HK Stock MarketDetailed Quotes

03968 CM BANK

Watchlist
  • 35.600
  • +1.600+4.71%
Market Closed Jul 12 16:08 CST
897.83BMarket Cap5.58P/E (TTM)

CM BANK Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-3.61%45.19B
6.97%176.62B
4.48%135.19B
8.68%90.88B
5.67%46.88B
11.43%165.11B
10.91%129.38B
9.57%83.62B
10.66%44.37B
21.02%148.17B
Profit adjustment
Interest (income) - adjustment
-6.99%-20.89B
-22.84%-80.84B
-24.96%-59.69B
-26.36%-39.2B
-28.84%-19.53B
-17.39%-65.81B
-16.05%-47.76B
-15.75%-31.02B
-13.98%-15.16B
-8.13%-56.06B
Interest expense - adjustment
-5.90%1.87B
-18.79%8.26B
-22.54%6.37B
-30.46%4.12B
-37.39%1.98B
-22.27%10.17B
-14.76%8.22B
-6.60%5.92B
11.66%3.17B
-14.17%13.09B
Investment loss (gain)
-72.32%-4.24B
-19.59%-20.63B
43.76%-4.41B
-16.84%-11.7B
-5.31%-2.46B
11.18%-17.25B
-139.62%-7.85B
-4.42%-10.01B
-119.55%-2.34B
-169.40%-19.42B
Attributable subsidiary (profit) loss
5.93%-746M
----
-21.69%-2.1B
----
-35.79%-793M
----
37.49%-1.72B
----
10.70%-584M
----
Impairment and provisions:
-13.19%14.21B
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
4.73%21.46B
1.96%66.11B
-Other impairments and provisions
-13.19%14.21B
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
4.73%21.46B
1.96%66.11B
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
24.39%-62M
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
-969.23%-139M
-156.82%-113M
-Loss (gain) on sale of property, machinery and equipment
24.39%-62M
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
-969.23%-139M
-156.82%-113M
Depreciation and amortization:
2.39%3.85B
4.86%16.38B
4.61%12.06B
5.79%8.09B
57.60%3.76B
7.71%15.62B
58.95%11.53B
7.90%7.65B
-1.45%2.39B
7.48%14.51B
-Depreciation
4.00%3.61B
5.43%15.21B
5.87%11.21B
6.20%7.47B
67.97%3.47B
10.02%14.43B
69.37%10.59B
9.65%7.03B
-0.96%2.07B
8.12%13.12B
-Other depreciation and amortization
-16.90%241M
-1.93%1.17B
-9.56%851M
1.15%618M
-9.38%290M
-14.11%1.19B
-6.09%941M
-8.81%611M
-4.48%320M
1.83%1.39B
Operating profit before the change of operating capital
-15.08%39.18B
-14.51%140.85B
-10.54%127.1B
-14.47%83.25B
-13.23%46.13B
-0.92%164.75B
-0.25%142.07B
2.36%97.33B
4.63%53.17B
7.94%166.28B
Change of operating capital
Loans and payments (increase) decrese
-20.12%-321.66B
5.14%-482.71B
16.85%-356.63B
13.35%-326.41B
-43.58%-267.79B
9.92%-508.89B
8.55%-428.93B
-3.31%-376.69B
34.19%-186.5B
13.01%-564.92B
Special items of changes in operating assets
182.95%35.41B
-128.37%-4.19B
-36.17%-73.25B
-164.69%-8.09B
-113.90%-42.68B
160.19%14.76B
-462.15%-53.79B
351.67%12.5B
-129.66%-19.96B
64.25%-24.52B
Borrowing from the central bank increase (decrese)
-290.45%-124.2B
923.83%247.75B
834.46%93.73B
259.23%27.93B
602.00%65.22B
82.32%-30.07B
-153.47%-12.76B
