(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | |||||||||
Earning before tax | -1,112.93%-820.17M | 21.74%-169.42M | 0.05%-67.62M | 18.34%-216.49M | -404.73%-67.65M | -887.86%-265.1M | ---13.4M | 16.49%-26.84M | ---32.14M |
Profit adjustment | |||||||||
Interest (income) - adjustment | 8.27%-510K | 5.50%-1.05M | 21.13%-556K | -110.84%-1.11M | -257.87%-705K | 10.85%-526K | ---197K | 33.78%-590K | ---891K |
Investment loss (gain) | ---1.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -0.61%24.38M | 379.42%31.14M | 358.93%24.53M | -57.24%6.5M | -60.86%5.34M | 92.88%15.19M | --13.65M | -33.07%7.88M | --11.77M |
-Other impairments and provisions | -0.61%24.38M | 379.42%31.14M | 358.93%24.53M | -57.24%6.5M | -60.86%5.34M | 92.88%15.19M | --13.65M | -33.07%7.88M | --11.77M |
Revaluation surplus: | 2,826.98%780.54M | 76.55%107.82M | -4.48%26.67M | -50.04%61.07M | --27.92M | --122.24M | ---- | ---- | ---- |
-Other fair value changes | 2,826.98%780.54M | 76.55%107.82M | -4.48%26.67M | -50.04%61.07M | --27.92M | --122.24M | ---- | ---- | ---- |
Asset sale loss (gain): | -1,395.79%-3.9M | -374.70%-394K | -317.50%-261K | -169.75%-83K | 424.32%120K | -69.57%119K | ---37K | 1,403.85%391K | --26K |
-Loss (gain) on sale of property, machinery and equipment | 4,066.67%1.25M | -76.00%30K | -40.00%30K | -5.30%125K | --50K | -65.63%132K | ---- | 1,376.92%384K | --26K |
-Loss (gain) from selling other assets | -1,671.13%-5.15M | -103.85%-424K | -515.71%-291K | -1,500.00%-208K | 289.19%70K | -285.71%-13K | ---37K | --7K | ---- |
Depreciation and amortization: | -1.30%49.89M | 6.63%98.81M | 16.79%50.55M | 42.45%92.67M | 69.03%43.28M | 81.90%65.05M | --25.61M | 60.34%35.76M | --22.3M |
-Amortization of intangible assets | 27.06%1.11M | 2.27%1.8M | -9.26%872K | -33.98%1.76M | -34.13%961K | 0.53%2.67M | --1.46M | 4.74%2.65M | --2.53M |
Financial expense | 15.12%18.89M | 25.90%35.24M | 23.46%16.41M | 5.70%27.99M | -12.22%13.29M | 17.14%26.48M | --15.14M | 53.07%22.61M | --14.77M |
Exchange Loss (gain) | 1,264.52%1.27M | 106.18%60K | 297.87%93K | -168.28%-971K | -105.72%-47K | 1,158.41%1.42M | --822K | 362.79%113K | ---43K |
Special items | 1,387.63%62.32M | 28.96%10.8M | -0.02%4.19M | 5.36%8.38M | 10.73%4.19M | 36.59%7.95M | --3.78M | 28.81%5.82M | --4.52M |
Operating profit before the change of operating capital | 105.54%110.99M | 612.49%113M | 109.79%54M | 18.86%-22.05M | -43.27%25.74M | -160.19%-27.18M | --45.37M | 122.21%45.15M | --20.32M |
Change of operating capital | |||||||||
Accounts receivable (increase)decrease | -538.96%-20.01M | 98.81%-896K | 108.84%4.56M | -34.34%-75.44M | 36.25%-51.57M | -856.17%-56.16M | ---80.89M | 76.09%-5.87M | ---24.56M |
Accounts payable increase (decrease) | -185.86%-76.97M | -88.93%43.34M | -74.09%89.65M | 476.36%391.62M | 54.13%346.03M | -180.86%-104.06M | --224.5M | 199.07%128.68M | --43.03M |
prepayments (increase)decrease | 115.71%33.55M | -13.88%-339.51M | 29.80%-213.54M | 42.64%-298.13M | -20.32%-304.19M | -57.76%-519.74M | ---252.82M | -251.67%-329.44M | ---93.68M |
Special items for working capital changes | -2,763.48%-105.31M | -7.42%61.52M | 103.93%3.95M | -73.29%66.45M | -357.05%-100.56M | 165.80%248.82M | --39.12M | 248.89%93.61M | --26.83M |
Cash from business operations | 5.90%-57.76M | -296.22%-122.55M | 27.40%-61.38M | 113.63%62.46M | -242.07%-84.54M | -575.23%-458.3M | ---24.72M | -141.84%-67.87M | ---28.07M |
