(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.29%3.59M | --3.66M | -7.92%6.19M | -80.80%363K | --2.87M | -48.01%4.42M | -57.36%6.72M | -70.52%1.89M | -70.52%1.89M | -42.78%9.08M |
-Cash and cash equivalents | 25.29%3.59M | --3.66M | -7.92%6.19M | -80.80%363K | --2.87M | -38.93%4.42M | -41.54%6.72M | -70.52%1.89M | -70.52%1.89M | -32.99%7.87M |
-Including:Cash | 25.29%3.59M | --3.66M | -7.92%6.19M | -80.80%363K | --2.87M | -38.93%4.42M | -41.54%6.72M | -70.52%1.89M | -70.52%1.89M | -32.99%7.87M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.58%1.22M |
Receivables | -7.51%73.31M | --68.39M | -5.38%83M | -23.79%67.99M | --79.26M | -24.08%97.98M | -32.04%87.71M | -11.99%89.21M | -11.99%89.21M | -1.59%120.87M |
-Accounts receivable | -8.41%56.29M | --50.96M | -9.90%61.88M | -59.24%15.66M | --61.46M | -32.10%76.1M | -39.72%68.68M | -25.84%38.41M | -25.84%38.41M | -15.25%93.98M |
-Gross accounts receivable | ---- | ---- | ---- | -58.49%16.15M | ---- | ---- | ---- | -25.42%38.91M | -25.42%38.91M | ---- |
-Bad debt provision | ---- | ---- | ---- | 0.00%-494K | ---- | ---- | ---- | -35.34%-494K | -35.34%-494K | ---- |
-Other receivables | -4.40%17.02M | --17.43M | 10.96%21.12M | 3.01%52.33M | --17.8M | 28.79%21.88M | 25.80%19.03M | 2.49%50.8M | 2.49%50.8M | 125.38%26.89M |
Inventory | -18.96%72.64M | --72.04M | 7.27%75.75M | 9.47%76.57M | --89.63M | -43.34%68.97M | -36.22%70.61M | -36.43%69.95M | -36.43%69.95M | -59.57%76.6M |
Restricted cash | ---- | ---- | ---- | -38.79%3.33M | ---- | ---- | ---- | -46.22%5.45M | -46.22%5.45M | ---- |
Tax assets-Current | -26.64%179K | --175K | -11.62%175K | -94.23%175K | --244K | -99.99%1K | -97.19%198K | -59.06%3.03M | -59.06%3.03M | 26.72%6.95M |
Deferred assets-current | ---- | ---- | ---- | 8.70%12.73M | ---- | ---- | ---- | 37.42%11.71M | 37.42%11.71M | ---- |
Holding assets for sale | ---- | ---- | ---- | --0 | --0 | --0 | -43.70%563K | -43.70%563K | -43.70%563K | --0 |
Total current assets | -12.95%149.72M | --144.27M | -0.42%165.11M | -11.35%161.16M | --172M | -35.65%171.38M | -37.10%165.81M | -32.70%181.8M | -32.70%181.8M | -36.01%213.49M |
Non current assets | ||||||||||
Net PPE | 11.26%494.88M | --496.51M | 9.47%493.16M | 8.71%491.32M | --444.81M | -8.01%449.23M | -8.29%450.49M | -8.31%451.93M | -8.31%451.93M | -2.33%487.23M |
-Gross PP&E | ---- | ---- | ---- | 6.61%596.31M | ---- | ---- | ---- | 0.31%559.33M | 0.31%559.33M | ---- |
-Accumulated depreciation | ---- | ---- | ---- | -11.36%-119.59M | ---- | ---- | ---- | -66.01%-107.39M | -66.01%-107.39M | ---- |
Investment properties | 33.78%74.22M | --74.22M | 32.42%73.99M | 32.45%74.21M | --55.48M | 4.55%55.83M | 4.64%55.88M | 4.91%56.03M | 4.91%56.03M | -5.24%53.39M |
Biological assets | -42.33%173K | --205K | -44.99%236K | -41.87%268K | --300K | -49.43%398K | -51.08%429K | -50.38%461K | -50.38%461K | -41.52%738K |
