HK Stock MarketDetailed Quotes

02221 NEW CONCEPTS

Watchlist
  • 0.094
  • -0.003-3.09%
Market Closed Jul 25 16:08 CST
150.98MMarket Cap47.00P/E (TTM)

NEW CONCEPTS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
316.13%31.78M
----
-150.42%-14.71M
----
143.64%29.17M
----
80.29%-66.85M
----
-194.39%-339.06M
----
Profit adjustment
Interest (income) - adjustment
-91.65%-1.95M
----
-248.63%-1.02M
----
-758.82%-292K
----
93.25%-34K
----
-92.37%-504K
----
Attributable subsidiary (profit) loss
--116K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-44.65%2.58M
--0
120.41%4.67M
--0
-165.26%-22.86M
--0
-83.32%35.03M
--0
--210M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--678K
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
--23.95M
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
-99.19%1.13M
----
--139.9M
----
-Other impairments and provisions
-44.65%2.58M
----
120.41%4.67M
----
-329.65%-22.86M
----
-85.66%9.95M
----
--69.42M
----
Revaluation surplus:
---5.59M
--0
----
--0
----
--0
--0
--0
19.46%9.93M
--0
-Fair value of investment properties (increase)
---5.59M
----
----
----
----
----
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
----
----
598.64%9.93M
----
Asset sale loss (gain):
---367K
--0
----
--0
52.18%-13.4M
--0
14.92%-28.01M
--0
-46.64%-32.93M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
51.40%-13.55M
----
---27.87M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---367K
----
----
----
206.38%150K
----
96.06%-141K
----
-168.01%-3.58M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---29.35M
----
Depreciation and amortization:
10.83%29.99M
--0
-6.67%27.06M
--0
-21.04%29M
--0
-49.49%36.73M
--0
8.35%72.71M
--0
-Depreciation
15.37%24.15M
----
-14.34%20.94M
----
-20.55%24.44M
----
-30.83%30.76M
----
3.04%44.47M
----
-Amortization of intangible assets
-4.70%5.84M
----
34.44%6.13M
----
-23.56%4.56M
----
-78.88%5.96M
----
17.94%28.23M
----
Financial expense
10.62%11.97M
----
-48.23%10.82M
----
-45.41%20.9M
----
-18.18%38.29M
----
-24.97%46.8M
----
Special items
-1,969.11%-43.03M
----
-77.31%2.3M
----
3,070.31%10.15M
----
-99.28%320K
----
154.10%44.39M
----
Operating profit before the change of operating capital
-12.43%25.51M
--0
-44.70%29.13M
--0
240.33%52.67M
--0
36.58%15.48M
--0
-34.75%11.33M
--0
Change of operating capital
Inventory (increase) decrease
82.91%-848K
----
-145.16%-4.96M
----
-131.30%-2.02M
----
619.02%6.47M
----
96.44%-1.25M
----
Accounts receivable (increase)decrease
-198.30%-17.78M
----
-28.57%18.09M
----
1,497.30%25.32M
----
-103.38%-1.81M
----
2,764.66%53.66M
----
Accounts payable increase (decrease)
108.75%5.01M
----
-182.88%-57.27M
----
951.28%69.09M
----
-77.84%6.57M
----
-31.07%29.66M
----
prepayments (increase)decrease
-206.47%-35.21M
----
-9.00%33.07M
----
78.04%36.34M
----
7.73%20.41M
----
143.21%18.95M
----
Cash  from business operations
-6,085.36%-32.54M
--0
-100.44%-526K
--0
166.92%118.89M
--0
-71.37%44.54M
--0
482.62%155.6M
--0
Other taxs
84.05%-1.21M
----
-466.57%-7.61M
----
-516.06%-1.34M
----
95.86%-218K
----
-132.16%-5.26M
----
Special items of business
