(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 70.98%-20.23M | ---- | -33.74%-69.71M | ---- | 29.00%-52.12M | ---- | 30.84%-73.41M | ---- | -78.33%-106.15M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -48.31%-1.8M | ---- | 10.10%-1.21M | ---- | 76.71%-1.35M | ---- | -43.57%-5.78M | ---- | 10.11%-4.03M | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | 79.25%-284K | ---- |
Attributable subsidiary (profit) loss | -45.42%3.45M | ---- | 4.46%6.33M | ---- | -35.51%6.06M | ---- | -45.60%9.39M | ---- | 624.73%17.26M | ---- |
Impairment and provisions: | -105.48%-806K | ---- | -12.87%14.7M | ---- | 44.98%16.87M | ---- | 342.43%11.64M | ---- | --2.63M | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | --725K | ---- | ---- | ---- | --3.55M | ---- |
-Other impairments and provisions | -105.48%-806K | ---- | -8.96%14.7M | ---- | 38.75%16.15M | ---- | 1,368.92%11.64M | ---- | ---917K | ---- |
Revaluation surplus: | -146.46%-1.69M | ---- | 370.47%3.63M | ---- | -130.51%-1.34M | ---- | -88.81%4.4M | ---- | 861.66%39.28M | ---- |
-Fair value of investment properties (increase) | ---- | ---- | 1.13%1.7M | ---- | -85.62%1.68M | ---- | -60.03%11.67M | ---- | 279.75%29.21M | ---- |
-Other fair value changes | -187.31%-1.69M | ---- | 163.93%1.93M | ---- | 58.52%-3.02M | ---- | -172.22%-7.28M | ---- | -50.44%10.08M | ---- |
Asset sale loss (gain): | -235.61%-7.19M | ---- | 2,500.45%5.31M | ---- | 93.58%-221K | ---- | -3,344.00%-3.44M | ---- | 90.61%-100K | ---- |
-Loss (gain) from sale of subsidiary company | -238.70%-7.36M | ---- | 4,484.30%5.31M | ---- | 96.36%-121K | ---- | -3,227.00%-3.33M | ---- | 90.61%-100K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---13K | ---- | ---- | ---- | 14.53%-100K | ---- | ---117K | ---- | ---- | ---- |
-Loss (gain) from selling other assets | --177K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -90.49%72K | ---- | -51.07%757K | ---- | -25.63%1.55M | ---- | -12.49%2.08M | ---- | 0.89%2.38M | ---- |
-Depreciation | -90.49%72K | ---- | --757K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | -30.66%2.96M | ---- | -31.96%4.27M | ---- | -25.74%6.28M | ---- | -29.22%8.46M | ---- | 29.12%11.95M | ---- |
Special items | 522.54%15.8M | ---- | ---3.74M | ---- | ---- | ---- | 105.79%4.76M | ---- | -86.56%2.31M | ---- |
Operating profit before the change of operating capital | 76.25%-9.42M | ---- | -63.33%-39.67M | ---- | 42.06%-24.29M | ---- | -20.65%-41.92M | ---- | -11.55%-34.75M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -196.17%-2.61M | ---- | 202.61%2.72M | ---- | -415.49%-2.65M | ---- | 6,353.85%839K | ---- | 750.00%13K | ---- |
Accounts receivable (increase)decrease | -383.56%-4.02M | ---- | 526.81%1.42M | ---- | 98.81%-332K | ---- | -817.36%-27.85M | ---- | 79.26%-3.04M | ---- |
Accounts payable increase (decrease) | -76.67%2.14M | ---- | -20.31%9.16M | ---- | 4.07%11.5M | ---- | 70.08%11.05M | ---- | 123.04%6.5M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | 46.86%2.32M | ---- | -70.51%1.58M | ---- | -0.65%5.35M | ---- |
Cash from business operations | 56.09%-10.76M | ---- | -82.10%-24.5M | ---- | 76.11%-13.45M | ---- | -117.18%-56.31M | ---- | 62.49%-25.93M | ---- |
Other taxs | -46.15%-38K | ---- | 62.32%-26K | ---- | 33.01%-69K | ---- | 44.62%-103K | ---- | 69.36%-186K | ---- |
Special items of business | ---- | -630.18%-3.81M | ---- | -82.69%719K | ---- | 119.31%4.15M | ---- | 14.85%-21.5M | ---- | 9.74%-25.25M |
Net cash from operations | 55.98%-10.8M | -630.18%-3.81M | -81.36%-24.52M | -82.69%719K | 76.03%-13.52M | 119.31%4.15M | -116.03%-56.41M | 14.85%-21.5M | 62.55%-26.11M | 9.74%-25.25M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -78.95%4K | ---- | 533.33%19K | ---- | 0.00%3K | ---- | 50.00%3K | ---- | -33.33%2K | ---- |
Dividend received - investment | ---- | ---- | ---- | ---- | --12K | ---- | ---- | ---- | -79.25%284K | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---6.19M | ---- | ---- | ---- |
Sale of fixed assets | --13K | ---- | ---- | ---- | -68.55%100K | ---- | --318K | ---- | ---- | ---- |
Purchase of fixed assets | ---172K | ---- | ---- | ---- | -15.36%-413K | ---- | -152.11%-358K | ---- | 74.64%-142K | ---- |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 90.66%-17K | ---- | ---182K | ---- |
Sale of subsidiaries | -93.83%14K | ---- | -67.98%227K | ---- | -15.19%709K | ---- | 736.00%836K | ---- | -99.37%100K | ---- |
Recovery of cash from investments | -72.19%4.59M | ---- | -11.49%16.49M | ---- | -78.81%18.63M | ---- | 256.66%87.93M | ---- | 224.77%24.65M | ---- |
Cash on investment | ---- | ---- | 82.12%-742K | ---- | 30.75%-4.15M | ---- | 40.00%-5.99M | ---- | ---9.99M | ---- |
Other items in the investment business | 1,852.05%3.84M | 189.35%1.69M | ---219K | -80.06%-1.89M | ---- | -102.44%-1.05M | ---- | 1,937.00%42.89M | 26.11%6.77M | 86.67%-2.34M |
Net cash from investment operations | -47.50%8.28M | 189.35%1.69M | 5.94%15.78M | -80.06%-1.89M | -80.54%14.89M | -102.44%-1.05M | 255.99%76.53M | 1,937.00%42.89M | -27.16%21.5M | 86.67%-2.34M |
Net cash before financing | 71.28%-2.51M | -82.02%-2.13M | -737.39%-8.75M | -137.62%-1.17M | -93.18%1.37M | -85.49%3.11M | 535.93%20.12M | 177.54%21.39M | 88.53%-4.62M | 39.36%-27.59M |
Cash flow from financing activities | ||||||||||
New borrowing | 292.55%4.32M | ---- | -46.34%1.1M | ---- | -70.29%2.05M | ---- | -85.86%6.9M | ---- | -35.26%48.81M | ---- |
Refund | 47.72%-1.53M | ---- | -45.85%-2.92M | ---- | 93.34%-2M | ---- | 29.27%-30.05M | ---- | 56.04%-42.48M | ---- |
Issuing shares | ---- | ---- | -10.91%3.85M | ---- | --4.32M | ---- | ---- | ---- | -91.42%8.55M | ---- |
Interest paid - financing | 83.66%-545K | ---- | 29.55%-3.34M | ---- | -18.35%-4.73M | ---- | 49.08%-4M | ---- | -5.62%-7.86M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | -221.22%-787K | ---- | ---245K | ---- | ---- | ---- | 96.84%-85K | ---- |
Other items of the financing business | -33.99%-3.08M | 1,604.31%1.75M | -442.69%-2.3M | 93.73%-116K | -184.46%-424K | 91.98%-1.85M | 104.12%502K | -291.23%-23.08M | -2.60%-12.19M | -82.82%12.07M |
Net cash from financing operations | 80.99%-835K | 1,604.31%1.75M | -168.36%-4.39M | 93.73%-116K | 94.07%-1.64M | 91.98%-1.85M | -418.67%-27.61M | -291.23%-23.08M | -109.44%-5.32M | -82.82%12.07M |
Effect of rate | -66.79%3.8M | 307.14%114K | 6,881.10%11.45M | -61.11%28K | -97.96%164K | -97.43%72K | 245.50%8.03M | 23.66%2.81M | -63.24%-5.52M | -28.97%2.27M |
Net Cash | 74.52%-3.35M | 70.33%-381K | -4,857.74%-13.14M | -202.31%-1.28M | 96.46%-265K | 174.52%1.26M | 24.62%-7.49M | 89.15%-1.68M | -161.58%-9.94M | -162.70%-15.52M |
Begining period cash | -59.26%1.16M | -59.26%1.16M | -3.42%2.85M | -3.42%2.85M | 22.14%2.95M | 22.14%2.95M | -86.48%2.42M | -86.48%2.42M | 249.64%17.87M | 249.64%17.87M |
Items Period | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | 39.19%1.62M | -43.73%897K | -59.26%1.16M | -62.74%1.59M | -3.42%2.85M | 20.88%4.28M | 22.14%2.95M | -23.38%3.54M | -86.48%2.42M | -86.03%4.62M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | -- | -- | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data