(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.33%5.38B | -60.33%5.38B | 3.12%4.16B | 36.61%6.66B | 102.94%9.38B | 147.86%13.55B | 147.86%13.55B | -21.22%4.04B | -7.16%4.88B | -31.28%4.62B |
-Cash and cash equivalents | -60.33%5.38B | -60.33%5.38B | 3.12%4.16B | 5.88%5.17B | 38.07%6.38B | 147.86%13.55B | 147.86%13.55B | -21.22%4.04B | -7.16%4.88B | -31.28%4.62B |
-Short term investments | ---- | ---- | ---- | --1.5B | --3B | ---- | ---- | ---- | ---- | ---- |
Receivables | -17.41%2.67B | -17.41%2.67B | -3.76%2.85B | 6.18%2.87B | 26.27%3.15B | 20.14%3.23B | 20.14%3.23B | 5.53%2.96B | 7.91%2.7B | 19.68%2.49B |
-Accounts receivable | -17.41%2.67B | -17.41%2.67B | -3.76%2.85B | 6.18%2.87B | 26.27%3.15B | 20.14%3.23B | 20.14%3.23B | 5.53%2.96B | 7.91%2.7B | 19.68%2.49B |
-Gross accounts receivable | -17.41%2.67B | -17.41%2.67B | -3.76%2.85B | 6.18%2.87B | 26.27%3.15B | 20.14%3.23B | 20.14%3.23B | 5.53%2.96B | 7.91%2.7B | 19.68%2.49B |
Inventory | 6.05%7.26B | 6.05%7.26B | -0.69%7.3B | 3.49%7.53B | 4.67%6.83B | 8.38%6.84B | 8.38%6.84B | 15.60%7.35B | 8.81%7.27B | 4.08%6.53B |
Other current assets | 74.08%1.94B | 74.08%1.94B | 50.65%1.87B | 8.77%1.28B | 17.70%1.29B | -5.59%1.12B | -5.59%1.12B | 7.45%1.24B | 17.97%1.18B | 28.79%1.1B |
Total current assets | -30.31%17.25B | -30.31%17.25B | 3.80%16.17B | 14.41%18.34B | 40.12%20.65B | 58.07%24.74B | 58.07%24.74B | 0.95%15.58B | 3.82%16.03B | -7.49%14.74B |
Non current assets | ||||||||||
Net PPE | 178.97%15.61B | 178.97%15.61B | 132.31%15.51B | 39.73%9.1B | 32.76%8.62B | -13.63%5.6B | -13.63%5.6B | 0.33%6.68B | -3.95%6.51B | -7.00%6.5B |
-Gross PP&E | 24.41%56.03B | 24.41%56.03B | 132.28%15.51B | 39.71%9.09B | 32.78%8.62B | -5.31%45.04B | -5.31%45.04B | 0.33%6.68B | -3.94%6.51B | -7.00%6.49B |
-Accumulated depreciation | -2.47%-40.41B | -2.47%-40.41B | ---- | ---- | ---- | 3.99%-39.44B | 3.99%-39.44B | ---- | ---- | ---- |
Total investment | -25.91%4.57B | -25.91%4.57B | -19.65%4.73B | 8.60%6.63B | 1.12%6.43B | -2.71%6.16B | -2.71%6.16B | -16.87%5.88B | -15.48%6.1B | -11.01%6.35B |
-Financial asset investment | -25.91%4.57B | -25.91%4.57B | -19.65%4.73B | 8.60%6.63B | 1.12%6.43B | -2.71%6.16B | -2.71%6.16B | -16.87%5.88B | -15.48%6.1B | -11.01%6.35B |
-Including:Available-for-sale securities | -25.91%4.57B | -25.91%4.57B | -19.65%4.73B | 8.60%6.63B | 1.12%6.43B | -2.71%6.16B | -2.71%6.16B | -16.87%5.88B | -15.48%6.1B | -11.01%6.35B |
Goodwill and other intangible assets | 6.37%1.67B | 6.37%1.67B | 4.01%1.71B | 1.01%1.7B | -4.44%1.59B | -4.73%1.57B | -4.73%1.57B | -7.58%1.65B | -6.24%1.68B | -8.31%1.67B |
-Other intangible assets | 6.37%1.67B | 6.37%1.67B | 4.01%1.71B | 1.01%1.7B | -4.44%1.59B | -4.73%1.57B | -4.73%1.57B | -7.58%1.65B | -6.24%1.68B | -8.31%1.67B |
Deferred tax assets-non current | --121M | --121M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -1.36%1.66B | -1.36%1.66B | -0.83%1.67B | -1.19%1.66B | -0.71%1.67B | 0.42%1.69B | 0.42%1.69B | -10.45%1.68B | -10.76%1.68B | -14.02%1.68B |
Total non current assets | 57.39%23.64B | 57.39%23.64B | 48.66%23.61B | 19.45%19.09B | 13.05%18.31B | -6.98%15.02B | -6.98%15.02B | -8.64%15.88B | -9.62%15.98B | -9.50%16.2B |
Total assets | 2.82%40.88B | 2.82%40.88B | 26.44%39.79B | 16.92%37.43B | 25.95%38.96B | 25.05%39.76B | 25.05%39.76B | -4.14%31.47B | -3.35%32.01B | -8.55%30.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -25.47%7.49B | -25.47%7.49B | 30.41%9.99B | 21.42%9.3B | 28.92%10.08B | 25.27%10.05B | 25.27%10.05B | -7.10%7.66B | 0.27%7.66B | -1.09%7.82B |
-Current debt and capital lease obligation | -25.47%7.49B | -25.47%7.49B | 30.41%9.99B | 21.42%9.3B | 28.92%10.08B | 25.27%10.05B | 25.27%10.05B | -7.10%7.66B | 0.27%7.66B | -1.09%7.82B |
-Including:Current debt | -25.79%7.34B | -25.79%7.34B | 30.41%9.99B | 21.42%9.3B | 28.92%10.08B | 25.79%9.89B | 25.79%9.89B | -7.10%7.66B | 0.27%7.66B | -1.09%7.82B |
-Including:Current capital Lease obligation | -5.16%147M | -5.16%147M | ---- | ---- | ---- | -0.64%155M | -0.64%155M | ---- | ---- | ---- |
Payables | -42.14%1.59B | -42.14%1.59B | -15.17%1.69B | -15.77%2.37B | 4.89%1.85B | 30.94%2.76B | 30.94%2.76B | 27.60%2B | 20.70%2.82B | 4.83%1.76B |
-accounts payable | -38.11%1.47B | -38.11%1.47B | -13.72%1.58B | -18.43%2.17B | 2.06%1.73B | 19.84%2.38B | 19.84%2.38B | 25.88%1.83B | 18.80%2.65B | 5.14%1.7B |
-Total tax payable | -67.73%121M | -67.73%121M | -30.95%116M | 27.78%207M | 83.61%112M | 217.80%375M | 217.80%375M | 50.00%168M | 63.64%162M | -3.17%61M |
Pension and other retirement benefit plans | 69.27%325M | 69.27%325M | 2.08%196M | 0.00%255M | 0.00%238M | -0.52%192M | -0.52%192M | -21.63%192M | -18.53%255M | -28.53%238M |
Accrued and deferred income | 10.41%456M | 10.41%456M | 5.21%606M | 9.68%521M | 9.33%621M | -8.43%413M | -8.43%413M | 16.13%576M | -24.60%475M | 14.29%568M |
Other current liabilities | -13.77%3.81B | -13.77%3.81B | -23.77%4.33B | -23.68%3.88B | 3.15%4.16B | 4.51%4.42B | 4.51%4.42B | 31.31%5.68B | 34.32%5.08B | 4.11%4.03B |
Current liabilities | -23.29%13.68B | -23.29%13.68B | 4.40%16.82B | 0.24%16.33B | 17.54%16.94B | 18.87%17.83B | 18.87%17.83B | 8.26%16.11B | 10.82%16.29B | 0.91%14.41B |
Non current liabilities | ||||||||||
Non current financial liabilities | 308.52%7.29B | 308.52%7.29B | -31.86%2.29B | -93.83%211M | -93.36%261M | -67.49%1.79B | -67.49%1.79B | -25.17%3.37B | -24.88%3.42B | -22.36%3.93B |
-Long term debt and capital lease obligation | 308.52%7.29B | 308.52%7.29B | -31.86%2.29B | -93.83%211M | -93.36%261M | -67.49%1.79B | -67.49%1.79B | -25.17%3.37B | -24.88%3.42B | -22.36%3.93B |
-Including:Long term debt | 1,741.90%5.8B | 1,741.90%5.8B | -31.86%2.29B | -93.83%211M | -93.36%261M | -92.09%315M | -92.09%315M | -25.17%3.37B | -24.88%3.42B | -22.36%3.93B |
-Including:Long term capital lease obligation | 1.36%1.49B | 1.36%1.49B | ---- | ---- | ---- | -2.39%1.47B | -2.39%1.47B | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -11.05%169M | -11.05%169M | -29.52%160M | -9.78%203M | -15.91%185M | -12.04%190M | -12.04%190M | 8.10%227M | 5.63%225M | 3.29%220M |
Non current deferred liabilities | -14.96%2.39B | -14.96%2.39B | ---- | ---- | ---- | 395.06%2.81B | 395.06%2.81B | ---- | ---- | ---- |
Other non current liabilities | 2.42%2.71B | 2.42%2.71B | 60.71%7.2B | 45.89%7B | 48.07%6.91B | -5.76%2.65B | -5.76%2.65B | -7.00%4.48B | -1.78%4.8B | -3.07%4.67B |
Total non current liabilities | 69.03%12.56B | 69.03%12.56B | 19.58%9.65B | -12.15%7.42B | -16.57%7.36B | -18.19%7.43B | -18.19%7.43B | -15.25%8.07B | -12.51%8.44B | -12.61%8.82B |
Total liabilities | 3.87%26.24B | 3.87%26.24B | 9.47%26.47B | -3.99%23.75B | 4.59%24.3B | 4.89%25.26B | 4.89%25.26B | -0.91%24.18B | 1.57%24.73B | -4.69%23.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B |
-common stock | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B |
Additional paid-in capital | -31.24%4.55B | -31.24%4.55B | -15.12%6.58B | -15.17%6.58B | -15.28%6.59B | -15.45%6.61B | -15.45%6.61B | -1.24%7.75B | -1.12%7.76B | -1.03%7.78B |
Retained earnings | 14.77%1.76B | 14.77%1.76B | 111.83%709M | 118.29%1.08B | 125.71%1.4B | 129.44%1.54B | 129.44%1.54B | -80.90%-6B | -88.92%-5.92B | -132.24%-5.46B |
Less: Treasury stock | -28.88%2.26B | -28.88%2.26B | 12.63%4.29B | 12.49%4.31B | -18.44%3.14B | -18.67%3.18B | -18.67%3.18B | -3.05%3.81B | -2.72%3.83B | -2.56%3.85B |
Other reserves | 56.46%2.84B | 56.46%2.84B | 58.73%2.64B | 69.39%2.6B | 38.96%2.1B | 41.12%1.81B | 41.12%1.81B | 1,129.63%1.66B | 426.46%1.53B | 850.94%1.51B |
Other equity interest | 6.56%195M | 6.56%195M | 0.00%188M | 2.12%193M | 1.08%187M | 1.10%183M | 1.10%183M | 6.21%188M | 7.39%189M | 7.56%185M |
Total stockholders'equity | 0.82%13.98B | 0.82%13.98B | 90.20%12.71B | 96.74%13.04B | 98.85%14.03B | 96.48%13.86B | 96.48%13.86B | -14.38%6.68B | -18.58%6.63B | -19.62%7.06B |
Noncontrolling interests | 4.70%668M | 4.70%668M | 0.66%610M | -1.23%642M | -2.16%634M | -3.04%638M | -3.04%638M | -2.10%606M | 3.17%650M | -4.14%648M |
Total equity | 0.99%14.64B | 0.99%14.64B | 82.75%13.32B | 87.99%13.68B | 90.36%14.67B | 87.99%14.5B | 87.99%14.5B | -13.48%7.29B | -17.01%7.28B | -18.52%7.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data