----
255.68%78.09M
----
-68.83%-50.16M
----
-166.20%-29.71M
----
-44.22%44.88M
----
282.90%80.46M
Net cash from operations
-314.86%-33.75M
255.68%78.09M
-106.92%-8.14M
-68.83%-50.16M
165.21%117.55M
-166.20%-29.71M
-70.52%44.32M
-44.22%44.88M
495.12%150.34M
282.90%80.46M
Cash flow from investment activities
Interest received - investment
91.65%1.95M
----
248.63%1.02M
----
758.82%292K
----
-93.25%34K
----
92.37%504K
----
Loan receivable (increase) decrease
101.88%802K
----
---42.6M
----
----
----
-47.34%2.7M
----
-78.87%5.13M
----
Sale of fixed assets
--2.6M
----
----
----
68.33%22.28M
----
118.56%13.24M
----
-49.57%6.06M
----
Purchase of fixed assets
96.53%-2.62M
----
-357.57%-75.54M
----
-103.53%-16.51M
----
-32.53%-8.11M
----
81.40%-6.12M
----
Purchase of intangible assets
70.37%-17.57M
----
24.74%-59.31M
----
-1,549.92%-78.8M
----
-22.62%-4.78M
----
-11,028.57%-3.9M
----
Sale of subsidiaries
----
----
-38.43%39.4M
----
161.20%63.99M
----
--24.5M
----
----
----
Cash on investment
72.40%-34.73M
----
---125.84M
----
----
----
---7.63M
----
----
----
Other items in the investment business
----
-136.79%-28.33M
----
-108.71%-11.96M
----
2,016.34%137.31M
---7.01M
-94.65%-7.17M
----
-104.48%-3.68M
Net cash from investment operations
81.14%-49.57M
-136.79%-28.33M
-2,905.96%-262.87M
-108.71%-11.96M
-167.56%-8.75M
2,016.34%137.31M
673.24%12.94M
-94.65%-7.17M
-91.92%1.67M
-104.48%-3.68M
Net cash before financing
69.26%-83.32M
180.10%49.76M
-349.08%-271.01M
-157.74%-62.12M
89.99%108.8M
185.29%107.6M
-62.33%57.27M
-50.88%37.71M
230.53%152.01M
100.84%76.78M
Cash flow from financing activities
New borrowing
-55.78%59.46M
----
--134.48M
----
----
----
-75.22%33.58M
----
724.79%135.47M
----
Refund
-131.61%-98.89M
----
56.17%-42.7M
----
-147.24%-97.42M
----
51.58%-39.4M
----
-28.01%-81.38M
----
Issuing shares
-76.52%47.03M
----
161.99%200.27M
----
210.78%76.44M
----
--24.6M
----
----
----
Issuance of bonds
-11.20%17.76M
----
--20M
----
----
----
----
----
----
----
Interest paid - financing
-64.17%-11.94M
----
52.53%-7.27M
----
49.73%-15.31M
----
34.92%-30.46M
----
-72.29%-46.8M
----
Issuance expenses and redemption of securities expenses
----
----
---757K
----
----
----
----
----
----
----
Other items of the financing business
-141.84%-8.4M
-500.13%-73.25M
84.63%-3.48M
121.48%18.31M
-152.72%-22.6M
-210.22%-85.24M
94.78%-8.94M
50.67%-27.48M
-2,927.03%-171.45M
-132.53%-55.7M
Net cash from financing operations
-98.33%5.03M
-500.13%-73.25M
610.36%300.56M
121.48%18.31M
-185.41%-58.89M
-210.22%-85.24M
87.43%-20.63M
50.67%-27.48M
-208.64%-164.16M
-132.53%-55.7M
Effect of rate
-51.82%-18.93M
228.96%3.8M
-1,548.20%-12.47M
63.10%-2.95M
264.83%861K
-3,175.00%-7.99M
-92.68%236K
88.67%-244K
120.42%3.22M
-39.08%-2.15M
Net Cash
-364.93%-78.29M
46.38%-23.49M
-40.79%29.55M
-296.00%-43.81M
36.25%49.91M
118.39%22.35M
401.51%36.63M
-51.44%10.24M
-68.77%-12.15M
47.67%21.08M
Begining period cash
14.54%134.54M
14.54%134.54M
76.14%117.46M
76.14%117.46M
123.65%66.69M
123.65%66.69M
-23.04%29.82M
-23.04%29.82M
-37.23%38.75M
-37.23%38.75M
Cash at the end
-72.26%37.32M
