HK Stock MarketDetailed Quotes

03759 PHARMARON

Watchlist
  • 13.220
  • -0.560-4.06%
Trading Oct 17 15:10 CST
23.63BMarket Cap11.18P/E (TTM)

PHARMARON Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax
35.04%1.23B
----
10.29%1.84B
----
22.33%908.53M
----
-12.80%1.67B
----
11.53%742.7M
----
Profit adjustment
Interest (income) - adjustment
44.77%-1.13M
----
88.15%-2.3M
----
85.72%-2.04M
----
28.74%-19.42M
----
-28.16%-14.32M
----
Investment loss (gain)
----
----
-96.79%70K
----
-95.16%70K
----
129.05%2.18M
----
124.43%1.45M
----
Attributable subsidiary (profit) loss
375.97%30.31M
----
-93.84%2.08M
----
-347.40%-10.98M
----
147.12%33.85M
----
-36.52%4.44M
----
Impairment and provisions:
64.53%22.19M
----
77.04%44.39M
----
51.87%13.49M
----
91.24%25.07M
----
1,038.72%8.88M
----
-Impairmen of inventory (reversal)
-126.91%-747K
----
118.69%8.57M
----
9.16%2.78M
----
37.83%3.92M
----
103.12%2.54M
----
-Other impairments and provisions
114.13%22.94M
----
69.33%35.83M
----
69.00%10.71M
----
106.03%21.16M
----
1,443.01%6.34M
----
Revaluation surplus:
84.10%-8.34M
----
55.24%-46.34M
----
34.66%-52.42M
----
64.10%-103.53M
----
-365.82%-80.23M
----
-Other fair value changes
84.10%-8.34M
----
55.24%-46.34M
----
34.66%-52.42M
----
64.10%-103.53M
----
-365.82%-80.23M
----
Asset sale loss (gain):
-3,393.73%-541.91M
----
79.27%-14.65M
----
-9,388.02%-15.51M
----
-22.11%-70.66M
----
-80.85%167K
----
-Loss (gain) on sale of property, machinery and equipment
33,810.34%29.5M
----
-39.90%1.09M
----
-47.90%87K
----
14.28%1.82M
----
-80.85%167K
----
-Loss (gain) from selling other assets
-3,563.39%-571.42M
----
78.28%-15.74M
----
---15.6M
----
-21.90%-72.48M
----
----
----
Depreciation and amortization:
15.18%554.81M
----
31.66%1.01B
----
41.50%481.69M
----
32.61%766.06M
----
26.41%340.42M
----
-Amortization of intangible assets
9.61%18.88M
----
12.76%35.62M
----
14.24%17.23M
----
28.31%31.59M
----
24.55%15.08M
----
Financial expense
55.29%138.25M
----
8.89%182.19M
----
9.60%89.03M
----
101.40%167.31M
----
414.60%81.24M
----
Exchange Loss (gain)
-163.02%-46.49M
----
-222.67%-199.15M
----
352.39%73.77M
----
728.53%162.35M
----
442.42%16.31M
----
Special items
-112.51%-15.42M
----
13.18%196.84M
----
139.03%123.27M
----
158.39%173.93M
----
100.51%51.57M
----
Operating profit before the change of operating capital
-15.52%1.36B
----
7.35%3.01B
----
39.58%1.61B
----
26.35%2.8B
----
15.99%1.15B
----
Change of operating capital
Inventory (increase) decrease
-3,899.30%-119.49M
----
92.19%-12.47M
----
104.13%3.15M
----
-225.71%-159.73M
----
-180.98%-76.08M
----
Accounts receivable (increase)decrease
119.53%40.75M
----
42.07%-377.6M
----
37.24%-208.6M
----
-313.99%-651.86M
----
-462.30%-332.41M
----
Accounts payable increase (decrease)
97.32%-8.6M
----
-35.24%238.58M
----
-232.04%-321.11M
----
12.70%368.42M
----
2,028.74%243.19M
----
prepayments (increase)decrease
416.78%91.07M
----
-249.88%-17M
----
4.31%-28.75M
----
93.63%-4.86M
----
46.57%-30.04M
----
Special items for working capital changes
-108.40%-32.95M
----
2,546.30%202.84M
----
1,118.90%392.03M
----
-60.97%7.67M
----
-43.53%32.16M
----
Cash  from business operations
-8.00%1.33B
----
28.81%3.04B
----
46.10%1.45B
----
3.53%2.36B
----
7.59%989.44M
----
Other taxs
-39.18%-230.19M
----
-31.79%-290.42M
----
-26.58%-165.39M
----
1.89%-220.36M
----
-75.20%-130.66M
----
Adjustment items of business operations
----
40.65%745.63M
----
45.47%2.03B
----
26.89%530.14M
----
-1.46%1.4B
----
-16.27%417.79M
Net cash from operations
-14.10%1.1B
40.65%745.63M
28.50%2.75B
45.47%2.03B
49.07%1.28B
26.89%530.14M
4.12%2.14B
-1.46%1.4B
1.62%858.79M
-16.27%417.79M
Cash flow from investment activities
Dividend received - investment
----
-61.26%5.75M
----
-33.26%36.54M
----
-38.74%14.84M
----
-11.12%54.75M
----
144.64%24.23M
Decrease in deposits (increase)
-98.26%1.43M
----
-87.88%82.3M
----
-85.79%82.04M
----
560.88%679.12M
----
226.87%577.23M
----
Sale of fixed assets
-68.10%267K
-85.88%81.18K
157.15%8.11M
523.51%6.48M
-14.94%837K
-32.13%574.83K
118.49%3.16M
-27.84%1.04M
-3.91%984K
222.46%846.99K
Purchase of fixed assets
37.74%-930.68M
36.47%-498.62M
2.48%-2.85B
-1.88%-2.24B
-14.85%-1.49B
-16.56%-784.84M
-40.23%-2.92B
-42.05%-2.2B
-26.13%-1.3B
-22.94%-673.31M
Purchase of intangible assets
-223.27%-19.53M
----
41.48%-17.25M
----
52.38%-6.04M
----
-186.63%-29.47M
----
-297.56%-12.69M
----
Acquisition of subsidiaries
----
----
----
----
----
----
16.62%-1.02B
11.12%-908.87M
34.50%-568.02M
-6,645.08%-474.92M
Recovery of cash from investments
14.65%2.09B
-30.14%1.11B
-24.91%2.57B
-46.63%2.06B
-41.58%1.82B
-31.08%1.58B
47.14%3.42B
25.16%3.87B
11.06%3.12B
215.11%2.3B
Cash on investment
-0.18%-1.42B
-56.20%-1.08B
12.50%-2.04B
20.28%-1.67B
18.54%-1.41B
56.73%-691.37M
44.50%-2.34B
57.43%-2.1B
36.58%-1.74B
10.68%-1.6B
Other items in the investment business
-24.13%145.92M
----
127.40%597K
---667.5K
241.95%192.33M
----
-102.40%-2.18M
----
-322.66%-135.5M
----
Net cash from investment operations
84.03%-130.65M
-483.54%-467.09M
-1.91%-2.25B
-40.82%-1.81B
-1,335.79%-817.94M
128.67%121.78M
58.00%-2.21B
70.50%-1.28B
97.44%-56.97M
73.53%-424.83M
Net cash before financing
109.64%969.09M
-57.27%278.54M
864.85%502.71M
99.19%221.54M
-42.35%462.27M
9,361.30%651.92M
97.95%-65.73M
103.79%111.22M
158.11%801.82M
99.36%-7.04M
Cash flow from financing activities
New borrowing
-14.59%222.19M
61.90%104.09M
616.01%4.17B
83.86%491.84M
121.79%260.15M
-16.88%64.3M
-31.09%582.52M
-94.05%267.51M
-79.76%117.3M
-79.54%77.35M
Refund
73.03%-96.35M
-34,909.81%-1.51B
8.76%-559.14M
17.81%-468.1M
28.96%-357.23M
97.10%-4.31M
-286.52%-612.85M
-372.50%-569.5M
-513.60%-502.82M
-556.47%-148.81M
Issuing shares
----
----
137.65%17.33M
----
----
----
-99.81%7.29M
----
----
----
Interest paid - financing
-249.28%-94.39M
----
-72.93%-87.44M
----
-10.05%-27.03M
----
-7.20%-50.57M
----
-22.28%-24.56M
----
Dividends paid - financing
---295.11M
-224.59%-46.3M
-4.70%-370.84M
-1.03%-395.12M
----
-6.54%-14.27M
-49.10%-354.19M
-43.76%-391.09M
-29.89%-301.12M
-51.71%-13.39M
Absorb investment income
----
----
----
--953.25M
--860M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-516,466.99%-4.29B
----
99.79%-830K
----
99.60%-830K
----
-33.10%-393.38M
----
-435.68%-207.15M
----
Other items of the financing business
----
-30.14%-60.34M
357.54%953.25M
74.12%-150.39M
----
78.26%-46.37M
-364.02%-370.14M
-96.90%-580.99M
---16.44M
-246.96%-213.26M
Net cash from financing operations
-825.39%-4.65B
-232,823.73%-1.51B
376.26%3.92B
133.87%431.49M
160.10%641.46M
99.78%-649.4K
-138.71%-1.42B
-133.44%-1.27B
-127.10%-1.07B
-204.59%-298.11M
Effect of rate
374.59%57.63M
131.48%6.46M
-84.34%11.43M
-88.12%10.11M
-68.13%12.14M
2.49%-20.51M
260.37%72.99M
599.77%85.06M
502.25%38.11M
-482.85%-21.03M
Net Cash
-433.77%-3.68B
-289.48%-1.23B
397.91%4.42B
156.16%653.02M
515.81%1.1B
313.43%651.27M
-421.49%-1.48B
-233.05%-1.16B
-110.38%-265.44M
62.82%-305.15M
Begining period cash
325.76%5.79B
325.76%5.79B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
17.66%2.77B
17.66%2.77B
17.66%2.77B
17.66%2.77B
Cash at the end
-12.63%2.16B
129.17%4.56B
325.76%5.79B
19.56%2.02B
-2.63%2.48B
-18.54%1.99B
-50.91%1.36B
-47.31%1.69B
-48.14%2.54B
59.76%2.44B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Ernst & Young
--
--
--
Ernst & Young
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax 35.04%1.23B----10.29%1.84B----22.33%908.53M-----12.80%1.67B----11.53%742.7M----
Profit adjustment
Interest (income) - adjustment 44.77%-1.13M----88.15%-2.3M----85.72%-2.04M----28.74%-19.42M-----28.16%-14.32M----
Investment loss (gain) ---------96.79%70K-----95.16%70K----129.05%2.18M----124.43%1.45M----
Attributable subsidiary (profit) loss 375.97%30.31M-----93.84%2.08M-----347.40%-10.98M----147.12%33.85M-----36.52%4.44M----
Impairment and provisions: 64.53%22.19M----77.04%44.39M----51.87%13.49M----91.24%25.07M----1,038.72%8.88M----
-Impairmen of inventory (reversal) -126.91%-747K----118.69%8.57M----9.16%2.78M----37.83%3.92M----103.12%2.54M----
-Other impairments and provisions 114.13%22.94M----69.33%35.83M----69.00%10.71M----106.03%21.16M----1,443.01%6.34M----
Revaluation surplus: 84.10%-8.34M----55.24%-46.34M----34.66%-52.42M----64.10%-103.53M-----365.82%-80.23M----
-Other fair value changes 84.10%-8.34M----55.24%-46.34M----34.66%-52.42M----64.10%-103.53M-----365.82%-80.23M----
Asset sale loss (gain): -3,393.73%-541.91M----79.27%-14.65M-----9,388.02%-15.51M-----22.11%-70.66M-----80.85%167K----
-Loss (gain) on sale of property, machinery and equipment 33,810.34%29.5M-----39.90%1.09M-----47.90%87K----14.28%1.82M-----80.85%167K----
-Loss (gain) from selling other assets -3,563.39%-571.42M----78.28%-15.74M-------15.6M-----21.90%-72.48M------------
Depreciation and amortization: 15.18%554.81M----31.66%1.01B----41.50%481.69M----32.61%766.06M----26.41%340.42M----
-Amortization of intangible assets 9.61%18.88M----12.76%35.62M----14.24%17.23M----28.31%31.59M----24.55%15.08M----
Financial expense 55.29%138.25M----8.89%182.19M----9.60%89.03M----101.40%167.31M----414.60%81.24M----
Exchange Loss (gain) -163.02%-46.49M-----222.67%-199.15M----352.39%73.77M----728.53%162.35M----442.42%16.31M----
Special items -112.51%-15.42M----13.18%196.84M----139.03%123.27M----158.39%173.93M----100.51%51.57M----
Operating profit before the change of operating capital -15.52%1.36B----7.35%3.01B----39.58%1.61B----26.35%2.8B----15.99%1.15B----
Change of operating capital
Inventory (increase) decrease -3,899.30%-119.49M----92.19%-12.47M----104.13%3.15M-----225.71%-159.73M-----180.98%-76.08M----
Accounts receivable (increase)decrease 119.53%40.75M----42.07%-377.6M----37.24%-208.6M-----313.99%-651.86M-----462.30%-332.41M----
Accounts payable increase (decrease) 97.32%-8.6M-----35.24%238.58M-----232.04%-321.11M----12.70%368.42M----2,028.74%243.19M----
prepayments (increase)decrease 416.78%91.07M-----249.88%-17M----4.31%-28.75M----93.63%-4.86M----46.57%-30.04M----
Special items for working capital changes -108.40%-32.95M----2,546.30%202.84M----1,118.90%392.03M-----60.97%7.67M-----43.53%32.16M----
Cash  from business operations -8.00%1.33B----28.81%3.04B----46.10%1.45B----3.53%2.36B----7.59%989.44M----
Other taxs -39.18%-230.19M-----31.79%-290.42M-----26.58%-165.39M----1.89%-220.36M-----75.20%-130.66M----
Adjustment items of business operations ----40.65%745.63M----45.47%2.03B----26.89%530.14M-----1.46%1.4B-----16.27%417.79M
Net cash from operations -14.10%1.1B40.65%745.63M28.50%2.75B45.47%2.03B49.07%1.28B26.89%530.14M4.12%2.14B-1.46%1.4B1.62%858.79M-16.27%417.79M
Cash flow from investment activities
Dividend received - investment -----61.26%5.75M-----33.26%36.54M-----38.74%14.84M-----11.12%54.75M----144.64%24.23M
Decrease in deposits (increase) -98.26%1.43M-----87.88%82.3M-----85.79%82.04M----560.88%679.12M----226.87%577.23M----
Sale of fixed assets -68.10%267K-85.88%81.18K157.15%8.11M523.51%6.48M-14.94%837K-32.13%574.83K118.49%3.16M-27.84%1.04M-3.91%984K222.46%846.99K
Purchase of fixed assets 37.74%-930.68M36.47%-498.62M2.48%-2.85B-1.88%-2.24B-14.85%-1.49B-16.56%-784.84M-40.23%-2.92B-42.05%-2.2B-26.13%-1.3B-22.94%-673.31M
Purchase of intangible assets -223.27%-19.53M----41.48%-17.25M----52.38%-6.04M-----186.63%-29.47M-----297.56%-12.69M----
Acquisition of subsidiaries ------------------------16.62%-1.02B11.12%-908.87M34.50%-568.02M-6,645.08%-474.92M
Recovery of cash from investments 14.65%2.09B-30.14%1.11B-24.91%2.57B-46.63%2.06B-41.58%1.82B-31.08%1.58B47.14%3.42B25.16%3.87B11.06%3.12B215.11%2.3B
Cash on investment -0.18%-1.42B-56.20%-1.08B12.50%-2.04B20.28%-1.67B18.54%-1.41B56.73%-691.37M44.50%-2.34B57.43%-2.1B36.58%-1.74B10.68%-1.6B
Other items in the investment business -24.13%145.92M----127.40%597K---667.5K241.95%192.33M-----102.40%-2.18M-----322.66%-135.5M----
Net cash from investment operations 84.03%-130.65M-483.54%-467.09M-1.91%-2.25B-40.82%-1.81B-1,335.79%-817.94M128.67%121.78M58.00%-2.21B70.50%-1.28B97.44%-56.97M73.53%-424.83M
Net cash before financing 109.64%969.09M-57.27%278.54M864.85%502.71M99.19%221.54M-42.35%462.27M9,361.30%651.92M97.95%-65.73M103.79%111.22M158.11%801.82M99.36%-7.04M
Cash flow from financing activities
New borrowing -14.59%222.19M61.90%104.09M616.01%4.17B83.86%491.84M121.79%260.15M-16.88%64.3M-31.09%582.52M-94.05%267.51M-79.76%117.3M-79.54%77.35M
Refund 73.03%-96.35M-34,909.81%-1.51B8.76%-559.14M17.81%-468.1M28.96%-357.23M97.10%-4.31M-286.52%-612.85M-372.50%-569.5M-513.60%-502.82M-556.47%-148.81M
Issuing shares --------137.65%17.33M-------------99.81%7.29M------------
Interest paid - financing -249.28%-94.39M-----72.93%-87.44M-----10.05%-27.03M-----7.20%-50.57M-----22.28%-24.56M----
Dividends paid - financing ---295.11M-224.59%-46.3M-4.70%-370.84M-1.03%-395.12M-----6.54%-14.27M-49.10%-354.19M-43.76%-391.09M-29.89%-301.12M-51.71%-13.39M
Absorb investment income --------------953.25M--860M--------------------
Issuance expenses and redemption of securities expenses -516,466.99%-4.29B----99.79%-830K----99.60%-830K-----33.10%-393.38M-----435.68%-207.15M----
Other items of the financing business -----30.14%-60.34M357.54%953.25M74.12%-150.39M----78.26%-46.37M-364.02%-370.14M-96.90%-580.99M---16.44M-246.96%-213.26M
Net cash from financing operations -825.39%-4.65B-232,823.73%-1.51B376.26%3.92B133.87%431.49M160.10%641.46M99.78%-649.4K-138.71%-1.42B-133.44%-1.27B-127.10%-1.07B-204.59%-298.11M
Effect of rate 374.59%57.63M131.48%6.46M-84.34%11.43M-88.12%10.11M-68.13%12.14M2.49%-20.51M260.37%72.99M599.77%85.06M502.25%38.11M-482.85%-21.03M
Net Cash -433.77%-3.68B-289.48%-1.23B397.91%4.42B156.16%653.02M515.81%1.1B313.43%651.27M-421.49%-1.48B-233.05%-1.16B-110.38%-265.44M62.82%-305.15M
Begining period cash 325.76%5.79B325.76%5.79B-50.91%1.36B-50.91%1.36B-50.91%1.36B-50.91%1.36B17.66%2.77B17.66%2.77B17.66%2.77B17.66%2.77B
Cash at the end -12.63%2.16B129.17%4.56B325.76%5.79B19.56%2.02B-2.63%2.48B-18.54%1.99B-50.91%1.36B-47.31%1.69B-48.14%2.54B59.76%2.44B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Ernst & Young------Ernst & Young------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data