MY Stock MarketDetailed Quotes

5673 JSB

Watchlist
  • 0.435
  • +0.015+3.57%
15min DelayNot Open Nov 22 16:50 CST
193.55MMarket Cap-8877P/E (TTM)

JSB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
13.27%-12.98M
129.76%2.04M
-153.14%-7.34M
102.45%504K
-530.56%-8.19M
43.23%-14.97M
68.24%-6.87M
293.48%13.81M
-362.93%-20.6M
76.10%-1.3M
Net profit before non-cash adjustment
-298.61%-19.52M
109.40%548K
-36.66%-9.23M
0.24%-3.7M
-162.75%-7.15M
-116.93%-4.9M
75.90%-5.83M
-73.28%-6.75M
-106.22%-3.71M
530.95%11.39M
Total adjustment of non-cash items
107.27%1.24M
-182.10%-4.22M
151.72%3.52M
-47.23%867K
106.30%1.07M
65.83%-17.03M
110.58%5.14M
-292.74%-6.8M
147.66%1.64M
-1,127.56%-17.01M
-Depreciation and amortization
14.86%2.04M
----
----
----
----
13.19%1.78M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
285.70%3.65M
----
----
----
----
-112.27%-1.97M
----
----
----
----
-Disposal profit
71.57%-4.94M
----
----
----
----
74.62%-17.38M
----
----
----
----
-Net exchange gains and losses
--18K
----
----
----
----
--0
----
----
----
----
-Other non-cash items
-11.28%472K
-121.95%-4.98M
151.72%3.52M
-47.23%867K
106.30%1.07M
-48.05%532K
874.29%22.7M
-292.74%-6.8M
147.66%1.64M
-1,127.56%-17.01M
Changes in working capital
-23.84%5.31M
192.52%5.71M
-105.94%-1.63M
118.00%3.34M
-148.91%-2.12M
228.09%6.97M
-112.08%-6.17M
504.27%27.35M
61.68%-18.54M
407.68%4.33M
-Change in receivables
-94.37%174K
----
----
----
----
113.85%3.09M
----
----
----
----
-Change in inventory
153.01%1.05M
----
----
----
----
-18.63%415K
----
----
----
----
-Change in payables
18.39%4.08M
----
----
----
----
-63.26%3.45M
----
----
----
----
-Changes in other current assets
--0
233.78%7M
-202.72%-3.33M
-186.67%-2.13M
-244.32%-1.55M
-99.83%12K
-112.42%-5.23M
-90.13%3.24M
103.63%2.45M
-20.05%-449K
-Changes in other current liabilities
----
----
-92.94%1.7M
126.02%5.46M
-111.94%-570K
----
----
160.90%24.11M
-209.06%-20.99M
562.69%4.78M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-6K
40.00%1.74M
70.77%-114K
-58.76%-770K
-135.07%-858K
0
271.51%1.24M
-390K
-485K
-365K
Interest received (cash flow from operating activities)
-62.22%85K
-73.12%225K
Tax refund paid
19.85%-105K
-408.82%-105K
0
0
0
-2,520.00%-131K
54.55%34K
0
0
-1,733.33%-165K
Other operating cash inflow (outflow)
0
0
1K
0
-200.00%-1K
0
-1K
0
0
1K
Operating cash flow
12.55%-13.01M
170.02%3.76M
-155.53%-7.45M
98.74%-266K
-395.08%-9.05M
43.35%-14.87M
75.01%-5.37M
288.02%13.42M
-369.74%-21.09M
66.43%-1.83M
Investing cash flow
Net PPE purchase and sale
75.92%-14.4M
96.98%-988K
71.78%-6.54M
36.55%-1.78M
-337.94%-5.1M
-304.50%-59.83M
-172.66%-32.7M
-727.73%-23.16M
-522.93%-2.8M
-75.72%-1.17M
Net business purchase and sale
---1M
----
----
-129.53%-44K
--44K
--0
----
----
--149K
--0
Net investment property transactions
--0
----
----
----
----
187.93%1.8M
----
----
----
----
Net investment product transactions
--0
----
----
----
----
--180K
----
----
----
----
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
--6K
----
----
----
----
--0
----
----
----
----
Net changes in other investments
