HK Stock MarketDetailed Quotes

02119 TSIT WING INTL

Watchlist
  • 0.560
  • +0.010+1.82%
Market Closed Nov 15 16:08 CST
403.61MMarket Cap6.44P/E (TTM)

TSIT WING INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
69.97%45.12M
3.07%59M
1.37%26.55M
-43.10%57.24M
-45.97%26.19M
9.61%100.6M
40.35%48.47M
-7.72%91.78M
-30.23%34.54M
1.82%99.46M
Profit adjustment
Interest (income) - adjustment
-7.69%-2.56M
-116.00%-5.29M
-134.25%-2.38M
-38.34%-2.45M
-20.52%-1.02M
51.94%-1.77M
65.04%-843K
27.69%-3.69M
8.43%-2.41M
-78.31%-5.1M
Impairment and provisions:
-32.81%512K
-37.58%1.41M
-39.95%762K
504.29%2.25M
854.14%1.27M
-55.33%373K
-75.73%133K
-1.88%835K
12.53%548K
-88.65%851K
-Impairmen of inventory (reversal)
-83.14%74K
----
--439K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
35.60%438K
-37.58%1.41M
-74.55%323K
504.29%2.25M
854.14%1.27M
-55.33%373K
-75.73%133K
-1.88%835K
12.53%548K
-88.65%851K
Revaluation surplus:
7,083.33%431K
119.21%185K
100.68%6K
-215.61%-963K
-375.94%-883K
16.02%833K
455.56%320K
25.31%718K
-144.33%-90K
--573K
-Derivative financial instruments fair value (increase)
7,083.33%431K
119.21%185K
100.68%6K
-215.61%-963K
-375.94%-883K
16.02%833K
455.56%320K
25.31%718K
-144.33%-90K
--573K
Asset sale loss (gain):
-2,066.83%-12.27M
913.04%699K
271.43%624K
190.79%69K
2,900.00%168K
-193.83%-76K
-102.91%-6K
-99.53%81K
90.74%206K
3,442.15%17.14M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
--17.05M
-Loss (gain) on sale of property, machinery and equipment
-2,066.83%-12.27M
913.04%699K
271.43%624K
190.79%69K
2,900.00%168K
-193.83%-76K
-102.91%-6K
-10.99%81K
90.74%206K
-81.20%91K
Depreciation and amortization:
-2.83%19.33M
-3.66%39.29M
-4.30%19.9M
3.93%40.79M
8.17%20.79M
0.81%39.24M
-1.83%19.22M
9.64%38.93M
16.99%19.58M
44.16%35.5M
-Amortization of intangible assets
----
-21.05%90K
-6.78%55K
-3.39%114K
0.00%59K
7.27%118K
9.26%59K
-94.34%110K
-94.89%54K
-8.13%1.94M
Financial expense
74.73%823K
16.59%1.04M
17.16%471K
3.24%892K
5.24%402K
-40.04%864K
-56.79%382K
-68.34%1.44M
-69.04%884K
-24.20%4.55M
Special items
241.48%922K
-24.81%1.42M
-79.99%270K
-23.18%1.89M
-30.10%1.35M
-12.16%2.46M
0.47%1.93M
-50.71%2.8M
-43.40%1.92M
-48.27%5.67M
Operating profit before the change of operating capital
13.23%52.31M
-1.97%97.75M
-4.29%46.2M
-30.03%99.71M
-30.66%48.27M
7.24%142.52M
26.16%69.61M
-16.24%132.89M
-21.90%55.17M
9.87%158.66M
Change of operating capital
Inventory (increase) decrease
-106.62%-3.88M
255.84%61.77M
593.10%58.67M
17.34%-39.64M
174.91%8.47M
-578.61%-47.95M
-2,147.10%-11.3M
-79.01%10.02M
-94.54%552K
384.81%47.74M
Accounts receivable (increase)decrease
124.37%18.94M
-185.10%-7.83M
-61.04%8.44M
169.23%9.2M
238.87%21.66M
-257.92%-13.29M
-79.64%6.39M
-52.86%8.42M
42.51%31.41M
638.81%17.86M
Accounts payable increase (decrease)
142.51%12.27M
-25.54%-11.65M
1.93%-28.87M
-125.42%-9.28M
-1,147.69%-29.44M
218.28%36.51M
107.30%2.81M
-342.31%-30.87M
-220.80%-38.49M
-13.89%-6.98M
prepayments (increase)decrease
-645.39%-8.87M
406.64%5.87M
130.60%1.63M
20.26%-1.91M
41.09%-5.31M
-185.34%-2.4M
-7.18%-9.02M
-30.70%2.81M
-264.33%-8.42M
2,078.54%4.06M
Cash  from business operations
-17.77%70.77M
151.19%145.9M
97.20%86.06M
-49.66%58.08M
-25.39%43.64M
-6.40%115.38M
45.41%58.49M
-44.31%123.27M
-58.07%40.23M
87.58%221.33M
Hong Kong profits tax paid
---797K
83.97%-2.07M
----
-76.73%-12.89M
----
37.42%-7.3M
----
-12.73%-11.66M
----
5.91%-10.34M
Other taxs
-1,120.52%-6.13M
85.74%-484K
51.54%-502K
67.65%-3.4M
84.87%-1.04M
-90.75%-10.5M
-82.61%-6.85M
42.99%-5.5M
42.69%-3.75M
-35.66%-9.65M
Net cash from operations
-25.38%63.85M
242.98%143.35M
100.81%85.56M
-57.17%41.8M
-17.50%42.61M
-8.02%97.59M
41.59%51.65M
-47.30%106.11M
-59.19%36.48M
101.57%201.33M
Cash flow from investment activities
Interest received - investment
20.48%2.19M
167.69%5.06M
62.15%1.82M
0.69%1.89M
19.09%1.12M
-47.44%1.88M
-60.72%943K
-29.02%3.57M
-7.69%2.4M
81.34%5.03M
Sale of fixed assets
3,322.07%17.21M
45.34%1.01M
62.78%503K
257.44%697K
432.76%309K
-61.08%195K
-80.98%58K
114.10%501K
162.93%305K
-73.04%234K
Purchase of fixed assets
35.51%-8.18M
63.83%-22.92M
75.32%-12.68M
-134.95%-63.37M
-280.27%-51.39M
-38.00%-26.97M
-27.56%-13.52M
32.35%-19.55M
-32.07%-10.6M
-40.59%-28.89M
Purchase of intangible assets
----
----
----
----
----
----
----
---6.31M
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--18.77M
Recovery of cash from investments
----
----
----
--868K
----
----
----
----
----
----
Cash on investment
58.70%-5M
-17.23%-15.19M
-178.81%-12.12M
-152.20%-12.96M
15.37%-4.35M
44.42%-5.14M
15.96%-5.14M
-7.75%-9.25M
-92.38%-6.11M
-276.81%-8.58M
Net cash from investment operations
127.69%6.22M
56.03%-32.04M
58.61%-22.48M
-142.61%-72.87M
-207.71%-54.31M
3.18%-30.04M
-26.07%-17.65M
-130.83%-31.02M
-65.06%-14M
29.94%-13.44M
Net cash before financing
11.07%70.07M
458.17%111.31M
639.07%63.08M
-146.00%-31.08M
-134.42%-11.7M
-10.02%67.56M
51.25%34M
-60.04%75.08M
-72.22%22.48M
132.83%187.89M
Cash flow from financing activities
New borrowing
-42.62%8.94M
-16.71%32.32M
-25.72%15.57M
169.89%38.8M
169.31%20.97M
-69.24%14.38M
-72.67%7.79M
-82.25%46.73M
-83.02%28.49M
-36.90%263.35M
Refund
37.29%-11.6M
-14.22%-35.81M
-55.66%-18.49M
-34.57%-31.35M
36.38%-11.88M
61.68%-23.3M
53.64%-18.67M
84.25%-60.79M
80.19%-40.28M
14.72%-386.01M
Issuing shares
----