Total investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3K |
Deferred tax assets-non current | --0 | --0 | --0 | --0 | --21.83M | 0.16%21.83M | 0.16%21.83M | 4.74%21.83M | 4.74%21.83M | -50.45%21.79M |
Other non current assets | -36.80%81.75M | --81.75M | -44.89%81.28M | -44.93%81.06M | --129.35M | -3.91%147.75M | -6.63%147.48M | -1.91%147.2M | -1.91%147.2M | 30.93%155.55M |
Total non current assets | -0.11%651.02M | --652.69M | -4.06%648.67M | -4.52%646.86M | --651.77M | -5.99%675.03M | -6.78%676.1M | -5.67%677.45M | -5.67%677.45M | -0.07%718.71M |
Total assets | -2.80%800.74M | --796.96M | -3.34%813.78M | -5.96%808.02M | --823.77M | -14.02%846.41M | -14.86%841.9M | -13.06%859.25M | -13.06%859.25M | -11.46%932.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 47,083.44%450.13M | --439.28M | 5,619.82%436.31M | -0.66%430.85M | --954K | -98.42%7.34M | -98.35%7.63M | -4.96%433.72M | -4.96%433.72M | 9.07%431.07M |
-Current debt and capital lease obligation | 47,083.44%450.13M | --439.28M | 5,619.82%436.31M | -0.66%430.85M | --954K | -98.42%7.34M | -98.35%7.63M | -4.96%433.72M | -4.96%433.72M | 9.07%431.07M |
-Including:Current debt | --449.45M | --437.98M | 7,035.32%434.97M | -0.60%429.55M | --0 | -98.69%6.08M | -98.67%6.1M | -4.93%432.15M | -4.93%432.15M | 9.12%429.49M |
-Including:Current capital Lease obligation | -29.14%676K | --1.29M | -12.60%1.34M | -17.68%1.29M | --954K | -30.65%1.27M | -16.60%1.53M | -13.29%1.57M | -13.29%1.57M | -3.67%1.58M |
Payables | -6.06%124.19M | --123.76M | 12.36%124.31M | -5.98%75.53M | --132.21M | -21.98%146.76M | -42.83%110.63M | -47.38%80.34M | -47.38%80.34M | -56.27%101.2M |
-accounts payable | -6.06%124.19M | --123.76M | 12.36%124.31M | 12.23%33.66M | --132.21M | -21.98%146.76M | -42.82%110.63M | -74.93%29.99M | -74.93%29.99M | -56.27%101.2M |
-Total tax payable | ---- | ---- | ---- | --491K | ---- | ---- | ---- | --0 | --0 | --0 |
-Other payable | ---- | ---- | ---- | -17.81%41.38M | ---- | ---- | ---- | 52.35%50.35M | 52.35%50.35M | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.15%3.99M | -47.15%3.99M | ---- |
Accrued and deferred income | 0.28%71.03M | --67.24M | 10.55%69.84M | 9.83%114.3M | --70.84M | -10.82%72M | 1.73%63.17M | 11.60%104.07M | 11.60%104.07M | 46.99%73.09M |
Other current liabilities | ---- | ---- | ---- | 213.85%3.72M | ---- | ---- | ---- | -0.42%1.18M | -0.42%1.18M | ---- |
Current liabilities | 216.36%645.36M | --630.28M | 247.49%630.45M | 0.18%624.4M | --204M | -69.16%226.1M | -74.71%181.43M | -12.34%623.3M | -12.34%623.3M | -10.50%605.35M |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | ---- | ---- | --0 | --435.13M | 6,499.87%412.89M | 6,879.90%436.8M | -20.78%5M | -20.78%5M | -86.95%6.26M |
-Long term debt and capital lease obligation | --0 | ---- | ---- | --0 | --435.13M | 6,499.87%412.89M | 6,879.90%436.8M | -20.78%5M | -20.78%5M | -86.95%6.26M |