62.46%114.85M
14.54%134.54M
-12.77%70.7M
76.14%117.46M
103.59%81.05M
123.65%66.69M
-30.97%39.81M
-23.04%29.82M
-22.54%57.67M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
----
--0
----
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 316.13%31.78M-----150.42%-14.71M----143.64%29.17M----80.29%-66.85M-----194.39%-339.06M----
Profit adjustment
Interest (income) - adjustment -91.65%-1.95M-----248.63%-1.02M-----758.82%-292K----93.25%-34K-----92.37%-504K----
Attributable subsidiary (profit) loss --116K------------------------------------
Impairment and provisions: -44.65%2.58M--0120.41%4.67M--0-165.26%-22.86M--0-83.32%35.03M--0--210M--0
-Impairment of property, plant and equipment (reversal) ----------------------------------678K----
-Impairmen of inventory (reversal) --------------------------23.95M------------
-Impairment of goodwill -------------------------99.19%1.13M------139.9M----
-Other impairments and provisions -44.65%2.58M----120.41%4.67M-----329.65%-22.86M-----85.66%9.95M------69.42M----
Revaluation surplus: ---5.59M--0------0------0--0--019.46%9.93M--0
-Fair value of investment properties (increase) ---5.59M------------------------------------
-Other fair value changes --------------------------------598.64%9.93M----
Asset sale loss (gain): ---367K--0------052.18%-13.4M--014.92%-28.01M--0-46.64%-32.93M--0
-Loss (gain) from sale of subsidiary company ----------------51.40%-13.55M-------27.87M------------
-Loss (gain) on sale of property, machinery and equipment ---367K------------206.38%150K----96.06%-141K-----168.01%-3.58M----
-Loss (gain) from selling other assets -----------------------------------29.35M----
Depreciation and amortization: 10.83%29.99M--0-6.67%27.06M--0-21.04%29M--0-49.49%36.73M--08.35%72.71M--0
-Depreciation 15.37%24.15M-----14.34%20.94M-----20.55%24.44M-----30.83%30.76M----3.04%44.47M----
-Amortization of intangible assets -4.70%5.84M----34.44%6.13M-----23.56%4.56M-----78.88%5.96M----17.94%28.23M----
Financial expense 10.62%11.97M-----48.23%10.82M-----45.41%20.9M-----18.18%38.29M-----24.97%46.8M----
Special items -1,969.11%-43.03M-----77.31%2.3M----3,070.31%10.15M-----99.28%320K----154.10%44.39M----
Operating profit before the change of operating capital -12.43%25.51M--0-44.70%29.13M--0240.33%52.67M--036.58%15.48M--0-34.75%11.33M--0
Change of operating capital
Inventory (increase) decrease 82.91%-848K-----145.16%-4.96M-----131.30%-2.02M----619.02%6.47M----96.44%-1.25M----
Accounts receivable (increase)decrease -198.30%-17.78M-----28.57%18.09M----1,497.30%25.32M-----103.38%-1.81M----2,764.66%53.66M----
Accounts payable increase (decrease) 108.75%5.01M-----182.88%-57.27M----951.28%69.09M-----77.84%6.57M-----31.07%29.66M----
prepayments (increase)decrease -206.47%-35.21M-----9.00%33.07M----78.04%36.34M----7.73%20.41M----143.21%18.95M----
Cash  from business operations -6,085.36%-32.54M--0-100.44%-526K--0166.92%118.89M--0-71.37%44.54M--0482.62%155.6M--0
Other taxs 84.05%-1.21M-----466.57%-7.61M-----516.06%-1.34M----95.86%-218K-----132.16%-5.26M----