----
----
----
----
-90.79%170K
-81.68%170K
66.37%1.85M
100.87%928K
-99.61%1.11M
Interest paid - financing
-74.73%-823K
-16.59%-1.04M
-17.16%-471K
-3.24%-892K
-443.24%-402K
-95.03%-864K
79.15%-74K
87.56%-443K
85.68%-355K
40.68%-3.56M
Dividends paid - financing
-634.71%-115.97M
23.39%-29.05M
37.43%-15.78M
26.84%-37.91M
12.50%-25.23M
-42.16%-51.82M
-15.70%-28.83M
42.42%-36.45M
43.46%-24.92M
-218.77%-63.31M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---53.17M
---24.79M
----
Net cash from financing operations
-391.61%-125.35M
-2.99%-46.01M
-8.00%-25.5M
39.87%-44.68M
49.05%-23.61M
36.61%-74.3M
32.85%-46.33M
41.50%-117.21M
20.28%-69M
-197.98%-200.37M
Effect of rate
53.70%-694K
79.72%-1.33M
63.24%-1.5M
-420.44%-6.57M
-1,187.47%-4.08M
-45.00%2.05M
131.89%375K
473.82%3.73M
-172.85%-1.18M
53.21%-997K
Net Cash
-247.07%-55.28M
186.19%65.3M
206.44%37.59M
-1,023.48%-75.76M
-186.24%-35.31M
84.00%-6.74M
73.48%-12.34M
-237.70%-42.13M
-723.49%-46.52M
-104.37%-12.48M
Begining period cash
33.70%253.75M
-30.25%189.79M
-30.25%189.79M
-1.70%272.11M
-1.70%272.11M
-12.18%276.81M
-12.18%276.81M
-4.10%315.21M
-4.10%315.21M
620.59%328.68M
Cash at the end
-12.44%197.78M
33.70%253.75M
-2.94%225.88M
-30.25%189.79M
-12.13%232.73M
-1.70%272.11M
-1.00%264.85M
-12.18%276.81M
-17.08%267.52M
-4.10%315.21M
Cash balance analysis
Cash and bank balance
----
52.91%168.32M
----
--110.08M
----
----
----
--176.81M
--132.95M
----
Cash and cash equivalent balance
----
52.91%168.32M
----
--110.08M
----
----
----
--176.81M
--132.95M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 69.97%45.12M3.07%59M1.37%26.55M-43.10%57.24M-45.97%26.19M9.61%100.6M40.35%48.47M-7.72%91.78M-30.23%34.54M1.82%99.46M
Profit adjustment
Interest (income) - adjustment -7.69%-2.56M-116.00%-5.29M-134.25%-2.38M-38.34%-2.45M-20.52%-1.02M51.94%-1.77M65.04%-843K27.69%-3.69M8.43%-2.41M-78.31%-5.1M
Impairment and provisions: -32.81%512K-37.58%1.41M-39.95%762K504.29%2.25M854.14%1.27M-55.33%373K-75.73%133K-1.88%835K12.53%548K-88.65%851K
-Impairmen of inventory (reversal) -83.14%74K------439K----------------------------
-Impairment of trade receivables (reversal) 35.60%438K-37.58%1.41M-74.55%323K504.29%2.25M854.14%1.27M-55.33%373K-75.73%133K-1.88%835K12.53%548K-88.65%851K
Revaluation surplus: 7,083.33%431K119.21%185K100.68%6K-215.61%-963K-375.94%-883K16.02%833K455.56%320K25.31%718K-144.33%-90K--573K
-Derivative financial instruments fair value (increase) 7,083.33%431K119.21%185K100.68%6K-215.61%-963K-375.94%-883K16.02%833K455.56%320K25.31%718K-144.33%-90K--573K
Asset sale loss (gain): -2,066.83%-12.27M913.04%699K271.43%624K190.79%69K2,900.00%168K-193.83%-76K-102.91%-6K-99.53%81K90.74%206K3,442.15%17.14M
-Loss (gain) from sale of subsidiary company --------------------------------------17.05M
-Loss (gain) on sale of property, machinery and equipment -2,066.83%-12.27M913.04%699K271.43%624K190.79%69K2,900.00%168K-193.83%-76K-102.91%-6K-10.99%81K90.74%206K-81.20%91K
Depreciation and amortization: -2.83%19.33M-3.66%39.29M-4.30%19.9M3.93%40.79M8.17%20.79M0.81%39.24M-1.83%19.22M9.64%38.93M16.99%19.58M44.16%35.5M
-Amortization of intangible assets -----21.05%90K-6.78%55K-3.39%114K0.00%59K7.27%118K9.26%59K-94.34%110K-94.89%54K-8.13%1.94M
Financial expense 74.73%823K16.59%1.04M17.16%471K3.24%892K5.24%402K-40.04%864K-56.79%382K-68.34%1.44M-69.04%884K-24.20%4.55M
Special items 241.48%922K-24.81%1.42M-79.99%270K-23.18%1.89M-30.10%1.35M-12.16%2.46M0.47%1.93M-50.71%2.8M-43.40%1.92M-48.27%5.67M
Operating profit before the change of operating capital 13.23%52.31M-1.97%97.75M-4.29%46.2M-30.03%99.71M-30.66%48.27M7.24%142.52M26.16%69.61M-16.24%132.89M-21.90%55.17M9.87%158.66M
Change of operating capital
Inventory (increase) decrease -106.62%-3.88M255.84%61.77M593.10%58.67M17.34%-39.64M174.91%8.47M-578.61%-47.95M-2,147.10%-11.3M-79.01%10.02M-94.54%552K384.81%47.74M
Accounts receivable (increase)decrease 124.37%18.94M-185.10%-7.83M-61.04%8.44M169.23%9.2M238.87%21.66M-257.92%-13.29M-79.64%6.39M-52.86%8.42M42.51%31.41M638.81%17.86M
Accounts payable increase (decrease) 142.51%12.27M-25.54%-11.65M1.93%-28.87M-125.42%-9.28M-1,147.69%-29.44M218.28%36.51M107.30%2.81M-342.31%-30.87M-220.80%-38.49M-13.89%-6.98M
prepayments (increase)decrease -645.39%-8.87M406.64%5.87M130.60%1.63M20.26%-1.91M41.09%-5.31M-185.34%-2.4M-7.18%-9.02M-30.70%2.81M-264.33%-8.42M2,078.54%4.06M
Cash  from business operations -17.77%70.77M151.19%145.9M97.20%86.06M-49.66%58.08M-25.39%43.64M-6.40%115.38M45.41%58.49M-44.31%123.27M-58.07%40.23M87.58%221.33M
Hong Kong profits tax paid ---797K83.97%-2.07M-----76.73%-12.89M----37.42%-7.3M-----12.73%-11.66M----5.91%-10.34M
Other taxs -1,120.52%-6.13M85.74%-484K51.54%-502K67.65%-3.4M84.87%-1.04M-90.75%-10.5M-82.61%-6.85M42.99%-5.5M42.69%-3.75M-35.66%-9.65M
Net cash from operations -25.38%63.85M242.98%143.35M100.81%85.56M-57.17%41.8M-17.50%42.61M-8.02%97.59M41.59%51.65M-47.30%106.11M-59.19%36.48M101.57%201.33M
Cash flow from investment activities
Interest received - investment 20.48%2.19M167.69%5.06M62.15%1.82M0.69%1.89M19.09%1.12M-47.44%1.88M-60.72%943K-29.02%3.57M-7.69%2.4M81.34%5.03M
Sale of fixed assets 3,322.07%17.21M45.34%1.01M62.78%503K257.44%697K432.76%309K-61.08%195K-80.98%58K114.10%501K162.93%305K-73.04%234K
