(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -745.38%-550.62M | ---- | -92.02%85.32M | ---- | 20,640.91%1.07B | ---- | -94.24%5.16M | ---- | -41.60%89.43M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -45.57%-25.19M | ---- | -147.69%-17.31M | ---- | -55.06%-6.99M | ---- | -3.28%-4.51M | ---- | -4.63%-4.36M |
Interest expense - adjustment | ---- | 39.28%387.23M | ---- | 29.33%278.02M | ---- | -18.51%214.98M | ---- | 28.47%263.81M | ---- | 27.07%205.34M |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---711K |
Attributable subsidiary (profit) loss | ---- | 52,033.33%31.28M | ---- | 7.14%60K | ---- | -92.28%56K | ---- | 610.78%725K | ---- | 64.52%102K |
Impairment and provisions: | ---- | 498.78%142.83M | ---- | 70.31%23.85M | ---- | --14.01M | ---- | ---- | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | --141.88M | ---- | ---- | ---- | --13.44M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -96.00%953K | ---- | 4,114.31%23.85M | ---- | --566K | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.60%-490K | ---- | -49.42%-6.62M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.60%-490K | ---- | -49.42%-6.62M |
Asset sale loss (gain): | ---- | 8.80%-3.25M | ---- | -156.72%-3.56M | ---- | 618.86%6.27M | ---- | 50.43%-1.21M | ---- | 90.17%-2.44M |
-Loss (gain) from sale of subsidiary company | ---- | ---98K | ---- | ---- | ---- | --5.16M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 11.55%-3.15M | ---- | -419.10%-3.56M | ---- | 192.22%1.12M | ---- | 50.43%-1.21M | ---- | 90.10%-2.44M |
Depreciation and amortization: | ---- | 27.83%498.39M | ---- | 15.43%389.89M | ---- | 19.49%337.77M | ---- | 19.08%282.68M | ---- | -3.95%237.38M |
-Depreciation | ---- | 27.83%498.39M | ---- | 15.43%389.89M | ---- | 19.49%337.77M | ---- | 19.08%282.68M | ---- | -3.95%237.38M |
Special items | ---- | -69.29%-92.56M | ---- | ---54.68M | ---- | ---- | ---- | 105.28%11.67M | ---- | -25.11%-221.21M |
Operating profit before the change of operating capital | ---- | -44.68%388.11M | ---- | -57.10%701.6M | ---- | 193.15%1.64B | ---- | 87.88%557.84M | ---- | -15.58%296.9M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 160.39%148.55M | ---- | 23.48%-245.97M | ---- | -638.53%-321.46M | ---- | 175.93%59.69M | ---- | 5.33%-78.62M |
Accounts receivable (increase)decrease | ---- | 171.94%206.98M | ---- | -1,147.02%-287.73M | ---- | 37.05%27.48M | ---- | -57.13%20.05M | ---- | 729.16%46.78M |
Accounts payable increase (decrease) | ---- | -151.15%-171.44M | ---- | 254.03%335.19M | ---- | -4,343.76%-217.62M | ---- | 105.30%5.13M | ---- | -213.34%-96.75M |
Special items for working capital changes | ---- | -79.00%18.31M | ---- | 83.79%87.19M | ---- | 21.17%47.44M | ---- | 483.67%39.15M | ---- | -56.28%-10.21M |
Cash from business operations | 624.42%404.06M | 0.04%590.51M | -90.87%55.78M | -49.60%590.28M | 28.28%610.85M | 71.75%1.17B | 221.28%476.19M | 331.26%681.86M | 476.89%148.22M | -53.51%158.11M |
Other taxs | 98.90%-362K | 77.00%-34.12M | 31.60%-32.78M | 30.65%-148.35M | 30.99%-47.93M | -307.59%-213.92M | -242.89%-69.46M | -165.53%-52.49M | -25.41%-20.26M | 54.75%-19.77M |
Net cash from operations | 1,655.65%403.7M | 25.90%556.39M | -95.92%22.99M | -53.83%441.93M | 38.40%562.92M | 52.09%957.21M | 217.86%406.73M | 354.94%629.38M | 330.64%127.96M | -53.32%138.34M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 45.57%25.19M | ---- | 147.69%17.31M | ---- | 62.68%6.99M | ---- | -1.56%4.3M | ---- | -33.75%4.36M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --711K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | 198.49%22.76M | ---- | ---23.11M | ---- | ---- |
Decrease in deposits (increase) | ---- | -76.51%-198.01M | ---- | -492.46%-112.18M | ---- | 78.77%-18.94M | ---- | -619.98%-89.17M | ---- | 207.18%17.15M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 768.72%438.15M |
Purchase of fixed assets | 61.47%-245.05M | 58.26%-657.52M | -47.90%-635.93M | -74.37%-1.58B | 33.06%-429.97M | -101.98%-903.43M | -419.53%-642.29M | 36.36%-447.29M | 63.52%-123.63M | -159.60%-702.88M |
Purchase of intangible assets | ---- | -349.93%-85.5M | ---- | 79.76%-19M | ---- | -79.40%-93.87M | ---- | -681.42%-52.32M | ---- | 47.57%-6.7M |
Sale of subsidiaries | ---- | 202.80%55M | ---- | 21.39%18.16M | ---- | --14.96M | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---287.34M | 96.81%-9.27M | ---- | 18.20%-290.2M | ---- | ---354.78M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | --6.26M | --6.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---39.55M | ---1.35M | ---- | ---- | ---- | ---- | -61.85%-1.54M | ---- | 83.78%-949K |
Other items in the investment business | 291.70%85.15M | ---- | 64.94%-44.42M | ---- | -805.03%-126.7M | -99.93%139K | -75.24%17.97M | 2,101.83%211.38M | -78.78%72.57M | --9.6M |
Net cash from investment operations | 33.79%-447.24M | 53.94%-903.4M | -21.33%-675.43M | -47.89%-1.96B | 10.83%-556.68M | -233.40%-1.33B | -1,122.84%-624.32M | -65.36%-397.77M | -1,709.55%-51.06M | 42.36%-240.55M |
Net cash before financing | 93.33%-43.54M | 77.16%-347.01M | -10,542.37%-652.44M | -311.78%-1.52B | 102.87%6.25M | -259.30%-368.96M | -382.94%-217.59M | 326.61%231.61M | 247.02%76.9M | 15.48%-102.21M |
Cash flow from financing activities | ||||||||||
New borrowing | 38.96%4.02B | -12.86%5.52B | 9.28%2.89B | 46.97%6.34B | 49.44%2.64B | 47.60%4.31B | -0.51%1.77B | -4.60%2.92B | -2.17%1.78B | 63.97%3.06B |
Refund | -36.63%-2.98B | -25.45%-4.9B | 0.57%-2.18B | -5.60%-3.91B | -36.27%-2.19B | -38.93%-3.7B | -12.85%-1.61B | -0.56%-2.66B | 3.67%-1.43B | -78.21%-2.65B |
Issuing shares | ---- | ---- | ---- | -70.32%6.2M | --6.2M | --20.89M | ---- | ---- | ---- | ---- |
Interest paid - financing | 1.60%-2.7M | 7.14%-5.36M | 13.31%-2.74M | -23.82%-5.77M | -114.51%-3.16M | 1.56%-4.66M | 50.37%-1.48M | 18.45%-4.73M | 19.02%-2.97M | 48.37%-5.8M |
Dividends paid - financing | ---- | ---- | ---- | 91.35%-5.99M | ---- | ---69.24M | ---- | ---- | ---- | -1,162,733.33%-34.89M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | 53.30%-16.35M | 5.73%-16.35M | -103.78%-35M | ---17.34M | ---17.17M |
Other items of the financing business | -113.49%-428.23M | -20.40%-459.46M | 2.51%-200.58M | -53.55%-381.6M | -84.51%-205.75M | 9.28%-248.52M | 56.41%-111.51M | -16.15%-273.94M | -120.93%-255.82M | -16.19%-235.85M |
Net cash from financing operations | 19.75%600.11M | -92.63%150.19M | 105.25%501.15M | 639.71%2.04B | 1,068.63%244.16M | 425.62%275.53M | -66.10%20.89M | -189.81%-84.62M | -69.96%61.63M | -33.05%94.22M |
Effect of rate | -107.84%-176.25M | -642.31%-140.15M | -816.04%-84.8M | 166.76%25.84M | 394.82%11.84M | -175.12%-38.71M | -31.88%-4.02M | -699.74%-14.07M | -749.47%-3.05M | -75.35%2.35M |
Net Cash | 467.87%556.57M | -137.93%-196.82M | -160.42%-151.29M | 655.34%518.84M | 227.31%250.41M | -163.56%-93.43M | -241.99%-196.7M | 1,939.75%147M | -9.36%138.54M | -140.35%-7.99M |
Begining period cash | -30.34%773.69M | 96.24%1.11B | 96.24%1.11B | -18.93%565.98M | -18.93%565.98M | 23.52%698.11M | 23.52%698.11M | -0.99%565.19M | -0.99%565.19M | 5.41%570.83M |
Cash at the end | 31.95%1.15B | -30.34%773.69M | 5.59%874.56M | 96.24%1.11B | 66.51%828.23M | -18.93%565.98M | -29.01%497.4M | 23.52%698.11M | -3.24%700.68M | -0.99%565.19M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data