PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.54%-2.23K | 1.25%-10.32M | -21.06%-2.69M | 11.89%-2.71M | -74.65%-4.91M | 99.91%-2.21K | -16.26%-10.45M | -24.85%-2.22M | -27.73%-3.08M | -17.55%-2.81M |
Net profit before non-cash adjustment | -0.18%-2.75K | 23.17%-10.46M | 31.33%-1.92M | -2.54%-3.03M | -73.40%-5.51M | 99.94%-2.75K | -41.14%-13.61M | -34.56%-2.79M | -60.28%-2.95M | -29.21%-3.18M |
Total adjustment of non-cash items | -0.51%390 | -56.57%1.48M | -41.62%176.9K | 43.40%456K | 131.40%844.61K | -99.98%392 | 329.91%3.4M | 143.44%303K | -51.75%318K | 85.28%365K |
-Depreciation and amortization | -4.67%939 | 6.09%4.08M | 5.98%1.05M | 6.67%1.01M | 116.74%2.02M | -99.90%985 | 2.96%3.84M | 3.82%988.25K | 1.40%944K | 0.65%932K |
-Reversal of impairment losses recognized in profit and loss | ---- | 240.95%44.5K | ---- | ---- | ---- | ---- | 96.42%-31.57K | ---- | ---- | ---- |
-Disposal profit | ---- | -119.74%-357.5K | ---- | ---- | ---- | ---- | 1,412.01%1.81M | ---- | ---- | ---- |
-Other non-cash items | 7.42%-549 | -3.03%-2.28M | 77.38%-557.45K | 11.98%-551K | -107.30%-1.18M | -100.04%-593 | -20.89%-2.22M | -352.87%-2.46M | -130.15%-626K | 22.22%-567K |
Changes in working capital | -3.57%135 | -459.28%-1.34M | -453.88%-948.51K | 68.71%-138K | -12,407.00%-250.14K | 100.22%140 | -78.97%-238.97K | -73.02%268.03K | 64.00%-441K | 98.48%-2K |
-Change in receivables | 85.82%249 | -76.29%-369.94K | -1,212.16%-390.94K | 70.29%-82K | 10.61%102.87K | 100.22%134 | -200.94%-209.85K | 119.67%35.15K | -268.00%-276K | 132.50%93K |
-Change in inventory | -85.94%27 | 1,215.51%269.41K | 137.24%57.41K | -110.77%-21K | 198.47%232.81K | 100.13%192 | 85.63%-24.15K | -111.07%-154.15K | 2,066.67%195K | 190.70%78K |
-Change in payables | 24.19%-141 | -24,763.87%-1.24M | -258.90%-614.98K | 90.28%-35K | -238.62%-585.81K | -100.13%-186 | -104.77%-4.97K | -68.92%387.03K | 68.94%-360K | -101.16%-173K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-3 | 0.00%-3K | -249.85%-7K | 99.90%-3 | -3K | -2K | ||||
Interest received (cash flow from operating activities) | -7.38%552 | 3.15%2.29M | -3.84%604.92K | -20.51%500K | 107.80%1.18M | -99.85%596 | 84.06%2.22M | 840.53%629.06K | 131.25%629K | -21.95%569K |
Tax refund paid | 3 | 0 | 0 | 77.61%-343 | ||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -3.27%-1.67K | 2.44%-8.03M | -30.89%-2.07M | 9.67%-2.21M | -66.40%-3.74M | 99.92%-1.62K | -5.74%-8.23M | 15.06%-1.58M | -14.69%-2.45M | -34.98%-2.25M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -105.41%-1.86K | -18.30%-2.87M | -99.94%-1.93M | --0 | -91.67%-941.1K | 99.80%-905 | -460.46%-2.43M | -191.46%-964.69K | -52,400.00%-525K | -1,463.89%-491K |
Net investment product transactions | -0.65%3.54K | --0 | -148.38%-8.08M | 30.03%3.24M | -39.43%4.83M | -99.87%3.56K | -0.07%29.98M | -29.02%16.7M | -6.06%2.49M | 353.47%7.98M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---4.5M | ---- |
Investing cash flow | -36.83%1.68K | -110.42%-2.87M | -146.78%-10.01M | 228.38%3.24M | -38.45%3.89M | -99.89%2.65K | -6.81%27.55M | -7.77%21.4M | -195.18%-2.53M | 252.17%6.33M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | -60.00%-8 | -67.08%-26.21K | -181.90%-13.21K | --0 | -62.44%-13K | 99.75%-5 | -84.79%-15.69K | 44.80%-4.69K | ---1K | ---8K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---4.49M | ---- | ---- | ---- |
Cash dividends for minorities | ---- | --0 | ---- | ---- | ---- | ---- | -4,103.05%-1.17M | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | -17.24%-12.92K | ---- | ---- | ---- | ---- | -76.26%-11.02K | ---- | ---- | ---- |
Financing cash flow | -60.00%-8 | 99.31%-39.13K | 99.54%-26.13K | --0 | -62.44%-13K | 99.75%-5 | -13,289.50%-5.69M | -13,263.60%-5.68M | ---1K | ---8K |
Net cash flow | ||||||||||
Beginning cash position | -50.00%251 | 17.48%89.94M | 33.87%664K | -86.79%718K | -99.88%1.56K | -99.82%502 | 38.79%76.56M | 20.39%496K | 1,761.99%5.44M | 169.61%1.25M |
Current changes in cash | -100.58%-6 | -180.19%-10.94M | -185.65%-12.11M | 120.67%1.03M | -96.49%142.97K | -99.75%1.03K | -37.27%13.64M | -33.60%14.14M | -1,062.86%-4.98M | 2,984.09%4.07M |
Effect of exchange rate changes | -303.70%-55 | 98.13%-4.81K | 202.71%1.01M | -3,027.03%-1.08M | -37.41%71.97K | -100.00%27 | 26.17%-256.69K | -1,012.92%-979.69K | 109.32%37K | 137.83%115K |
End cash Position | -87.79%190 | -12.17%79M | -12.17%79M | 33.87%664K | -86.79%718K | -99.88%1.56K | 17.48%89.94M | 17.48%89.94M | 20.39%496K | 1,761.99%5.44M |
Free cash flow | -39.87%-3.53K | -5.78%-11.29M | -71.18%-4.39M | 25.60%-2.21M | -70.93%-4.68M | 99.89%-2.53K | -27.77%-10.67M | -9.92%-2.57M | -39.20%-2.98M | -68.12%-2.74M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.