-Including:Long term debt | --0 | ---- | ---- | --0 | --435.12M | 6,671.76%412.87M | 7,064.15%436.8M | -18.06%5M | -18.06%5M | -87.09%6.1M |
-Including:Long term capital lease obligation | --0 | ---- | ---- | --0 | --19K | -91.19%14K | -97.52%4K | -98.14%4K | -98.14%4K | -78.34%159K |
Long term accounts payable and other payables | -19.91%59.91M | --59.91M | -19.14%60.69M | -24.40%51.06M | --74.81M | 999.94%76.88M | 4,095.47%75.06M | --67.54M | --67.54M | --95.39M |
Non current deferred liabilities | 142.45%10.07M | --10.07M | 156.01%10.06M | 152.47%10.06M | --4.15M | -16.34%4.16M | -13.19%3.93M | 15.58%3.98M | 15.58%3.98M | 68.61%5.04M |
Non current accrued and deferred income | 43.75%115K | --115K | --0 | -58.63%115K | --80K | -83.26%80K | -47.05%278K | -47.05%278K | -47.05%278K | --361K |
Total non current liabilities | -86.37%70.1M | --70.1M | -86.29%70.75M | -20.28%61.23M | --514.17M | 2,542.16%494M | 3,840.33%516.07M | 536.13%76.8M | 536.13%76.8M | 110.11%107.05M |
Total liabilities | -0.38%715.45M | --700.37M | 0.53%701.2M | -2.07%685.63M | --718.17M | -4.21%720.1M | -4.50%697.5M | -3.18%700.1M | -3.18%700.1M | -2.05%712.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%164.97M | --164.97M | 1.97%164.97M | 1.97%164.97M | --164.97M | 0.00%161.78M | 0.00%161.78M | 0.00%161.78M | 0.00%161.78M | 0.00%161.78M |
-common stock | 0.00%164.97M | --164.97M | 1.97%164.97M | 1.97%164.97M | --164.97M | 0.00%161.78M | 0.00%161.78M | 0.00%161.78M | 0.00%161.78M | 0.00%161.78M |
Retained earnings | -28.42%-202.89M | ---191.65M | -49.26%-174.83M | -60.70%-165.22M | ---157.99M | -240.63%-134.84M | -713.32%-117.14M | -1,149.30%-102.82M | -1,149.30%-102.82M | -223.47%-52.01M |
Less: Treasury stock | 0.00%5.96M | --5.96M | 0.00%5.96M | 0.00%5.96M | --5.96M | 0.00%5.96M | 0.00%5.96M | 0.00%5.96M | 0.00%5.96M | 0.00%5.96M |
Fixed asset revaluation reserve | 44.89%96.17M | --96.17M | 44.89%96.17M | 44.89%96.17M | --66.37M | -12.36%66.37M | -12.36%66.37M | -12.36%66.37M | -12.36%66.37M | -0.60%75.74M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | 0.00%51.47M | --51.47M | 0.00%51.47M | 0.00%51.47M | --51.47M | 0.00%51.47M | 0.00%51.47M | 0.00%51.47M | 0.00%51.47M | 0.00%51.47M |
Total stockholders'equity | -12.70%103.76M | --115M | -15.79%131.81M | -17.22%141.42M | --118.85M | -42.98%138.82M | -41.73%156.52M | -37.83%170.84M | -37.83%170.84M | -29.05%231.01M |
Noncontrolling interests | -39.35%-18.47M | ---18.41M | -58.69%-19.23M | -62.74%-19.03M | ---13.25M | -16.13%-12.51M | -19.05%-12.12M | -21.70%-11.69M | -21.70%-11.69M | -16,377.94%-11.21M |
Total equity | -19.23%85.29M | --96.59M | -22.04%112.59M | -23.10%122.39M | --105.6M | -45.71%126.31M | -44.12%144.41M | -39.99%159.15M | -39.99%159.15M | -32.48%219.8M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data