Purchase of fixed assets 35.51%-8.18M63.83%-22.92M75.32%-12.68M-134.95%-63.37M-280.27%-51.39M-38.00%-26.97M-27.56%-13.52M32.35%-19.55M-32.07%-10.6M-40.59%-28.89M
Purchase of intangible assets -------------------------------6.31M--------
Sale of subsidiaries --------------------------------------18.77M
Recovery of cash from investments --------------868K------------------------
Cash on investment 58.70%-5M-17.23%-15.19M-178.81%-12.12M-152.20%-12.96M15.37%-4.35M44.42%-5.14M15.96%-5.14M-7.75%-9.25M-92.38%-6.11M-276.81%-8.58M
Net cash from investment operations 127.69%6.22M56.03%-32.04M58.61%-22.48M-142.61%-72.87M-207.71%-54.31M3.18%-30.04M-26.07%-17.65M-130.83%-31.02M-65.06%-14M29.94%-13.44M
Net cash before financing 11.07%70.07M458.17%111.31M639.07%63.08M-146.00%-31.08M-134.42%-11.7M-10.02%67.56M51.25%34M-60.04%75.08M-72.22%22.48M132.83%187.89M
Cash flow from financing activities
New borrowing -42.62%8.94M-16.71%32.32M-25.72%15.57M169.89%38.8M169.31%20.97M-69.24%14.38M-72.67%7.79M-82.25%46.73M-83.02%28.49M-36.90%263.35M
Refund 37.29%-11.6M-14.22%-35.81M-55.66%-18.49M-34.57%-31.35M36.38%-11.88M61.68%-23.3M53.64%-18.67M84.25%-60.79M80.19%-40.28M14.72%-386.01M
Issuing shares ---------------------90.79%170K-81.68%170K66.37%1.85M100.87%928K-99.61%1.11M
Interest paid - financing -74.73%-823K-16.59%-1.04M-17.16%-471K-3.24%-892K-443.24%-402K-95.03%-864K79.15%-74K87.56%-443K85.68%-355K40.68%-3.56M
Dividends paid - financing -634.71%-115.97M23.39%-29.05M37.43%-15.78M26.84%-37.91M12.50%-25.23M-42.16%-51.82M-15.70%-28.83M42.42%-36.45M43.46%-24.92M-218.77%-63.31M
Issuance expenses and redemption of securities expenses -------------------------------53.17M---24.79M----
Net cash from financing operations -391.61%-125.35M-2.99%-46.01M-8.00%-25.5M39.87%-44.68M49.05%-23.61M36.61%-74.3M32.85%-46.33M41.50%-117.21M20.28%-69M-197.98%-200.37M
Effect of rate 53.70%-694K79.72%-1.33M63.24%-1.5M-420.44%-6.57M-1,187.47%-4.08M-45.00%2.05M131.89%375K473.82%3.73M-172.85%-1.18M53.21%-997K
Net Cash -247.07%-55.28M186.19%65.3M206.44%37.59M-1,023.48%-75.76M-186.24%-35.31M84.00%-6.74M73.48%-12.34M-237.70%-42.13M-723.49%-46.52M-104.37%-12.48M
Begining period cash 33.70%253.75M-30.25%189.79M-30.25%189.79M-1.70%272.11M-1.70%272.11M-12.18%276.81M-12.18%276.81M-4.10%315.21M-4.10%315.21M620.59%328.68M
Cash at the end -12.44%197.78M33.70%253.75M-2.94%225.88M-30.25%189.79M-12.13%232.73M-1.70%272.11M-1.00%264.85M-12.18%276.81M-17.08%267.52M-4.10%315.21M
Cash balance analysis
Cash and bank balance ----52.91%168.32M------110.08M--------------176.81M--132.95M----
Cash and cash equivalent balance ----52.91%168.32M------110.08M--------------176.81M--132.95M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data