Other taxs | ---9K | ---- | ---- | 110.32%1.24M | 45.43%-4.39M | -458.55%-12.02M | ---8.04M | 70.60%-2.15M | ---7.32M |
Interest received - operating | -8.27%510K | -5.50%1.05M | -21.13%556K | 110.84%1.11M | 257.87%705K | -10.85%526K | --197K | -33.78%590K | --891K |
Net cash from operations | 5.86%-57.26M | -287.49%-121.5M | 31.06%-60.82M | 113.79%64.81M | -170.99%-88.22M | -576.59%-469.8M | ---32.56M | -101.30%-69.44M | ---34.49M |
Cash flow from investment activities | |||||||||
Decrease in deposits (increase) | ---191.1M | ---50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -74.05%34K | 211.52%514K | -5.07%131K | --165K | --138K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 95.21%-854K | 59.85%-15.68M | -24.31%-17.83M | 43.76%-39.05M | 38.19%-14.34M | -47.11%-69.43M | ---23.2M | -186.95%-47.19M | ---16.45M |
Purchase of intangible assets | -438.39%-2.88M | -35.50%-939K | -30.88%-534K | -17.66%-693K | 2.86%-408K | 42.08%-589K | ---420K | 50.10%-1.02M | ---2.04M |
Net cash from investment operations | -968.64%-194.79M | -67.02%-66.1M | -24.77%-18.23M | 43.48%-39.58M | 38.15%-14.61M | -45.23%-70.02M | ---23.62M | -160.81%-48.21M | ---18.49M |
Net cash before financing | -218.84%-252.05M | -843.58%-187.61M | 23.13%-79.05M | 104.67%25.23M | -83.06%-102.83M | -358.84%-539.82M | ---56.18M | -122.06%-117.65M | ---52.98M |
Cash flow from financing activities | |||||||||
New borrowing | 64.50%844.78M | 84.48%1.02B | 160.88%513.55M | -9.42%552.35M | -26.79%196.85M | 128.26%609.82M | --268.9M | 461.98%267.16M | --47.54M |
Refund | -55.78%-563.13M | -50.35%-800M | -138.77%-361.5M | -87.12%-532.1M | 25.26%-151.4M | -238.36%-284.36M | ---202.56M | -107.51%-84.04M | ---40.5M |
Issuing shares | --227.56M | ---- | ---- | ---- | ---- | --524.73M | ---- | ---- | ---- |
Interest paid - financing | -52.94%-15.5M | -55.23%-23.31M | -33.01%-10.14M | -38.16%-15.01M | -62.63%-7.62M | -194.15%-10.87M | ---4.69M | ---3.69M | ---- |
Issuance expenses and redemption of securities expenses | ---256K | ---554K | ---- | ---- | ---- | ---128.56M | ---- | ---- | ---- |
Other items of the financing business | --486K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---489K |
Net cash from financing operations | 357.77%474.53M | 404.19%121.92M | 949.31%103.66M | -105.90%-40.08M | -78.95%9.88M | 312.84%679.23M | --46.94M | 9,360.95%164.53M | --1.74M |
Effect of rate | -74.40%117K | -92.59%200K | -80.15%457K | 572.50%2.7M | 4,243.40%2.3M | -26.33%-571K | --53K | -1,176.19%-452K | --42K |
Net Cash | 804.03%222.48M | -342.32%-65.68M | 126.48%24.61M | -110.65%-14.85M | -906.64%-92.95M | 197.39%139.41M | ---9.23M | 191.49%46.88M | ---51.24M |
Begining period cash | -32.18%138.02M | -5.63%203.51M | -5.63%203.51M | 180.75%215.66M | 180.75%215.66M | 152.78%76.82M | --76.82M | -62.75%30.39M | --81.59M |
Cash at the end | 57.77%360.62M | -32.18%138.02M | 82.85%228.57M | -5.63%203.51M | 84.83%125.01M | 180.75%215.66M | --67.64M | 152.78%76.82M | --30.39M |
Cash balance analysis | |||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | 93.09%130.6M | ---- | --67.64M | 152.78%76.82M | --30.39M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | 93.09%130.6M | ---- | --67.64M | 152.78%76.82M | --30.39M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data