciation and amortization: -----4.96%42.35M----12.23%44.56M----6.67%39.7M----70.73%37.22M----92.43%21.8M
-Depreciation -----3.41%37.88M------39.22M--------------3.27M--------
Financial expense -----5.79%863K-----50.88%916K-----66.38%1.87M----41.18%5.55M----54.69%3.93M
Unrealized exchange loss (gain) -----20.31%1.19M----116.13%1.49M------688K----------------
Special items --------------23K------------------------
Operating profit before the change of operating capital -----43.54%55.85M-----4.19%98.91M-----1.87%103.24M----43.87%105.2M-----9.03%73.12M
Change of operating capital
Inventory (increase) decrease ----32.46%-30.95M-----2,581.28%-45.82M-----102.81%-1.71M----287.62%60.86M----61.13%-32.44M
Accounts receivable (increase)decrease -----243.76%-9.42M-----87.44%6.55M----172.58%52.15M-----2,351.74%-71.85M----106.20%3.19M
Accounts payable increase (decrease) -----84.89%571K----12,293.55%3.78M-----100.47%-31K----141.49%6.55M----255.35%2.71M
prepayments (increase)decrease ----40.31%-9.61M-----15.02%-16.1M-----29.07%-14M----63.68%-10.84M----53.51%-29.85M
Special items for working capital changes ---------------------------------------8.1M
Cash  from business operations -----88.22%5.19M-----66.97%44.02M----43.82%133.26M----973.19%92.66M----108.35%8.63M
Hong Kong profits tax paid -------7.9M-------------430.34%-14.89M-----3,020.00%-2.81M----98.11%-90K
Interest paid - operating ----15.56%-114K----6.90%-135K----9.38%-145K-------160K--------
Special items of business 40.38%-6.08M4.10%-749K-120.54%-10.2M54.59%-781K154.82%49.65M68.07%-1.72M-7.75%19.49M-37.11%-5.39M1,080.66%21.12M-54.69%-3.93M
Net cash from operations 40.38%-6.08M-108.29%-3.57M-120.54%-10.2M-63.00%43.1M154.82%49.65M38.20%116.5M-7.75%19.49M1,726.74%84.3M1,080.66%21.12M104.17%4.62M
Cash flow from investment activities
Interest received - investment ------16K---------------------66.67%1K-----97.67%3K
Sale of fixed assets ----1,103.70%2.28M-----74.39%189K-----70.15%738K----270.61%2.47M----166.80%667K
Purchase of fixed assets ----92.37%-522K-----81.87%-6.84M----31.99%-3.76M-----61.04%-5.53M----76.44%-3.43M
Acquisition of subsidiaries ---------------21.95M------------------------
Cash on investment ---2.02M-------------------1.23M----------------
Other items in the investment business 10.97%-341K----88.16%-383K-----1,584.38%-3.23M----87.80%-192K-----974.44%-1.57M----
Net cash from investment operations -516.45%-2.36M106.18%1.77M88.16%-383K-572.51%-28.6M-1,584.38%-3.23M-39.12%-4.25M87.80%-192K-10.60%-3.06M-974.44%-1.57M34.13%-2.76M
Net cash before financing 20.23%-8.44M-112.44%-1.8M-122.79%-10.58M-87.08%14.5M140.59%46.42M38.16%112.25M-1.30%19.29M4,289.36%81.25M892.79%19.55M101.61%1.85M
Cash flow from financing activities
New borrowing -6.28%19.61M-61.10%27.02M--20.92M-46.44%69.45M-----50.09%129.66M-----18.43%259.82M----3.05%318.53M
Refund 86.16%-5.46M27.56%-50.86M---39.45M59.28%-70.2M----46.08%-172.4M-----4.43%-319.72M-----15.84%-306.17M
Dividends paid - financing 50.00%-5M66.67%-10M---10M-20.00%-30M-----66.67%-25M-----200.00%-15M-------5M
Other items of the financing business -7.55%-2.21M----95.67%-2.05M-----182.94%-47.37M----42.51%-16.74M-8,976.67%-2.72M-672.88%-29.12M91.57%-30K
Net cash from financing operations 122.69%6.94M-5.92%-37.62M35.44%-30.58M50.89%-35.51M-182.94%-47.37M6.84%-72.31M42.51%-16.74M-1,158.25%-77.62M-672.88%-29.12M-83.50%7.34M
Effect of rate -161.77%-244K16.41%-800K1,112.82%395K-12,062.50%-957K-128.89%-39K100.62%8K115.96%135K-110.39%-1.3M-350.30%-846K2,262.80%12.5M
Net Cash 96.36%-1.5M-87.61%-39.42M-4,237.41%-41.16M-152.61%-21.01M-137.19%-949K1,002.04%39.94M126.66%2.55M-60.55%3.62M-432.18%-9.57M113.05%9.19M
Begining period cash -46.10%47.02M-20.12%87.24M-20.12%87.24M57.67%109.21M57.67%109.21M3.47%69.27M3.47%69.27M47.92%66.94M47.92%66.94M-61.06%45.25M
Cash at the end -2.58%45.28M-46.10%47.02M-57.06%46.48M-20.12%87.24M50.41%108.22M57.67%109.21M27.30%71.95M3.47%69.27M29.06%56.52M47.92%66.94M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg