HK Stock MarketDetailed Quotes

03759 PHARMARON

Watchlist
  • 13.940
  • -0.400-2.79%
Market Closed Nov 15 16:08 CST
24.92BMarket Cap11.92P/E (TTM)

PHARMARON Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
----
35.04%1.23B
----
10.29%1.84B
----
22.33%908.53M
----
-12.80%1.67B
----
11.53%742.7M
Profit adjustment
Interest (income) - adjustment
----
44.77%-1.13M
----
88.15%-2.3M
----
85.72%-2.04M
----
28.74%-19.42M
----
-28.16%-14.32M
Investment loss (gain)
----
----
----
-96.79%70K
----
-95.16%70K
----
129.05%2.18M
----
124.43%1.45M
Attributable subsidiary (profit) loss
----
375.97%30.31M
----
-93.84%2.08M
----
-347.40%-10.98M
----
147.12%33.85M
----
-36.52%4.44M
Impairment and provisions:
----
64.53%22.19M
----
77.04%44.39M
----
51.87%13.49M
----
91.24%25.07M
----
1,038.72%8.88M
-Impairmen of inventory (reversal)
----
-126.91%-747K
----
118.69%8.57M
----
9.16%2.78M
----
37.83%3.92M
----
103.12%2.54M
-Other impairments and provisions
----
114.13%22.94M
----
69.33%35.83M
----
69.00%10.71M
----
106.03%21.16M
----
1,443.01%6.34M
Revaluation surplus:
----
84.10%-8.34M
----
55.24%-46.34M
----
34.66%-52.42M
----
64.10%-103.53M
----
-365.82%-80.23M
-Other fair value changes
----
84.10%-8.34M
----
55.24%-46.34M
----
34.66%-52.42M
----
64.10%-103.53M
----
-365.82%-80.23M
Asset sale loss (gain):
----
-3,393.73%-541.91M
----
79.27%-14.65M
----
-9,388.02%-15.51M
----
-22.11%-70.66M
----
-80.85%167K
-Loss (gain) on sale of property, machinery and equipment
----
33,810.34%29.5M
----
-39.90%1.09M
----
-47.90%87K
----
14.28%1.82M
----
-80.85%167K
-Loss (gain) from selling other assets
----
-3,563.39%-571.42M
----
78.28%-15.74M
----
---15.6M
----
-21.90%-72.48M
----
----
Depreciation and amortization:
----
15.18%554.81M
----
31.66%1.01B
----
41.50%481.69M
----
32.61%766.06M
----
26.41%340.42M
-Amortization of intangible assets
----
9.61%18.88M
----
12.76%35.62M
----
14.24%17.23M
----
28.31%31.59M
----
24.55%15.08M
Financial expense
----
55.29%138.25M
----
8.89%182.19M
----
9.60%89.03M
----
101.40%167.31M
----
414.60%81.24M
Exchange Loss (gain)
----
-163.02%-46.49M
----
-222.67%-199.15M
----
352.39%73.77M
----
728.53%162.35M
----
442.42%16.31M
Special items
----
-112.51%-15.42M
----
13.18%196.84M
----
139.03%123.27M
----
158.39%173.93M
----
100.51%51.57M
Operating profit before the change of operating capital
----
-15.52%1.36B
----
7.35%3.01B
----
39.58%1.61B
----
26.35%2.8B
----
15.99%1.15B
Change of operating capital
Inventory (increase) decrease
----
-3,899.30%-119.49M
----
92.19%-12.47M
----
104.13%3.15M
----
-225.71%-159.73M
----
-180.98%-76.08M
Accounts receivable (increase)decrease
----
119.53%40.75M
----
42.07%-377.6M
----
37.24%-208.6M
----
-313.99%-651.86M
----
-462.30%-332.41M
Accounts payable increase (decrease)
----
97.32%-8.6M
----
-35.24%238.58M