-99.31%180K
----
----
----
----
-66.75%26.13M
----
----
----
----
Investing cash flow
52.02%-15.22M
60.73%-1.8M
71.96%-6.54M
31.34%-1.82M
-334.16%-5.06M
-156.47%-31.72M
-110.44%-4.59M
-2,635.80%-23.31M
-119.35%-2.66M
-75.72%-1.17M
Financing cash flow
Net issuance payments of debt
-261.06%-12.1M
-1,139.54%-8.55M
--0
-103.82%-651K
60.70%-2.91M
120.24%7.52M
-34.24%822K
80.20%-2.95M
160.77%17.04M
-262.78%-7.4M
Net common stock issuance
-1.28%43M
-99.78%25K
31.43%21.73M
--0
56.31%21.25M
43.10%43.56M
--11.46M
-45.69%16.53M
--1.98M
--13.59M
Increase or decrease of lease financing
-17.96%-762K
81.46%-56K
66.05%-110K
-4,925.00%-402K
-1,516.67%-194K
-286.83%-646K
-80.84%-302K
32.08%-324K
82.22%-8K
-102.30%-12K
Interest paid (cash flow from financing activities)
-14.42%-2.54M
0.66%-750K
72.63%-127K
-46.46%-785K
-89.01%-877K
-85.23%-2.22M
36.98%-755K
---464K
---536K
---464K
Financing cash flow
-42.76%27.59M
-183.10%-9.33M
67.94%21.49M
-109.95%-1.84M
202.08%17.27M
229.40%48.21M
138.28%11.22M
-15.15%12.8M
165.77%18.47M
12.79%5.72M
Net cash flow
Beginning cash position
40.71%-2.35M
221.08%4.38M
52.11%-3.12M
164.55%805K
40.71%-2.35M
-217.94%-3.97M
-225.92%-3.62M
-54.55%-6.52M
-153.61%-1.25M
-217.94%-3.97M
Current changes in cash
-139.11%-632K
-682.91%-7.37M
158.67%7.5M
25.51%-3.93M
16.01%3.16M
122.03%1.62M
118.47%1.26M
-59.09%2.9M
19.44%-5.27M
361.83%2.72M
End cash Position
-26.85%-2.99M
-26.85%-2.99M
221.08%4.38M
52.11%-3.12M
164.55%805K
40.71%-2.35M
40.71%-2.35M
-225.92%-3.62M
-54.55%-6.52M
-153.61%-1.25M
Free cash flow
63.16%-27.52M
107.00%2.66M
-43.50%-13.98M
91.44%-2.05M
-372.84%-14.15M
-81.90%-74.7M
-13.62%-38.07M
1.89%-9.75M
-381.71%-23.89M
51.00%-2.99M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 13.27%-12.98M129.76%2.04M-153.14%-7.34M102.45%504K-530.56%-8.19M43.23%-14.97M68.24%-6.87M293.48%13.81M-362.93%-20.6M76.10%-1.3M
Net profit before non-cash adjustment -298.61%-19.52M109.40%548K-36.66%-9.23M0.24%-3.7M-162.75%-7.15M-116.93%-4.9M75.90%-5.83M-73.28%-6.75M-106.22%-3.71M530.95%11.39M
Total adjustment of non-cash items 107.27%1.24M-182.10%-4.22M151.72%3.52M-47.23%867K106.30%1.07M65.83%-17.03M110.58%5.14M-292.74%-6.8M147.66%1.64M-1,127.56%-17.01M
-Depreciation and amortization 14.86%2.04M----------------13.19%1.78M----------------
-Reversal of impairment losses recognized in profit and loss 285.70%3.65M-----------------112.27%-1.97M----------------
-Disposal profit 71.57%-4.94M----------------74.62%-17.38M----------------
-Net exchange gains and losses --18K------------------0----------------
-Other non-cash items -11.28%472K-121.95%-4.98M151.72%3.52M-47.23%867K106.30%1.07M-48.05%532K874.29%22.7M-292.74%-6.8M147.66%1.64M-1,127.56%-17.01M
Changes in working capital -23.84%5.31M192.52%5.71M-105.94%-1.63M118.00%3.34M-148.91%-2.12M228.09%6.97M-112.08%-6.17M504.27%27.35M61.68%-18.54M407.68%4.33M
-Change in receivables -94.37%174K----------------113.85%3.09M----------------
-Change in inventory 153.01%1.05M-----------------18.63%415K----------------
-Change in payables 18.39%4.08M-----------------63.26%3.45M----------------
-Changes in other current assets --0233.78%7M-202.72%-3.33M-186.67%-2.13M-244.32%-1.55M-99.83%12K-112.42%-5.23M-90.13%3.24M103.63%2.45M-20.05%-449K
-Changes in other current liabilities ---------92.94%1.7M126.02%5.46M-111.94%-570K--------160.90%24.11M-209.06%-20.99M562.69%4.78M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -6K40.00%1.74M70.77%-114K-58.76%-770K-135.07%-858K0271.51%1.24M-390K-485K-365K
Interest received (cash flow from operating activities) -62.22%85K-73.12%225K
Tax refund paid 19.85%-105K-408.82%-105K000-2,520.00%-131K54.55%34K00-1,733.33%-165K
Other operating cash inflow (outflow) 001K0-200.00%-1K0-1K001K
Operating cash flow 12.55%-13.01M170.02%3.76M-155.53%-7.45M98.74%-266K-395.08%-9.05M43.35%-14.87M75.01%-5.37M288.02%13.42M-369.74%-21.09M66.43%-1.83M
Investing cash flow
Net PPE purchase and sale 75.92%-14.4M96.98%-988K71.78%-6.54M36.55%-1.78M-337.94%-5.1M-304.50%-59.83M-172.66%-32.7M-727.73%-23.16M-522.93%-2.8M-75.72%-1.17M
Net business purchase and sale ---1M---------129.53%-44K--44K--0----------149K--0
Net investment property transactions --0----------------187.93%1.8M----------------
Net investment product transactions --0------------------180K----------------
Dividends received (cash flow from investment activities) --0------------------0----------------
Interest received (cash flow from investment activities) --6K------------------0----------------
Net changes in other investments -99.31%180K-----------------66.75%26.13M----------------
Investing cash flow 52.02%-15.22M60.73%-1.8M71.96%-6.54M31.34%-1.82M-334.16%-5.06M-156.47%-31.72M-110.44%-4.59M-2,635.80%-23.31M-119.35%-2.66M-75.72%-1.17M
Financing cash flow
Net issuance payments of debt -261.06%-12.1M-1,139.54%-8.55M--0-103.82%-651K60.70%-2.91M120.24%7.52M-34.24%822K80.20%-2.95M160.77%17.04M-262.78%-7.4M
Net common stock issuance -1.28%43M-99.78%25K31.43%21.73M--056.31%21.25M43.10%43.56M--11.46M-45.69%16.53M--1.98M--13.59M
Increase or decrease of lease financing -17.96%-762K81.46%-56K66.05%-110K-4,925.00%-402K-1,516.67%-194K-286.83%-646K-80.84%-302K32.08%-324K82.22%-8K-102.30%-12K
Interest paid (cash flow from financing activities) -14.42%-2.54M0.66%-750K72.63%-127K-46.46%-785K-89.01%-877K-85.23%-2.22M36.98%-755K---464K---536K---464K
Financing cash flow -42.76%27.59M-183.10%-9.33M67.94%21.49M-109.95%-1.84M202.08%17.27M229.40%48.21M138.28%11.22M-15.15%12.8M165.77%18.47M12.79%5.72M
Net cash flow
Beginning cash position 40.71%-2.35M221.08%4.38M52.11%-3.12M164.55%805K40.71%-2.35M-217.94%-3.97M-225.92%-3.62M-54.55%-6.52M-153.61%-1.25M-217.94%-3.97M
Current changes in cash -139.11%-632K-682.91%-7.37M158.67%7.5M25.51%-3.93M16.01%3.16M122.03%1.62M118.47%1.26M-59.09%2.9M19.44%-5.27M361.83%2.72M
End cash Position -26.85%-2.99M-26.85%-2.99M221.08%4.38M52.11%-3.12M164.55%805K40.71%-2.35M40.71%-2.35M-225.92%-3.62M-54.55%-6.52M-153.61%-1.25M
Free cash flow 63.16%-27.52M107.00%2.66M-43.50%-13.98M91.44%-2.05M-372.84%-14.15M-81.90%-74.7M-13.62%-38.07M1.89%-9.75M-381.71%-23.89M51.00%-2.99M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data