41.03%-17.54B
136.88%9.29B
-532.13%-170.1B
Customer's deposits increase (decrese)
20.55%284.66B
-47.87%619.7B
-40.14%444.75B
-28.35%494.49B
-29.09%236.14B
65.38%1.19T
93.67%742.99B
96.15%690.11B
67.45%333.02B
-8.31%718.74B
Special items for changes in operating liabilities
805.05%33.38B
-16.84%-45.86B
-93.00%1.8B
29.72%-56.35B
-547.97%-4.74B
-336.51%-39.25B
-0.06%25.67B
-177.71%-80.18B
108.22%1.06B
-63.24%16.6B
Cash  from business operations
-264.92%-53.23B
-35.39%392.54B
-42.81%237.49B
-25.55%113.45B
-83.02%32.28B
179.27%607.57B
509.76%415.25B
466.59%152.37B
776.05%190.07B
-51.97%217.56B
Other taxs
4.11%-4.69B
7.05%-34.79B
8.31%-26.1B
12.19%-19.1B
4.61%-4.89B
-5.39%-37.42B
-11.74%-28.47B
-5.73%-21.75B
-19.87%-5.12B
-12.21%-35.51B
Special items of business
241.74%56.71B
54.50%-82.99B
34.35%-157.75B
41.46%-101.37B
77.70%-40.01B
-341.64%-182.39B
-704.40%-240.29B
-2,217.40%-173.16B
-442.80%-179.4B
-64.86%75.48B
Net cash from operations
90.43%-1.21B
-37.25%357.75B
-63.38%53.65B
-27.77%94.35B
-327.31%-12.62B
213.18%570.14B
77.82%146.49B
1,966.18%130.62B
117.14%5.55B
-56.79%182.05B
Cash flow from investment activities
Sale of fixed assets
513.53%5.12B
-26.67%4.95B
95.45%-7M
-68.50%1.39B
301.44%835M
181.37%6.75B
-111.70%-154M
1,447.55%4.43B
-42.86%208M
1.91%2.4B
Purchase of fixed assets
-17.80%-10.97B
13.56%-30.16B
21.45%72.38B
30.52%-15.38B
-3.33%-9.31B
-44.42%-34.89B
411.68%59.6B
-89.45%-22.14B
-134.10%-9.01B
-26.33%-24.16B
Sale of subsidiaries
----
-66.74%154M
18.59%-20.62B
-22.75%180M
----
-45.85%463M
-9,693.18%-25.33B
-11.74%233M
----
46.91%855M
Acquisition of subsidiaries
----
91.94%-39M
----
----
----
90.94%-484M
----
----
----
-265.89%-5.34B
Recovery of cash from investments
47.63%540.01B
45.21%2.05T
-30.99%-1.17T
86.37%953.01B
174.45%365.78B
14.71%1.41T
-209.26%-892.12B
-17.37%511.35B
-41.36%133.28B
6.01%1.23T
Cash on investment
-18.67%-533.04B
-20.18%-2.28T
58.15%924.84B
-41.77%-1.06T
-56.04%-449.17B
-54.96%-1.9T
167.42%584.8B
-14.68%-744.96B
-7.21%-287.86B
11.54%-1.23T
Net cash from investment operations
101.22%1.12B
50.36%-255.11B
29.74%-191.95B
53.44%-116.91B
43.77%-91.88B
-2,509.16%-513.93B
-299.57%-273.2B
-498.97%-251.09B
-265.27%-163.39B
91.82%-19.7B
Net cash before financing
99.91%-89M
82.59%102.65B
-9.16%-138.31B
81.28%-22.56B
33.80%-104.49B
-65.37%56.22B
-1,004.43%-126.7B
-238.40%-120.46B
-104.67%-157.84B
-10.09%162.35B
Cash flow from financing activities
Issuance of bonds
-41.49%18.21B
156.96%55.2B
-35.65%18.89B
42.50%14.01B
482.58%31.13B
-79.90%21.48B
-49.37%29.36B
-77.66%9.83B
-76.84%5.34B
27.83%106.86B
Interest paid - financing
-77.54%-1.89B
30.55%-11.23B
26.76%-6.94B
28.69%-4.54B
-7.37%-1.06B
-18.85%-16.16B
23.66%-9.48B
-92.23%-6.36B
-57.05%-991M
31.05%-13.6B
Dividends paid - financing
----
-11.84%-45.12B
-14.11%-44.12B
-2.15%-285M
----
-20.48%-40.34B
-21.41%-38.66B
-14.34%-279M
----
-4.35%-33.48B
Absorb investment income
----
----
----
----
----
--2.67B
--2.67B
--2.67B
----
----
Issuance expenses and redemption of securities expenses
-47.45%-28.29B
41.24%-51.15B
83.98%-11.55B
83.76%-2.82B
-1,179.27%-19.19B
-56.06%-87.04B
-51.75%-72.08B
-60.50%-17.38B
---1.5B
-22.61%-55.77B
Other items of the financing business
329.16%141.92B
88.35%-20.7B
104.21%7.66B
126.24%30.41B
148.91%33.07B
-308.13%-177.64B
-400.21%-181.67B
-338.48%-115.87B
-238.85%-67.62B
143.04%85.35B
Net cash from financing operations
195.73%129.95B
75.43%-72.99B
86.64%-36.06B
128.86%36.77B
167.85%43.94B
-432.40%-297.03B
-1,109.55%-269.87B
-262.92%-127.4B
-191.04%-64.77B
142.19%89.36B
Effect of rate
111.41%195M
-65.43%2.16B
-28.41%5.81B
-33.67%3.64B
-135.40%-1.71B
327.93%6.26B
603.29%8.11B
436.94%5.48B
-734.48%-726M
51.60%-2.75B
Net Cash
314.48%129.87B
112.32%29.66B
56.03%-174.37B
105.73%14.21B
72.80%-60.55B
-195.67%-240.82B
-1,073.40%-396.57B
-681.81%-247.86B
-3,621.25%-222.61B
906.45%251.71B
Begining period cash
5.61%599.02B
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
45.04%801.75B
45.04%801.75B
45.04%801.75B
45.04%801.75B
-6.26%552.79B
Cash at the end
44.39%729.08B
5.61%599.02B
-3.55%398.64B
4.59%585.05B
-12.70%504.94B
-29.26%567.2B
-30.18%413.29B
-5.79%559.37B
5.80%578.42B
45.04%801.75B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -3.61%45.19B6.97%176.62B4.48%135.19B8.68%90.88B5.67%46.88B11.43%165.11B10.91%129.38B9.57%83.62B10.66%44.37B21.02%148.17B
Profit adjustment
Interest (income) - adjustment -6.99%-20.89B-22.84%-80.84B-24.96%-59.69B-26.36%-39.2B-28.84%-19.53B-17.39%-65.81B-16.05%-47.76B-15.75%-31.02B-13.98%-15.16B-8.13%-56.06B
Interest expense - adjustment -5.90%1.87B-18.79%8.26B-22.54%6.37B-30.46%4.12B-37.39%1.98B-22.27%10.17B-14.76%8.22B-6.60%5.92B11.66%3.17B-14.17%13.09B
Investment loss (gain) -72.32%-4.24B-19.59%-20.63B43.76%-4.41B-16.84%-11.7B-5.31%-2.46B11.18%-17.25B-139.62%-7.85B-4.42%-10.01B-119.55%-2.34B-169.40%-19.42B
Attributable subsidiary (profit) loss 5.93%-746M-----21.69%-2.1B-----35.79%-793M----37.49%-1.72B----10.70%-584M----
Impairment and provisions: -13.19%14.21B-27.93%41.21B-21.35%39.7B-24.91%31.05B-23.73%16.37B-13.51%57.18B-10.04%50.48B-0.95%41.36B4.73%21.46B1.96%66.11B
-Other impairments and provisions -13.19%14.21B-27.93%41.21B-21.35%39.7B-24.91%31.05B-23.73%16.37B-13.51%57.18B-10.04%50.48B-0.95%41.36B4.73%21.46B1.96%66.11B
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 24.39%-62M40.43%-168M87.44%-27M99.45%-1M41.01%-82M-149.56%-282M-230.77%-215M-691.30%-182M-969.23%-139M-156.82%-113M