Special items of business ----255.68%78.09M-----68.83%-50.16M-----166.20%-29.71M-----44.22%44.88M----282.90%80.46M
Net cash from operations -314.86%-33.75M255.68%78.09M-106.92%-8.14M-68.83%-50.16M165.21%117.55M-166.20%-29.71M-70.52%44.32M-44.22%44.88M495.12%150.34M282.90%80.46M
Cash flow from investment activities
Interest received - investment 91.65%1.95M----248.63%1.02M----758.82%292K-----93.25%34K----92.37%504K----
Loan receivable (increase) decrease 101.88%802K-------42.6M-------------47.34%2.7M-----78.87%5.13M----
Sale of fixed assets --2.6M------------68.33%22.28M----118.56%13.24M-----49.57%6.06M----
Purchase of fixed assets 96.53%-2.62M-----357.57%-75.54M-----103.53%-16.51M-----32.53%-8.11M----81.40%-6.12M----
Purchase of intangible assets 70.37%-17.57M----24.74%-59.31M-----1,549.92%-78.8M-----22.62%-4.78M-----11,028.57%-3.9M----
Sale of subsidiaries ---------38.43%39.4M----161.20%63.99M------24.5M------------
Cash on investment 72.40%-34.73M-------125.84M---------------7.63M------------
Other items in the investment business -----136.79%-28.33M-----108.71%-11.96M----2,016.34%137.31M---7.01M-94.65%-7.17M-----104.48%-3.68M
Net cash from investment operations 81.14%-49.57M-136.79%-28.33M-2,905.96%-262.87M-108.71%-11.96M-167.56%-8.75M2,016.34%137.31M673.24%12.94M-94.65%-7.17M-91.92%1.67M-104.48%-3.68M
Net cash before financing 69.26%-83.32M180.10%49.76M-349.08%-271.01M-157.74%-62.12M89.99%108.8M185.29%107.6M-62.33%57.27M-50.88%37.71M230.53%152.01M100.84%76.78M
Cash flow from financing activities
New borrowing -55.78%59.46M------134.48M-------------75.22%33.58M----724.79%135.47M----
Refund -131.61%-98.89M----56.17%-42.7M-----147.24%-97.42M----51.58%-39.4M-----28.01%-81.38M----
Issuing shares -76.52%47.03M----161.99%200.27M----210.78%76.44M------24.6M------------
Issuance of bonds -11.20%17.76M------20M----------------------------
Interest paid - financing -64.17%-11.94M----52.53%-7.27M----49.73%-15.31M----34.92%-30.46M-----72.29%-46.8M----
Issuance expenses and redemption of securities expenses -----------757K----------------------------
Other items of the financing business -141.84%-8.4M-500.13%-73.25M84.63%-3.48M121.48%18.31M-152.72%-22.6M-210.22%-85.24M94.78%-8.94M50.67%-27.48M-2,927.03%-171.45M-132.53%-55.7M
Net cash from financing operations -98.33%5.03M-500.13%-73.25M610.36%300.56M121.48%18.31M-185.41%-58.89M-210.22%-85.24M87.43%-20.63M50.67%-27.48M-208.64%-164.16M-132.53%-55.7M
Effect of rate -51.82%-18.93M228.96%3.8M-1,548.20%-12.47M63.10%-2.95M264.83%861K-3,175.00%-7.99M-92.68%236K88.67%-244K120.42%3.22M-39.08%-2.15M
Net Cash -364.93%-78.29M46.38%-23.49M-40.79%29.55M-296.00%-43.81M36.25%49.91M118.39%22.35M401.51%36.63M-51.44%10.24M-68.77%-12.15M47.67%21.08M
Begining period cash 14.54%134.54M14.54%134.54M76.14%117.46M76.14%117.46M123.65%66.69M123.65%66.69M-23.04%29.82M-23.04%29.82M-37.23%38.75M-37.23%38.75M
Cash at the end -72.26%37.32M62.46%114.85M14.54%134.54M-12.77%70.7M76.14%117.46M103.59%81.05M123.65%66.69M-30.97%39.81M-23.04%29.82M-22.54%57.67M
Cash balance analysis
Cash and cash equivalent balance --0--0------0------0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg