(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||
Earning before tax | ---- | 79.79%70.01M | ---- | -4.84%38.94M | 13.20%40.92M | --36.15M |
Profit adjustment | ||||||
Interest (income) - adjustment | ---- | -51.26%-180K | ---- | -6.25%-119K | 49.55%-112K | ---222K |
Interest expense - adjustment | ---- | 10.45%16.68M | ---- | 38.16%15.1M | -31.91%10.93M | --16.05M |
Attributable subsidiary (profit) loss | ---- | ---74K | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 7.86%11.69M | ---- | 188.43%10.84M | 94.16%3.76M | --1.94M |
-Other impairments and provisions | ---- | 7.86%11.69M | ---- | 188.43%10.84M | 94.16%3.76M | --1.94M |
Asset sale loss (gain): | ---- | -101.94%-2K | ---- | 312.00%103K | --25K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -101.94%-2K | ---- | 312.00%103K | --25K | ---- |
Depreciation and amortization: | ---- | 1.57%2.33M | ---- | -10.44%2.29M | -12.73%2.56M | --2.93M |
-Depreciation | ---- | 1.57%2.33M | ---- | -10.44%2.29M | -12.73%2.56M | --2.93M |
Exchange Loss (gain) | ---- | --31K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | 49.63%100.48M | ---- | 15.63%67.16M | 2.18%58.08M | --56.84M |
Change of operating capital | ||||||
Inventory (increase) decrease | ---- | 8,855.00%8.96M | ---- | -99.40%100K | 163.68%16.76M | ---26.31M |
Accounts receivable (increase)decrease | ---- | 122.50%15.4M | ---- | 39.16%-68.43M | -178.32%-112.47M | ---40.41M |
Accounts payable increase (decrease) | ---- | 2,093.20%120.09M | ---- | -105.98%-6.03M | -10.21%100.76M | --112.22M |
Special items for working capital changes | ---- | -608.08%-186.69M | ---- | 63.86%-26.37M | -140.53%-72.95M | ---30.33M |
Cash from business operations | -208.63%-39.7M | 273.49%58.23M | --36.54M | -241.83%-33.56M | -113.64%-9.82M | --72.01M |
Other taxs | 19.57%-4.08M | -213.58%-9.79M | ---5.07M | -28.68%-3.12M | 25.30%-2.43M | ---3.25M |
Net cash from operations | -239.09%-43.78M | 232.03%48.44M | --31.47M | -199.58%-36.69M | -117.81%-12.25M | --68.76M |
Cash flow from investment activities | ||||||
Interest received - investment | -85.51%10K | 51.26%180K | --69K | 6.25%119K | -49.55%112K | --222K |
Sale of fixed assets | --70K | ---- | ---- | 600.00%7K | --1K | ---- |
Purchase of fixed assets | 14.16%-764K | 89.88%-863K | ---890K | -12.12%-8.53M | -1,319.03%-7.61M | ---536K |
Acquisition of subsidiaries | ---139.84M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | -1,050.00%-23K | ---- | 50.00%-2K | -100.00%-4K | ---2K |
Net cash from investment operations | -17,016.20%-140.52M | 91.60%-706K | ---821K | -12.10%-8.4M | -2,272.47%-7.5M | ---316K |
Net cash before financing | -701.25%-184.3M | 205.86%47.73M | --30.65M | -128.39%-45.09M | -128.84%-19.74M | --68.45M |
Cash flow from financing activities | ||||||
New borrowing | -22.39%201M | -2.46%397M | --259M | 30.87%407M | -37.31%311M | --496.12M |
Refund | 28.91%-209M | -23.91%-425M | ---294M | -67.32%-343M | 65.41%-205M | ---592.74M |
Interest paid - financing | 10.83%-7.74M | -6.95%-16.42M | ---8.68M | -16.41%-15.35M | 4.71%-13.19M | ---13.84M |
Absorb investment income | --127.72M | -56.22%12.12M | ---- | --27.68M | ---- | --37.13M |
Issuance expenses and redemption of securities expenses | -287.93%-2.38M | -15.72%-2.28M | ---613K | 95.29%-1.97M | -165.09%-41.78M | ---15.76M |
Pledged bank deposit (increase) decrease | 119.57%9K | -106.45%-64K | ---46K | 29.55%-31K | -62.96%-44K | ---27K |
Other items of the financing business | 28.43%-73K | 61.61%-172K | ---102K | -16.67%-448K | 8.35%-384K | ---419K |
Net cash from financing operations | 346.48%109.54M | -147.11%-34.81M | ---44.44M | 46.01%73.89M | 156.52%50.6M | ---89.54M |
Effect of rate | ---159K | ---31K | ---- | ---- | ---- | ---- |
Net Cash | -442.27%-74.76M | -55.12%12.93M | ---13.79M | -6.69%28.8M | 246.35%30.86M | ---21.09M |
Begining period cash | 18.78%81.54M | 72.26%68.65M | --68.65M | 343.32%39.85M | --8.99M | ---- |
Cash at the end | -87.94%6.62M | 18.78%81.54M | --54.86M | 72.26%68.65M | 288.98%39.85M | ---21.09M |
Cash balance analysis | ||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data