(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 79.82%250.26M | 97.55%237.32M | -2.24%139.17M | 17.99%120.13M | 30.91%142.36M | 35.09%101.82M | --108.75M | -5.94%75.37M | --78.14M | 7.68%80.13M |
Accounts receivable | 64.67%471.65M | 18.56%365.31M | 16.70%286.43M | 29.47%308.12M | 34.58%245.44M | 23.98%237.98M | --182.37M | 57.74%191.95M | --165.25M | -15.50%121.69M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --375K | 0.00%330K |
Advance deposits and other receivables | 37.88%33.38M | 26.95%27.8M | 126.37%24.21M | 7.83%21.9M | -57.87%10.7M | -13.98%20.31M | --25.39M | 485.98%23.61M | --8.35M | -71.84%4.03M |
Withholding and tax receivable | ---- | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 60.49%3.44B | 70.15%3.2B | 30.24%2.14B | 20.27%1.88B | 121.92%1.64B | 109.40%1.57B | --740.88M | 33.54%747.58M | --605.95M | 225.76%559.84M |
Secured deposit | --76M | --375K | ---- | ---- | ---- | --40M | ---- | ---- | ---- | ---- |
Other current assets | 34.26%1.06M | ---- | --788K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 64.70%4.27B | 64.40%3.84B | 26.89%2.59B | 18.69%2.33B | 93.18%2.04B | 89.27%1.97B | --1.06B | 35.57%1.04B | --858.06M | 89.18%766.02M |
Non-current assets | ||||||||||
Property, plant and equipment | 54.59%1.2B | 45.54%1.11B | 22.65%773.78M | 32.94%759.36M | 13.07%630.89M | 17.49%571.2M | --557.99M | 37.37%486.17M | --362.17M | 16.15%353.91M |
Advance payment | 103,475.54%190.58M | 670.65%1.42M | 0.00%184K | 0.00%184K | 0.55%184K | 0.00%184K | --183K | -99.31%184K | --1.1M | 62.96%26.67M |
Secured deposits-non-current assets | -15.46%2.05M | --2.05M | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | --19.26M | --23.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | --104.17M | --104.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 790.42%10.6M | 894.54%11.84M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | --1.19M | 0.00%1.19M | --1.19M | 0.00%1.19M |
Other illiquid assets | --6.12M | --5.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 89.81%1.59B | 60.19%1.32B | 20.43%840.02M | 28.99%823.99M | 11.32%697.5M | 14.94%638.81M | --626.6M | 34.99%555.79M | --432.27M | 21.03%411.72M |
Total assets | 70.85%5.86B | 63.30%5.16B | 25.25%3.43B | 21.21%3.16B | 62.72%2.74B | 63.35%2.6B | --1.68B | 35.37%1.59B | --1.29B | 58.06%1.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 96.74%68.39M | 41.21%33.26M | -49.24%34.76M | -37.30%23.55M | 145.02%68.48M | 71.59%37.56M | --27.95M | -26.89%21.89M | --20.71M | 25.60%29.94M |
Tax payable | 137.02%23.91M | 142.57%8.75M | 44.38%10.09M | 266.09%3.61M | 20.03%6.99M | -85.62%985K | --5.82M | 154.87%6.85M | --7.51M | -4.21%2.69M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --128K | 87.50%105K |
Other payables and accrued expenses | 131.69%146.84M | 14.35%84.82M | 54.08%63.38M | 31.24%74.18M | -0.11%41.13M | 34.39%56.52M | --41.18M | 36.15%42.06M | --32.18M | -2.98%30.89M |
Advance payment | ---- | ---- | --107.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | 123.41%513.79M | 221.08%232.38M | 43.48%229.98M | -54.16%72.37M | 97.38%160.29M | 74.90%157.89M | --81.21M | 655.23%90.27M | --74.3M | -93.40%11.95M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --70.9M | ---- |
Derivative financial instrument-current liabilities | 148.65%17.71M | -1.33%5.71M | --7.12M | --5.78M | ---- | ---- | ---- | ---- | --4.07M | --1.64M |
Financial lease liabilities-current liabilities | 1,737.61%2M | 782.94%1.86M | -81.98%109K | -66.45%211K | 0.33%605K | 9.01%629K | --603K | 6.26%577K | --569K | 538.82%543K |
Deferred income-current liabilities | 544.75%9.34M | 218.65%4.61M | 0.00%1.45M | 0.00%1.45M | -9.39%1.45M | -32.21%1.45M | --1.6M | -20.65%2.14M | --1.92M | -1.14%2.69M |
Special items of current liabilities | --65.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 86.49%847.76M | 105.10%371.57M | 62.66%454.6M | -28.97%181.16M | 76.43%279.47M | 55.30%255.05M | --158.4M | 102.34%164.23M | --212.68M | -70.47%81.16M |
Net current assets | 60.07%3.42B | 60.98%3.46B | 21.22%2.14B | 25.79%2.15B | 96.13%1.76B | 95.65%1.71B | --898.99M | 27.66%874.28M | --645.38M | 426.35%684.86M |
Total assets less current liabilities | 68.46%5.02B | 60.76%4.78B | 21.00%2.98B | 26.66%2.98B | 61.30%2.46B | 64.28%2.35B | --1.53B | 30.41%1.43B | --1.08B | 133.17%1.1B |
Non-current liabilities | ||||||||||
Long-term bank loan | 643.25%173.74M | -27.74%94.61M | --23.38M | --130.94M | ---- | ---- | --73.74M | -47.58%75.37M | --90.96M | 2,792.30%143.78M |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --69.11M |
Financial lease liabilities-non-current liabilities | 5,374.00%2.74M | 4,515.15%3.05M | -95.50%50K | -95.29%66K | -35.67%1.11M | -31.46%1.4M | --1.73M | -21.84%2.04M | --2.19M | 1,269.11%2.62M |
Deferred tax liability | 127.08%12.87M | 282.33%17.98M | 89.44%5.67M | 243.54%4.7M | --2.99M | --1.37M | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | 286.77%6.7M | 157.39%6.32M | -45.55%1.73M | -37.10%2.46M | -31.29%3.18M | -27.06%3.9M | --4.63M | -28.53%5.35M | --6.23M | -26.45%7.49M |
Convertible notes and bonds | 96.24%605.44M | 95.82%576.14M | --308.53M | --294.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --507K | --468K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 136.33%802M | 61.56%698.57M | 4,560.12%339.35M | 6,379.56%432.38M | -90.91%7.28M | -91.94%6.67M | --80.09M | -62.88%82.76M | --99.38M | 1,353.52%222.98M |
Total liabilities | 107.79%1.65B | 74.42%1.07B | 176.88%793.95M | 134.43%613.54M | 20.23%286.75M | 5.96%261.72M | --238.5M | -18.79%246.99M | --312.05M | 4.82%304.15M |
Total assets less total liabilities | 59.73%4.21B | 60.62%4.09B | 7.52%2.64B | 8.57%2.54B | 69.73%2.45B | 73.88%2.34B | --1.45B | 54.23%1.35B | --978.27M | 92.02%873.59M |
Total equity and non-current liabilities | 68.46%5.02B | 60.76%4.78B | 21.00%2.98B | 26.66%2.98B | 61.30%2.46B | 64.28%2.35B | --1.53B | 30.41%1.43B | --1.08B | 133.17%1.1B |
Equity | ||||||||||
Share capital | 4.41%103.7M | 4.41%103.7M | 0.00%99.32M | 0.00%99.32M | 704.72%99.32M | 704.72%99.32M | --12.34M | 3,640.00%12.34M | --330K | 0.00%330K |
Reserve | 34.60%3.15B | 35.19%3.05B | 7.64%2.34B | 9.08%2.26B | 72.32%2.18B | 77.10%2.07B | --1.26B | 64.20%1.17B | --813.18M | 139.07%711.88M |
Shareholders' Equity | 33.37%3.26B | 33.89%3.16B | 7.31%2.44B | 8.66%2.36B | 78.44%2.28B | 83.66%2.17B | --1.28B | 65.86%1.18B | --813.51M | 138.91%712.21M |
Non-controlling interest | 388.34%956.57M | 399.58%928.66M | 10.26%195.88M | 7.35%185.89M | 4.42%177.65M | 4.27%173.16M | --170.14M | 2.91%166.07M | --164.76M | 2.89%161.39M |
Total equity | 59.73%4.21B | 60.62%4.09B | 7.52%2.64B | 8.57%2.54B | 69.73%2.45B | 73.88%2.34B | --1.45B | 54.23%1.35B | --978.27M | 92.02%873.59M |
Total equity and total liabilities | 70.85%5.86B | 63.30%5.16B | 25.25%3.43B | 21.21%3.16B | 62.72%2.74B | 63.35%2.6B | --1.68B | 35.37%1.59B | --1.29B | 58.06%1.18B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data