HK Stock MarketDetailed Quotes

03606 FUYAO GLASS

Watchlist
  • 54.900
  • -0.400-0.72%
Market Closed Oct 4 16:08 CST
143.27BMarket Cap20.79P/E (TTM)

FUYAO GLASS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax
----
----
20.38%6.72B
----
----
----
46.10%5.58B
----
----
----
Profit adjustment
Interest (income) - adjustment
----
----
-47.28%-386.95M
----
----
----
-55.61%-262.73M
----
----
----
Interest expense - adjustment
----
----
0.07%288.32M
----
----
----
-9.66%288.12M
----
----
----
Attributable subsidiary (profit) loss
----
----
48.49%-10.8M
----
----
----
22.29%-20.96M
----
----
----
Impairment and provisions:
----
----
54.04%222.43M
----
----
----
491.50%144.4M
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
45.75%118.44M
----
----
----
--81.27M
----
----
----
-Impairmen of inventory (reversal)
----
----
-16.28%29.14M
----
----
----
83.40%34.8M
----
----
----
-Impairment of trade receivables (reversal)
----
----
318.03%17.11M
----
----
----
-24.71%4.09M
----
----
----
-Other impairments and provisions
----
----
138.21%57.74M
----
----
----
--24.24M
----
----
----
Revaluation surplus:
----
----
-91.00%1.66M
----
----
----
144.59%18.4M
----
----
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
132.31%16.36M
----
----
----
-Other fair value changes
----
----
-18.59%1.66M
----
----
----
-78.37%2.03M
----
----
----
Asset sale loss (gain):
----
----
-16.70%106.58M
----
----
----
24.22%127.95M
----
----
----
-Loss (gain) from selling other assets
----
----
-16.70%106.58M
----
----
----
24.22%127.95M
----
----
----
Depreciation and amortization:
----
----
7.56%2.43B
----
----
----
3.88%2.26B
----
----
----
-Amortization of intangible assets
----
----
11.54%76.01M
----
----
----
-3.31%68.15M
----
----
----
-Other depreciation and amortization
----
----
-7.55%-90.92M
----
----
----
-11.86%-84.54M
----
----
----
Exchange Loss (gain)
----
----
76.07%-218.08M
----
----
----
-466.35%-911.39M
----
----
----
Operating profit before the change of operating capital
----
----
26.68%9.15B
----
----
----
11.94%7.22B
----
----
----
Change of operating capital
Inventory (increase) decrease
----
----
120.82%230.61M
----
----
----
-4.00%-1.11B
----
----
----
Accounts receivable (increase)decrease
----
----
-139.96%-2.78B
----
----
----
-342.68%-1.16B
----
----
----
Accounts payable increase (decrease)
----
----
27.03%1.62B
----
----
----
39.56%1.28B
----
----
----
Cash  from business operations
23.51%3.92B
----
31.90%8.22B
----
-0.52%3.18B
----
3.20%6.24B
----
-8.31%3.19B
----
Other taxs
-73.13%-619.05M
----
-15.49%-744.84M
----
-10.37%-357.56M
----
-16.92%-644.94M
----
-2.32%-323.96M
----
Adjustment items of business operations
----
-7.63%1.3B
----
27.26%5.45B
----
4.95%1.41B
----
-6.54%4.28B
----
-23.71%1.34B
Net cash from operations
17.21%3.3B
-7.63%1.3B
33.80%7.48B
27.26%5.45B
-1.75%2.82B
4.95%1.41B
1.82%5.59B
-6.54%4.28B
-9.37%2.87B
-23.71%1.34B
Cash flow from investment activities
Interest received - investment
-16.09%160.8M
----
-23.95%199.82M
----
114.20%191.63M
----
29.26%262.73M
----
-21.04%89.47M
----
Dividend received - investment
----
----
----
----
----
----
0.00%4.9M
----
----
----
Restricted cash (increase) decrease
-91.12%365K
----
107.75%2.86M
----
25,787.50%4.11M
----
---36.95M
----
-1,500.00%-16K
----
Loan receivable (increase) decrease
----
----
----
----
----
----
--145.1M
----
--107.83M
----
Decrease in deposits (increase)
-448,217.18%-1.75B
----
94.11%-279.17M
----
---390K
----
---4.74B
----
----
----
Sale of fixed assets
-32.04%32.75M
119.44%16.1M
10.52%92.2M
23.86%49.65M
38.05%48.18M
-63.60%7.34M
-32.11%83.42M
-70.29%40.09M
-22.91%34.9M
-28.12%20.16M
Purchase of fixed assets
10.97%-2.09B
19.16%-987.86M
-40.95%-4.31B
-60.62%-3.64B
-76.68%-2.35B
-132.66%-1.22B
-33.66%-3.06B
-28.02%-2.27B
-24.38%-1.33B
-2.77%-525.22M
Selling intangible assets
----
----
--64K
----
----
----
----
----
----
----
Purchase of intangible assets
-82.25%-252.65M
----
-131.35%-160.01M
----
-150.61%-138.63M
----
-80.16%-69.16M
----
-136.16%-55.32M
----
Recovery of cash from investments
----
----
--30M
--30M
----
----
----
----
-98.71%3.87M
----
Cash on investment
----
----
-22.22%-20M
---20M
---20M
---20M
-105.67%-16.36M
----
----
----
Other items in the investment business
-80.05%22.15M
---51.4M
88.31%144.84M
-147.99%-67.22M
250.33%111.02M
----
332.68%76.92M
-57.65%140.08M
274.14%31.69M
----
Net cash from investment operations
-79.93%-3.88B
17.13%-1.02B
41.47%-4.3B
-74.86%-3.65B
-92.72%-2.16B
-144.45%-1.23B
-338.72%-7.35B
-58.54%-2.09B
-75.62%-1.12B
-2.17%-505.06M
Net cash before financing
-186.86%-575.42M
60.14%277.04M
280.13%3.18B
-17.93%1.8B
-62.14%662.47M
-79.31%173M
-146.22%-1.76B
-32.76%2.2B
-30.79%1.75B
-33.83%836.15M
Cash flow from financing activities
New borrowing
-24.49%8.3B
-26.54%4.41B
17.76%17.51B
45.35%14.78B
27.21%10.99B
142.35%6B
38.40%14.87B
57.28%10.17B
54.91%8.64B
-18.37%2.48B
Refund
21.03%-5B
25.61%-2.55B
-21.79%-15.89B
-9.19%-11.15B
-15.62%-6.33B
-53.94%-3.43B
-30.74%-13.04B
-69.29%-10.21B
-40.12%-5.47B
5.65%-2.23B
Interest paid - financing
6.54%-171.17M
----
-12.27%-334.43M
----
-13.37%-183.15M
----
7.06%-297.88M
----
11.22%-161.55M
----
Dividends paid - financing
-3.56%-3.32B
-2.90%-77.46M
-25.00%-3.26B
-24.04%-3.52B
-25.27%-3.2B
18.38%-75.28M
-33.33%-2.61B
-28.57%-2.84B
-149.83%-2.56B
-8.36%-92.24M
Other items of the financing business
----
31.62%-68.71M
----
-109.26%-265.72M
----
-110.66%-100.49M
----
105.80%2.87B
----
2,279.68%942.97M
Net cash from financing operations
-128.09%-294.85M
-28.59%1.71B
-84.51%-2.28B
-1,025.29%-157.91M
187.72%1.05B
118.01%2.39B
-163.32%-1.24B
-100.44%-14.03M
-90.79%364.81M
102.57%1.1B
Effect of rate
-87.30%55.78M
100.55%814.22K
-76.07%218.08M
-67.39%349.11M
-10.40%439.34M
-149.87%-147.65M
466.35%911.39M
2,556.12%1.07B
786.11%490.32M
-295.76%-59.09M
Net Cash
-150.83%-870.26M
-22.61%1.99B
129.85%895.3M
-24.64%1.64B
-19.03%1.71B
32.67%2.57B
-152.01%-3B
-66.24%2.18B
-67.41%2.11B
7.09%1.93B
Begining period cash
9.10%13.35B
9.10%13.35B
-14.57%12.24B
-14.57%12.24B
-14.57%12.24B
-14.57%12.24B
62.64%14.33B
62.64%14.33B
62.64%14.33B
62.64%14.33B
Cash at the end
-12.87%12.54B
4.65%15.34B
9.10%13.35B
-19.04%14.23B
-15.01%14.39B
-9.53%14.66B
-14.57%12.24B
15.43%17.58B
11.20%16.93B
52.20%16.2B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax --------20.38%6.72B------------46.10%5.58B------------
Profit adjustment
Interest (income) - adjustment ---------47.28%-386.95M-------------55.61%-262.73M------------
Interest expense - adjustment --------0.07%288.32M-------------9.66%288.12M------------
Attributable subsidiary (profit) loss --------48.49%-10.8M------------22.29%-20.96M------------
Impairment and provisions: --------54.04%222.43M------------491.50%144.4M------------
-Impairment of property, plant and equipment (reversal) --------45.75%118.44M--------------81.27M------------
-Impairmen of inventory (reversal) ---------16.28%29.14M------------83.40%34.8M------------
-Impairment of trade receivables (reversal) --------318.03%17.11M-------------24.71%4.09M------------
-Other impairments and provisions --------138.21%57.74M--------------24.24M------------
Revaluation surplus: ---------91.00%1.66M------------144.59%18.4M------------
-Derivative financial instruments fair value (increase) ------------------------132.31%16.36M------------
-Other fair value changes ---------18.59%1.66M-------------78.37%2.03M------------
Asset sale loss (gain): ---------16.70%106.58M------------24.22%127.95M------------
-Loss (gain) from selling other assets ---------16.70%106.58M------------24.22%127.95M------------
Depreciation and amortization: --------7.56%2.43B------------3.88%2.26B------------
-Amortization of intangible assets --------11.54%76.01M-------------3.31%68.15M------------
-Other depreciation and amortization ---------7.55%-90.92M-------------11.86%-84.54M------------
Exchange Loss (gain) --------76.07%-218.08M-------------466.35%-911.39M------------
Operating profit before the change of operating capital --------26.68%9.15B------------11.94%7.22B------------
Change of operating capital
Inventory (increase) decrease --------120.82%230.61M-------------4.00%-1.11B------------
Accounts receivable (increase)decrease ---------139.96%-2.78B-------------342.68%-1.16B------------
Accounts payable increase (decrease) --------27.03%1.62B------------39.56%1.28B------------
Cash  from business operations 23.51%3.92B----31.90%8.22B-----0.52%3.18B----3.20%6.24B-----8.31%3.19B----
Other taxs -73.13%-619.05M-----15.49%-744.84M-----10.37%-357.56M-----16.92%-644.94M-----2.32%-323.96M----
Adjustment items of business operations -----7.63%1.3B----27.26%5.45B----4.95%1.41B-----6.54%4.28B-----23.71%1.34B
Net cash from operations 17.21%3.3B-7.63%1.3B33.80%7.48B27.26%5.45B-1.75%2.82B4.95%1.41B1.82%5.59B-6.54%4.28B-9.37%2.87B-23.71%1.34B
Cash flow from investment activities
Interest received - investment -16.09%160.8M-----23.95%199.82M----114.20%191.63M----29.26%262.73M-----21.04%89.47M----
Dividend received - investment ------------------------0.00%4.9M------------
Restricted cash (increase) decrease -91.12%365K----107.75%2.86M----25,787.50%4.11M-------36.95M-----1,500.00%-16K----
Loan receivable (increase) decrease --------------------------145.1M------107.83M----
Decrease in deposits (increase) -448,217.18%-1.75B----94.11%-279.17M-------390K-------4.74B------------
Sale of fixed assets -32.04%32.75M119.44%16.1M10.52%92.2M23.86%49.65M38.05%48.18M-63.60%7.34M-32.11%83.42M-70.29%40.09M-22.91%34.9M-28.12%20.16M
Purchase of fixed assets 10.97%-2.09B19.16%-987.86M-40.95%-4.31B-60.62%-3.64B-76.68%-2.35B-132.66%-1.22B-33.66%-3.06B-28.02%-2.27B-24.38%-1.33B-2.77%-525.22M
Selling intangible assets ----------64K----------------------------
Purchase of intangible assets -82.25%-252.65M-----131.35%-160.01M-----150.61%-138.63M-----80.16%-69.16M-----136.16%-55.32M----
Recovery of cash from investments ----------30M--30M-----------------98.71%3.87M----
Cash on investment ---------22.22%-20M---20M---20M---20M-105.67%-16.36M------------
Other items in the investment business -80.05%22.15M---51.4M88.31%144.84M-147.99%-67.22M250.33%111.02M----332.68%76.92M-57.65%140.08M274.14%31.69M----
Net cash from investment operations -79.93%-3.88B17.13%-1.02B41.47%-4.3B-74.86%-3.65B-92.72%-2.16B-144.45%-1.23B-338.72%-7.35B-58.54%-2.09B-75.62%-1.12B-2.17%-505.06M
Net cash before financing -186.86%-575.42M60.14%277.04M280.13%3.18B-17.93%1.8B-62.14%662.47M-79.31%173M-146.22%-1.76B-32.76%2.2B-30.79%1.75B-33.83%836.15M
Cash flow from financing activities
New borrowing -24.49%8.3B-26.54%4.41B17.76%17.51B45.35%14.78B27.21%10.99B142.35%6B38.40%14.87B57.28%10.17B54.91%8.64B-18.37%2.48B
Refund 21.03%-5B25.61%-2.55B-21.79%-15.89B-9.19%-11.15B-15.62%-6.33B-53.94%-3.43B-30.74%-13.04B-69.29%-10.21B-40.12%-5.47B5.65%-2.23B
Interest paid - financing 6.54%-171.17M-----12.27%-334.43M-----13.37%-183.15M----7.06%-297.88M----11.22%-161.55M----
Dividends paid - financing -3.56%-3.32B-2.90%-77.46M-25.00%-3.26B-24.04%-3.52B-25.27%-3.2B18.38%-75.28M-33.33%-2.61B-28.57%-2.84B-149.83%-2.56B-8.36%-92.24M
Other items of the financing business ----31.62%-68.71M-----109.26%-265.72M-----110.66%-100.49M----105.80%2.87B----2,279.68%942.97M
Net cash from financing operations -128.09%-294.85M-28.59%1.71B-84.51%-2.28B-1,025.29%-157.91M187.72%1.05B118.01%2.39B-163.32%-1.24B-100.44%-14.03M-90.79%364.81M102.57%1.1B
Effect of rate -87.30%55.78M100.55%814.22K-76.07%218.08M-67.39%349.11M-10.40%439.34M-149.87%-147.65M466.35%911.39M2,556.12%1.07B786.11%490.32M-295.76%-59.09M
Net Cash -150.83%-870.26M-22.61%1.99B129.85%895.3M-24.64%1.64B-19.03%1.71B32.67%2.57B-152.01%-3B-66.24%2.18B-67.41%2.11B7.09%1.93B
Begining period cash 9.10%13.35B9.10%13.35B-14.57%12.24B-14.57%12.24B-14.57%12.24B-14.57%12.24B62.64%14.33B62.64%14.33B62.64%14.33B62.64%14.33B
Cash at the end -12.87%12.54B4.65%15.34B9.10%13.35B-19.04%14.23B-15.01%14.39B-9.53%14.66B-14.57%12.24B15.43%17.58B11.20%16.93B52.20%16.2B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Automotive glass

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data