-Loss (gain) on sale of property, machinery and equipment 24.39%-62M40.43%-168M87.44%-27M99.45%-1M41.01%-82M-149.56%-282M-230.77%-215M-691.30%-182M-969.23%-139M-156.82%-113M
Depreciation and amortization: 2.39%3.85B4.86%16.38B4.61%12.06B5.79%8.09B57.60%3.76B7.71%15.62B58.95%11.53B7.90%7.65B-1.45%2.39B7.48%14.51B
-Depreciation 4.00%3.61B5.43%15.21B5.87%11.21B6.20%7.47B67.97%3.47B10.02%14.43B69.37%10.59B9.65%7.03B-0.96%2.07B8.12%13.12B
-Other depreciation and amortization -16.90%241M-1.93%1.17B-9.56%851M1.15%618M-9.38%290M-14.11%1.19B-6.09%941M-8.81%611M-4.48%320M1.83%1.39B
Operating profit before the change of operating capital -15.08%39.18B-14.51%140.85B-10.54%127.1B-14.47%83.25B-13.23%46.13B-0.92%164.75B-0.25%142.07B2.36%97.33B4.63%53.17B7.94%166.28B
Change of operating capital
Loans and payments (increase) decrese -20.12%-321.66B5.14%-482.71B16.85%-356.63B13.35%-326.41B-43.58%-267.79B9.92%-508.89B8.55%-428.93B-3.31%-376.69B34.19%-186.5B13.01%-564.92B
Special items of changes in operating assets 182.95%35.41B-128.37%-4.19B-36.17%-73.25B-164.69%-8.09B-113.90%-42.68B160.19%14.76B-462.15%-53.79B351.67%12.5B-129.66%-19.96B64.25%-24.52B
Borrowing from the central bank increase (decrese) -290.45%-124.2B923.83%247.75B834.46%93.73B259.23%27.93B602.00%65.22B82.32%-30.07B-153.47%-12.76B41.03%-17.54B136.88%9.29B-532.13%-170.1B
Customer's deposits increase (decrese) 20.55%284.66B-47.87%619.7B-40.14%444.75B-28.35%494.49B-29.09%236.14B65.38%1.19T93.67%742.99B96.15%690.11B67.45%333.02B-8.31%718.74B
Special items for changes in operating liabilities 805.05%33.38B-16.84%-45.86B-93.00%1.8B29.72%-56.35B-547.97%-4.74B-336.51%-39.25B-0.06%25.67B-177.71%-80.18B108.22%1.06B-63.24%16.6B
Cash  from business operations -264.92%-53.23B-35.39%392.54B-42.81%237.49B-25.55%113.45B-83.02%32.28B179.27%607.57B509.76%415.25B466.59%152.37B776.05%190.07B-51.97%217.56B
Other taxs 4.11%-4.69B7.05%-34.79B8.31%-26.1B12.19%-19.1B4.61%-4.89B-5.39%-37.42B-11.74%-28.47B-5.73%-21.75B-19.87%-5.12B-12.21%-35.51B
Special items of business 241.74%56.71B54.50%-82.99B34.35%-157.75B41.46%-101.37B77.70%-40.01B-341.64%-182.39B-704.40%-240.29B-2,217.40%-173.16B-442.80%-179.4B-64.86%75.48B
Net cash from operations 90.43%-1.21B-37.25%357.75B-63.38%53.65B-27.77%94.35B-327.31%-12.62B213.18%570.14B77.82%146.49B1,966.18%130.62B117.14%5.55B-56.79%182.05B
Cash flow from investment activities
Sale of fixed assets 513.53%5.12B-26.67%4.95B95.45%-7M-68.50%1.39B301.44%835M181.37%6.75B-111.70%-154M1,447.55%4.43B-42.86%208M1.91%2.4B
Purchase of fixed assets -17.80%-10.97B13.56%-30.16B21.45%72.38B30.52%-15.38B-3.33%-9.31B-44.42%-34.89B411.68%59.6B-89.45%-22.14B-134.10%-9.01B-26.33%-24.16B
