(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -131.73%-16.81M | -82.74%7.46M | -8.23%52.97M | 71.78%43.25M | 85.66%57.72M | 81.66%25.18M | 1.58%31.09M | --13.86M | 2.93%30.6M | 262.35%29.73M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 36.08%-907K | ---- | -1,792.00%-1.42M | ---- | 95.41%-75K | ---- | 19.47%-1.63M | ---1.03M | -421.59%-2.03M | -11.78%-389K |
Impairment and provisions: | 261.80%14.72M | ---- | 241.35%4.07M | ---- | -216.47%-2.88M | ---- | 157.93%2.47M | --762K | 26.55%958K | --757K |
-Impairmen of inventory (reversal) | -67.82%390K | ---- | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | 401.68%14.33M | ---- | 199.24%2.86M | ---- | -216.47%-2.88M | ---- | 157.93%2.47M | --762K | 26.55%958K | --757K |
Revaluation surplus: | -22.12%-127K | ---- | -5.05%-104K | ---- | 4.81%-99K | ---- | -30.00%-104K | ---74K | 0.00%-80K | -3.90%-80K |
-Other fair value changes | -22.12%-127K | ---- | -5.05%-104K | ---- | 4.81%-99K | ---- | -30.00%-104K | ---74K | 0.00%-80K | -3.90%-80K |
Asset sale loss (gain): | ---- | ---- | 8,266.67%251K | ---- | -66.67%3K | ---- | -85.48%9K | --15K | 210.00%62K | -28.57%20K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 8,266.67%251K | ---- | -66.67%3K | ---- | -85.48%9K | --15K | 210.00%62K | -28.57%20K |
Depreciation and amortization: | -7.03%4.8M | ---- | 2.16%5.16M | ---- | 31.70%5.05M | ---- | 5.65%3.84M | --1.92M | 7.33%3.63M | 5.19%3.38M |
-Depreciation | 41.03%1.78M | ---- | 110.83%1.27M | ---- | 29.87%600K | ---- | -4.74%462K | --301K | 9.48%485K | 16.89%443K |
Financial expense | 24.71%3.71M | ---- | 45.85%2.97M | ---- | -2.68%2.04M | ---- | 10.27%2.09M | --1.12M | 53.44%1.9M | 25.20%1.24M |
Special items | ---- | ---- | ---- | ---- | -33.30%721K | ---- | 16.61%1.08M | --641K | 468.71%927K | -94.25%163K |
Operating profit before the change of operating capital | -91.58%5.38M | -82.74%7.46M | 2.27%63.89M | 71.78%43.25M | 60.86%62.48M | 46.28%25.18M | 7.98%38.84M | --17.21M | 3.29%35.97M | 134.54%34.82M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 131.90%1.66M | 116.01%997K | 23.39%-5.2M | -233.76%-6.23M | -192.29%-6.79M | -1,303.01%-1.87M | 294.65%7.36M | ---133K | 34.19%-3.78M | -100.42%-5.74M |
Accounts receivable (increase)decrease | -79.72%-127.3M | -218.58%-125M | 16.61%-70.83M | 52.66%-39.24M | -49.90%-84.94M | -1,739.71%-82.88M | -302.21%-56.67M | ---4.51M | 14.63%-14.09M | -37.21%-16.5M |
Accounts payable increase (decrease) | 3,964.82%117.64M | 8,873.69%123.48M | 229.25%2.89M | -76.74%1.38M | 90.91%-2.24M | 110.18%5.92M | -180.04%-24.64M | ---58.11M | 28.58%30.78M | -20.71%23.94M |
Special items for working capital changes | 164.76%2.74M | ---- | -144.71%-4.23M | ---- | 508.89%9.46M | ---- | 15.81%1.55M | --324K | -80.08%1.34M | 6,373.08%6.73M |
Cash from business operations | 105.41%762K | 930.38%6.94M | 36.07%-14.09M | 98.44%-836K | 34.32%-22.04M | -18.65%-53.65M | -166.82%-33.56M | ---45.22M | 16.13%50.22M | 42.97%43.25M |
Hong Kong profits tax paid | -19.53%-11.2M | ---- | 10.02%-9.37M | ---- | -124.19%-10.42M | ---- | ---4.65M | ---1.71M | ---- | -186.05%-1.58M |
Other taxs | -571.43%-47K | -59.08%-10.12M | 73.08%-7K | 12.13%-6.36M | 56.67%-26K | -15,632.61%-7.24M | -46.34%-60K | ---46K | -156.25%-41K | 70.91%-16K |
Special items of business | ---- | 355.56%1.91M | ---- | -106.86%-747K | ---- | --10.9M | ---- | ---- | ---- | ---- |
Net cash from operations | 55.32%-10.49M | 84.07%-1.27M | 27.74%-23.47M | 84.11%-7.94M | 15.11%-32.48M | -6.43%-49.99M | -176.25%-38.26M | ---46.97M | 20.47%50.18M | 40.52%41.65M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -35.90%884K | -51.41%567K | --1.38M | --1.17M | ---- | ---- | 475.00%23K | --16K | -66.67%4K | 1,100.00%12K |
Loan receivable (increase) decrease | ---- | ---- | -96.74%1.48M | -96.66%1.48M | 25.11%45.25M | 59.71%44.26M | 160.17%36.17M | --27.71M | -41.67%-60.1M | -94.34%-42.42M |
Decrease in deposits (increase) | 99.25%-217K | -3,239.58%-13.56M | -2,260.39%-28.8M | -74.72%432K | 113.63%1.33M | --1.71M | -4,011.20%-9.78M | ---- | --250K | ---- |
Sale of fixed assets | ---- | ---- | -75.00%2K | ---- | -61.90%8K | --3K | 90.91%21K | ---- | 10.00%11K | -33.33%10K |
Purchase of fixed assets | 95.26%-157K | 91.29%-114K | -145.48%-3.31M | -146.05%-1.31M | -118.45%-1.35M | -609.33%-532K | 25.54%-618K | ---75K | 7.57%-830K | -197.35%-898K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---30K |
Cash on investment | ---- | ---- | 60.62%-1.78M | 55.63%-1.78M | ---4.51M | ---4.01M | ---- | ---- | ---2.53M | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | --94K | ---- | ---- | ---- |
Net cash from investment operations | 101.64%510K | -131,000.00%-13.11M | -176.19%-31.03M | -100.02%-10K | 57.19%40.73M | 49.83%41.44M | 140.99%25.91M | --27.65M | -45.86%-63.2M | -95.92%-43.33M |
Net cash before financing | 81.69%-9.98M | -80.77%-14.38M | -761.10%-54.5M | 7.08%-7.95M | 166.73%8.24M | 55.70%-8.56M | 5.12%-12.35M | ---19.32M | -675.52%-13.02M | -122.31%-1.68M |
Cash flow from financing activities | ||||||||||
New borrowing | -78.20%48.36M | -54.26%37.29M | 85.15%221.84M | 7.48%81.52M | -38.78%119.81M | -21.19%75.84M | 120.32%195.71M | --96.24M | 58.97%88.83M | 29.58%55.88M |
Refund | 79.39%-49.51M | 53.13%-35.52M | -118.02%-240.23M | -9.30%-75.79M | 37.25%-110.19M | 12.83%-69.34M | -166.93%-175.61M | ---79.54M | -21.29%-65.79M | -30.81%-54.24M |
Issuing shares | ---- | ---- | --106.25M | --106.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -24.71%-3.71M | -21.44%-1.69M | -45.85%-2.97M | -44.34%-1.39M | 2.68%-2.04M | 13.86%-963K | -10.27%-2.09M | ---1.12M | -53.44%-1.9M | -25.20%-1.24M |
Dividends paid - financing | ---- | ---- | ---4M | ---4M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | -568.58%-10.58M | -1,062.40%-10.08M | 51.04%-1.58M | ---867K | ---3.23M | ---- | ---- | ---- |
Other items of the financing business | 34.33%-2.75M | ---- | ---4.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | -111.48%-7.59M | -101.26%-1.19M | 4,429.45%66.13M | 3,725.17%94.37M | -87.11%1.46M | -82.20%2.47M | -38.01%11.33M | --13.86M | 805.13%18.27M | -17.88%-2.59M |
Effect of rate | 9.54%-256K | -1,185.71%-180K | -429.07%-283K | -160.87%-14K | -41.10%86K | 27.78%23K | 410.64%146K | --18K | 7.84%-47K | -202.00%-51K |
Net Cash | -251.10%-17.57M | -118.01%-15.57M | 19.84%11.63M | 1,518.73%86.42M | 1,043.05%9.7M | -11.56%-6.09M | -119.60%-1.03M | ---5.46M | 222.93%5.25M | -180.16%-4.27M |
Begining period cash | 66.10%28.51M | 66.10%28.51M | 132.73%17.17M | 132.73%17.17M | -10.69%7.38M | -10.69%7.38M | 170.17%8.26M | --8.26M | -58.57%3.06M | 268.72%7.38M |
Cash at the end | -62.52%10.69M | -87.67%12.77M | 66.10%28.51M | 7,817.97%103.57M | 132.73%17.17M | -53.57%1.31M | -10.69%7.38M | --2.82M | 170.17%8.26M | -58.57%3.06M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data