----
-232.04%-321.11M
----
12.70%368.42M
----
2,028.74%243.19M
prepayments (increase)decrease
----
416.78%91.07M
----
-249.88%-17M
----
4.31%-28.75M
----
93.63%-4.86M
----
46.57%-30.04M
Special items for working capital changes
----
-108.40%-32.95M
----
2,546.30%202.84M
----
1,118.90%392.03M
----
-60.97%7.67M
----
-43.53%32.16M
Cash  from business operations
----
-8.00%1.33B
----
28.81%3.04B
----
46.10%1.45B
----
3.53%2.36B
----
7.59%989.44M
Other taxs
----
-39.18%-230.19M
----
-31.79%-290.42M
----
-26.58%-165.39M
----
1.89%-220.36M
----
-75.20%-130.66M
Adjustment items of business operations
-12.76%1.77B
----
40.65%745.63M
----
45.47%2.03B
----
26.89%530.14M
----
-1.46%1.4B
----
Net cash from operations
-12.76%1.77B
-14.10%1.1B
40.65%745.63M
28.50%2.75B
45.47%2.03B
49.07%1.28B
26.89%530.14M
4.12%2.14B
-1.46%1.4B
1.62%858.79M
Cash flow from investment activities
Dividend received - investment
-45.52%19.91M
----
-61.26%5.75M
----
-33.26%36.54M
----
-38.74%14.84M
----
-11.12%54.75M
----
Decrease in deposits (increase)
----
-98.26%1.43M
----
-87.88%82.3M
----
-85.79%82.04M
----
560.88%679.12M
----
226.87%577.23M
Sale of fixed assets
-93.54%418.82K
-68.10%267K
-85.88%81.18K
157.15%8.11M
523.51%6.48M
-14.94%837K
-32.13%574.83K
118.49%3.16M
-27.84%1.04M
-3.91%984K
Purchase of fixed assets
33.09%-1.5B
37.74%-930.68M
36.47%-498.62M
2.48%-2.85B
-1.88%-2.24B
-14.85%-1.49B
-16.56%-784.84M
-40.23%-2.92B
-42.05%-2.2B
-26.13%-1.3B
Purchase of intangible assets
----
-223.27%-19.53M
----
41.48%-17.25M
----
52.38%-6.04M
----
-186.63%-29.47M
----
-297.56%-12.69M
Acquisition of subsidiaries
---22.63M
----
----
----
----
----
----
16.62%-1.02B
11.12%-908.87M
34.50%-568.02M
Recovery of cash from investments
13.77%2.35B
14.65%2.09B
-30.14%1.11B
-24.91%2.57B
-46.63%2.06B
-41.58%1.82B
-31.08%1.58B
47.14%3.42B
25.16%3.87B
11.06%3.12B
Cash on investment
-3.86%-1.74B
-0.18%-1.42B
-56.20%-1.08B
12.50%-2.04B
20.28%-1.67B
18.54%-1.41B
56.73%-691.37M
44.50%-2.34B
57.43%-2.1B
36.58%-1.74B
Other items in the investment business
-790.28%-5.94M
-24.13%145.92M
----
127.40%597K
---667.5K
241.95%192.33M
----
-102.40%-2.18M
----
-322.66%-135.5M
Net cash from investment operations
50.36%-897.44M
84.03%-130.65M
-483.54%-467.09M
-1.91%-2.25B
-40.82%-1.81B
-1,335.79%-817.94M
128.67%121.78M
58.00%-2.21B
70.50%-1.28B
97.44%-56.97M
Net cash before financing
294.09%873.06M
109.64%969.09M
-57.27%278.54M
864.85%502.71M
99.19%221.54M
-42.35%462.27M
9,361.30%651.92M
97.95%-65.73M
103.79%111.22M
158.11%801.82M
Cash flow from financing activities
New borrowing
61.37%793.67M
-14.59%222.19M
61.90%104.09M
616.01%4.17B
83.86%491.84M
121.79%260.15M
-16.88%64.3M
-31.09%582.52M
-94.05%267.51M
-79.76%117.3M
Refund
-909.46%-4.73B
73.03%-96.35M
-34,909.81%-1.51B
8.76%-559.14M
17.81%-468.1M
28.96%-357.23M
97.10%-4.31M
-286.52%-612.85M
-372.50%-569.5M
-513.60%-502.82M
Issuing shares
----
----
----
137.65%17.33M
----
----
----
-99.81%7.29M
----
----
Interest paid - financing
----
-249.28%-94.39M
----
-72.93%-87.44M
----
-10.05%-27.03M
----
-7.20%-50.57M
----
-22.28%-24.56M
Dividends paid - financing
-26.32%-499.14M
---295.11M
-224.59%-46.3M
-4.70%-370.84M
-1.03%-395.12M
----
-6.54%-14.27M
-49.10%-354.19M
-43.76%-391.09M
-29.89%-301.12M
Absorb investment income
----
----
----
----
--953.25M
--860M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-516,466.99%-4.29B
----
99.79%-830K
----
99.60%-830K
----
-33.10%-393.38M
----
-435.68%-207.15M
Other items of the financing business
-136.23%-355.26M
----
-30.14%-60.34M
357.54%953.25M
74.12%-150.39M
----
78.26%-46.37M
-364.02%-370.14M
-96.90%-580.99M
---16.44M
Net cash from financing operations
-1,209.18%-4.79B
-825.39%-4.65B
-232,823.73%-1.51B
376.26%3.92B
133.87%431.49M
160.10%641.46M
99.78%-649.4K
-138.71%-1.42B
-133.44%-1.27B
-127.10%-1.07B
Effect of rate
447.22%55.31M
374.59%57.63M
131.48%6.46M
-84.34%11.43M
-88.12%10.11M
-68.13%12.14M
2.49%-20.51M
260.37%72.99M
599.77%85.06M
502.25%38.11M
Net Cash
-699.20%-3.91B
-433.77%-3.68B
-289.48%-1.23B
397.91%4.42B
156.16%653.02M
515.81%1.1B
313.43%651.27M
-421.49%-1.48B
-233.05%-1.16B
-110.38%-265.44M
Begining period cash
325.76%5.79B
325.76%5.79B
325.76%5.79B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
17.66%2.77B
17.66%2.77B
17.66%2.77B
Cash at the end
-4.51%1.93B
-12.63%2.16B
129.17%4.56B
325.76%5.79B
19.56%2.02B
-2.63%2.48B
-18.54%1.99B
-50.91%1.36B
-47.31%1.69B
-48.14%2.54B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young
--
--
--
Ernst & Young
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax ----35.04%1.23B----10.29%1.84B----22.33%908.53M-----12.80%1.67B----11.53%742.7M
Profit adjustment
Interest (income) - adjustment ----44.77%-1.13M----88.15%-2.3M----85.72%-2.04M----28.74%-19.42M-----28.16%-14.32M
Investment loss (gain) -------------96.79%70K-----95.16%70K----129.05%2.18M----124.43%1.45M
Attributable subsidiary (profit) loss ----375.97%30.31M-----93.84%2.08M-----347.40%-10.98M----147.12%33.85M-----36.52%4.44M
Impairment and provisions: ----64.53%22.19M----77.04%44.39M----51.87%13.49M----91.24%25.07M----1,038.72%8.88M
-Impairmen of inventory (reversal) -----126.91%-747K----118.69%8.57M----9.16%2.78M----37.83%3.92M----103.12%2.54M
-Other impairments and provisions ----114.13%22.94M----69.33%35.83M----69.00%10.71M----106.03%21.16M----1,443.01%6.34M
Revaluation surplus: ----84.10%-8.34M----55.24%-46.34M----34.66%-52.42M----64.10%-103.53M-----365.82%-80.23M
-Other fair value changes ----84.10%-8.34M----55.24%-46.34M----34.66%-52.42M----64.10%-103.53M-----365.82%-80.23M
Asset sale loss (gain): -----3,393.73%-541.91M----79.27%-14.65M-----9,388.02%-15.51M-----22.11%-70.66M-----80.85%167K
-Loss (gain) on sale of property, machinery and equipment ----33,810.34%29.5M-----39.90%1.09M-----47.90%87K----14.28%1.82M-----80.85%167K
-Loss (gain) from selling other assets -----3,563.39%-571.42M----78.28%-15.74M-------15.6M-----21.90%-72.48M--------
Depreciation and amortization: ----15.18%554.81M----31.66%1.01B----41.50%481.69M----32.61%766.06M----26.41%340.42M
-Amortization of intangible assets ----9.61%18.88M----12.76%35.62M----14.24%17.23M----28.31%31.59M----24.55%15.08M
Financial expense ----55.29%138.25M----8.89%182.19M----9.60%89.03M----101.40%167.31M----414.60%81.24M
Exchange Loss (gain) -----163.02%-46.49M-----222.67%-199.15M----352.39%73.77M----728.53%162.35M----442.42%16.31M
Special items -----112.51%-15.42M----13.18%196.84M----139.03%123.27M----158.39%173.93M----100.51%51.57M
Operating profit before the change of operating capital -----15.52%1.36B----7.35%3.01B----39.58%1.61B----26.35%2.8B----15.99%1.15B
Change of operating capital
Inventory (increase) decrease -----3,899.30%-119.49M----92.19%-12.47M----104.13%3.15M-----225.71%-159.73M-----180.98%-76.08M
Accounts receivable (increase)decrease ----119.53%40.75M----42.07%-377.6M----37.24%-208.6M-----313.99%-651.86M-----462.30%-332.41M
Accounts payable increase (decrease) ----97.32%-8.6M-----35.24%238.58M-----232.04%-321.11M----12.70%368.42M----2,028.74%243.19M
prepayments (increase)decrease ----416.78%91.07M-----249.88%-17M----4.31%-28.75M----93.63%-4.86M----46.57%-30.04M
Special items for working capital changes -----108.40%-32.95M----2,546.30%202.84M----1,118.90%392.03M-----60.97%7.67M-----43.53%32.16M
Cash  from business operations -----8.00%1.33B----28.81%3.04B----46.10%1.45B----3.53%2.36B----7.59%989.44M
Other taxs -----39.18%-230.19M-----31.79%-290.42M-----26.58%-165.39M----1.89%-220.36M-----75.20%-130.66M
Adjustment items of business operations -12.76%1.77B----40.65%745.63M----45.47%2.03B----26.89%530.14M-----1.46%1.4B----
Net cash from operations -12.76%1.77B-14.10%1.1B40.65%745.63M28.50%2.75B45.47%2.03B49.07%1.28B26.89%530.14M4.12%2.14B-1.46%1.4B1.62%858.79M
Cash flow from investment activities
Dividend received - investment -45.52%19.91M-----61.26%5.75M-----33.26%36.54M-----38.74%14.84M-----11.12%54.75M----
Decrease in deposits (increase) -----98.26%1.43M-----87.88%82.3M-----85.79%82.04M----560.88%679.12M----226.87%577.23M
Sale of fixed assets -93.54%418.82K-68.10%267K-85.88%81.18K157.15%8.11M523.51%6.48M-14.94%837K-32.13%574.83K118.49%3.16M-27.84%1.04M-3.91%984K
Purchase of fixed assets 33.09%-1.5B37.74%-930.68M36.47%-498.62M2.48%-2.85B-1.88%-2.24B-14.85%-1.49B-16.56%-784.84M-40.23%-2.92B-42.05%-2.2B-26.13%-1.3B
Purchase of intangible assets -----223.27%-19.53M----41.48%-17.25M----52.38%-6.04M-----186.63%-29.47M-----297.56%-12.69M
Acquisition of subsidiaries ---22.63M------------------------16.62%-1.02B11.12%-908.87M34.50%-568.02M
Recovery of cash from investments 13.77%2.35B14.65%2.09B-30.14%1.11B-24.91%2.57B-46.63%2.06B-41.58%1.82B-31.08%1.58B47.14%3.42B25.16%3.87B11.06%3.12B
Cash on investment -3.86%-1.74B-0.18%-1.42B-56.20%-1.08B12.50%-2.04B20.28%-1.67B18.54%-1.41B56.73%-691.37M44.50%-2.34B57.43%-2.1B36.58%-1.74B
Other items in the investment business -790.28%-5.94M-24.13%145.92M----127.40%597K---667.5K241.95%192.33M-----102.40%-2.18M-----322.66%-135.5M
Net cash from investment operations 50.36%-897.44M84.03%-130.65M-483.54%-467.09M-1.91%-2.25B-40.82%-1.81B-1,335.79%-817.94M128.67%121.78M58.00%-2.21B70.50%-1.28B97.44%-56.97M
Net cash before financing 294.09%873.06M109.64%969.09M-57.27%278.54M864.85%502.71M99.19%221.54M-42.35%462.27M9,361.30%651.92M97.95%-65.73M103.79%111.22M158.11%801.82M
Cash flow from financing activities
New borrowing 61.37%793.67M-14.59%222.19M61.90%104.09M616.01%4.17B83.86%491.84M121.79%260.15M-16.88%64.3M-31.09%582.52M-94.05%267.51M-79.76%117.3M
Refund -909.46%-4.73B73.03%-96.35M-34,909.81%-1.51B8.76%-559.14M17.81%-468.1M28.96%-357.23M97.10%-4.31M-286.52%-612.85M-372.50%-569.5M-513.60%-502.82M
Issuing shares ------------137.65%17.33M-------------99.81%7.29M--------
Interest paid - financing -----249.28%-94.39M-----72.93%-87.44M-----10.05%-27.03M-----7.20%-50.57M-----22.28%-24.56M
Dividends paid - financing -26.32%-499.14M---295.11M-224.59%-46.3M-4.70%-370.84M-1.03%-395.12M-----6.54%-14.27M-49.10%-354.19M-43.76%-391.09M-29.89%-301.12M
Absorb investment income ------------------953.25M--860M----------------
Issuance expenses and redemption of securities expenses -----516,466.99%-4.29B----99.79%-830K----99.60%-830K-----33.10%-393.38M-----435.68%-207.15M
Other items of the financing business -136.23%-355.26M-----30.14%-60.34M357.54%953.25M74.12%-150.39M----78.26%-46.37M-364.02%-370.14M-96.90%-580.99M---16.44M
Net cash from financing operations -1,209.18%-4.79B-825.39%-4.65B-232,823.73%-1.51B376.26%3.92B133.87%431.49M160.10%641.46M99.78%-649.4K-138.71%-1.42B-133.44%-1.27B-127.10%-1.07B
Effect of rate 447.22%55.31M374.59%57.63M131.48%6.46M-84.34%11.43M-88.12%10.11M-68.13%12.14M2.49%-20.51M260.37%72.99M599.77%85.06M502.25%38.11M
Net Cash -699.20%-3.91B-433.77%-3.68B-289.48%-1.23B397.91%4.42B156.16%653.02M515.81%1.1B313.43%651.27M-421.49%-1.48B-233.05%-1.16B-110.38%-265.44M
Begining period cash 325.76%5.79B325.76%5.79B325.76%5.79B-50.91%1.36B-50.91%1.36B-50.91%1.36B-50.91%1.36B17.66%2.77B17.66%2.77B17.66%2.77B
Cash at the end -4.51%1.93B-12.63%2.16B129.17%4.56B325.76%5.79B19.56%2.02B-2.63%2.48B-18.54%1.99B-50.91%1.36B-47.31%1.69B-48.14%2.54B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young------Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data