Sale of subsidiaries -----66.74%154M18.59%-20.62B-22.75%180M-----45.85%463M-9,693.18%-25.33B-11.74%233M----46.91%855M
Acquisition of subsidiaries ----91.94%-39M------------90.94%-484M-------------265.89%-5.34B
Recovery of cash from investments 47.63%540.01B45.21%2.05T-30.99%-1.17T86.37%953.01B174.45%365.78B14.71%1.41T-209.26%-892.12B-17.37%511.35B-41.36%133.28B6.01%1.23T
Cash on investment -18.67%-533.04B-20.18%-2.28T58.15%924.84B-41.77%-1.06T-56.04%-449.17B-54.96%-1.9T167.42%584.8B-14.68%-744.96B-7.21%-287.86B11.54%-1.23T
Net cash from investment operations 101.22%1.12B50.36%-255.11B29.74%-191.95B53.44%-116.91B43.77%-91.88B-2,509.16%-513.93B-299.57%-273.2B-498.97%-251.09B-265.27%-163.39B91.82%-19.7B
Net cash before financing 99.91%-89M82.59%102.65B-9.16%-138.31B81.28%-22.56B33.80%-104.49B-65.37%56.22B-1,004.43%-126.7B-238.40%-120.46B-104.67%-157.84B-10.09%162.35B
Cash flow from financing activities
Issuance of bonds -41.49%18.21B156.96%55.2B-35.65%18.89B42.50%14.01B482.58%31.13B-79.90%21.48B-49.37%29.36B-77.66%9.83B-76.84%5.34B27.83%106.86B
Interest paid - financing -77.54%-1.89B30.55%-11.23B26.76%-6.94B28.69%-4.54B-7.37%-1.06B-18.85%-16.16B23.66%-9.48B-92.23%-6.36B-57.05%-991M31.05%-13.6B
Dividends paid - financing -----11.84%-45.12B-14.11%-44.12B-2.15%-285M-----20.48%-40.34B-21.41%-38.66B-14.34%-279M-----4.35%-33.48B
Absorb investment income ----------------------2.67B--2.67B--2.67B--------
Issuance expenses and redemption of securities expenses -47.45%-28.29B41.24%-51.15B83.98%-11.55B83.76%-2.82B-1,179.27%-19.19B-56.06%-87.04B-51.75%-72.08B-60.50%-17.38B---1.5B-22.61%-55.77B
Other items of the financing business 329.16%141.92B88.35%-20.7B104.21%7.66B126.24%30.41B148.91%33.07B-308.13%-177.64B-400.21%-181.67B-338.48%-115.87B-238.85%-67.62B143.04%85.35B
Net cash from financing operations 195.73%129.95B75.43%-72.99B86.64%-36.06B128.86%36.77B167.85%43.94B-432.40%-297.03B-1,109.55%-269.87B-262.92%-127.4B-191.04%-64.77B142.19%89.36B
Effect of rate 111.41%195M-65.43%2.16B-28.41%5.81B-33.67%3.64B-135.40%-1.71B327.93%6.26B603.29%8.11B436.94%5.48B-734.48%-726M51.60%-2.75B
Net Cash 314.48%129.87B112.32%29.66B56.03%-174.37B105.73%14.21B72.80%-60.55B-195.67%-240.82B-1,073.40%-396.57B-681.81%-247.86B-3,621.25%-222.61B906.45%251.71B
Begining period cash 5.61%599.02B-29.26%567.2B-29.26%567.2B-29.26%567.2B-29.26%567.2B45.04%801.75B45.04%801.75B45.04%801.75B45.04%801.75B-6.26%552.79B
Cash at the end 44.39%729.08B5.61%599.02B-3.55%398.64B4.59%585.05B-12.70%504.94B-29.26%567.2B-30.18%413.29B-5.79%559.37B5.80%578.42B45.04%801.75B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)------Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)------Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg