HPH Trust USD
NS8U
Riverstone
AP4
NetLink NBN Tr
CJLU
SIA
C6L
TCIL HK$
T15
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -16.96%17.56M | 279.35%21.14M | 227.65%5.57M | -115.76%-4.37M | 0.38%27.71M | -1.08M | -178.34%-5.42M | 759.67%31.16M | -73.69%3.05M | -45.57%27.6M |
Net profit before non-cash adjustment | -129.30%-1.95M | -77.09%6.66M | 211.10%29.08M | -279.83%-26.18M | -24.23%14.56M | --2.94M | 134.70%1.37M | 5.18%9.02M | -82.35%1.22M | -75.05%19.21M |
Total adjustment of non-cash items | 53.69%22.3M | 223.40%14.51M | -145.44%-11.76M | 370.63%25.88M | 148.49%5.5M | --1.35M | 109.56%3.09M | 80.67%-1.22M | 143.74%2.28M | 84.03%-11.34M |
-Depreciation and amortization | 4.41%5.23M | -4.39%5.01M | -12.49%5.24M | 34.52%5.99M | 89.17%4.45M | --1.24M | 113.85%1.11M | 318.97%1.3M | 70.09%796K | 50.42%2.35M |
-Reversal of impairment losses recognized in profit and loss | 265.80%1.41M | 96.46%-851K | -140.59%-24.02M | 1,693.24%59.18M | --3.3M | ---- | ---- | ---- | ---- | --0 |
-Share of associates | 129.97%1.14M | 63.62%-3.8M | -519.94%-10.45M | 84.69%-1.69M | 21.70%-11.01M | ---5.37M | 16.60%-1.17M | 7.52%-3.95M | 84.98%-519K | 66.75%-14.06M |
-Disposal profit | -1,157.34%-7.56M | -62.15%715K | 103.60%1.89M | -728.93%-52.49M | 38.22%-6.33M | ---1.36M | --0 | 1.97%-4.97M | --0 | 72.41%-10.25M |
-Net exchange gains and losses | -69.54%-2.42M | -183.17%-1.43M | 433.23%1.72M | -59.80%322K | -21.16%801K | ---369K | -173.68%-780K | 109.25%2.74M | -3.01%-787K | 555.61%1.02M |
-Other non-cash items | 64.83%24.5M | 7.26%14.86M | -4.85%13.86M | 1.95%14.56M | 48.84%14.29M | --3.91M | 48.64%3.93M | 158.28%3.67M | 3.22%2.79M | 58.20%9.6M |
Changes in working capital | -8,123.53%-2.8M | 99.71%-34K | -188.84%-11.75M | -153.17%-4.07M | -61.23%7.65M | ---5.38M | -303.37%-9.89M | 433.89%23.36M | -104.53%-447K | -55.89%19.73M |
-Change in receivables | -828.62%-5.78M | 94.96%-622K | -957.98%-12.34M | -114.84%-1.17M | 312.35%7.86M | ---6.66M | -146.62%-2.17M | 293.93%18.38M | -152.10%-1.7M | 59.44%-3.7M |
-Change in inventory | -353.79%-1.04M | -89.45%409K | 1,179.54%3.88M | 111.77%303K | -113.22%-2.57M | ---1.15M | -217.75%-5.51M | -35.94%2.35M | -61.99%1.73M | -59.47%19.48M |
-Change in prepaid assets | -696.05%-906K | -78.19%152K | 119.87%697K | 143.78%317K | 19.38%-724K | ---205K | -930.83%-997K | 11.19%159K | 127.91%319K | -122.83%-898K |
-Change in payables | 18,137.04%4.92M | 100.68%27K | -13.23%-3.99M | -213.98%-3.52M | -36.35%3.09M | --2.64M | 73.69%-1.21M | 284.86%2.47M | -125.08%-803K | -21.88%4.86M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -42.68%-26.69M | -5.55%-18.71M | 5.62%-17.73M | 8.96%-18.78M | -16.90%-20.63M | -5.24M | -27.16%-5.45M | -31.24%-5.4M | 2.20%-4.53M | -39.54%-17.65M |
Interest received (cash flow from operating activities) | -24.81%2.89M | -0.59%3.85M | -15.08%3.87M | -31.52%4.56M | -17.36%6.65M | 1.64M | -7.36%1.52M | -35.62%1.74M | -9.76%1.75M | 22.33%8.05M |
Tax refund paid | -227.66%-2.58M | 70.93%-788K | -128.78%-2.71M | 38.31%-1.19M | 40.14%-1.92M | 424K | 31.86%-1.1M | 47.48%-844K | -10,200.00%-404K | -69.07%-3.21M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -260.87%-8.83M | 149.92%5.49M | 44.40%-11M | -267.50%-19.78M | -20.19%11.81M | ---4.26M | -491.79%-10.45M | 443.91%26.65M | -101.59%-141K | -65.39%14.8M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -515.31%-25.16M | 48.49%-4.09M | 76.00%-7.94M | 81.01%-33.08M | -66.28%-174.2M | ---10.34M | 92.94%-5.06M | -3,617.49%-153.68M | -256.26%-5.12M | -635.45%-104.77M |
Net business purchase and sale | ---- | ---- | ---- | ---- | 238.02%3.56M | ---- | ---- | ---- | ---- | -92.99%1.05M |
Net investment property transactions | ---- | ---- | ---- | --1.14M | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---10.59M | --0 | ---320K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 78.01%41.53M | 38.02%23.33M | 105.39%16.91M | -1.18%8.23M | 147.47%8.33M | ---10.98M | 13,610.23%11.89M | -88.17%4.26M | 121.08%3.16M | 54.99%-17.54M |
Dividends received (cash flow from investment activities) | 57.42%6.3M | -38.30%4M | -62.59%6.49M | 13.68%17.34M | -66.76%15.25M | ---- | ---- | ---- | ---- | --45.88M |
Net changes in other investments | ---- | 285.35%17.89M | --4.64M | ---- | ---- | ---- | ---- | ---- | ---- | --50.27M |
Investing cash flow | -70.62%12.09M | 108.01%41.14M | 410.37%19.78M | 95.67%-6.37M | -485.75%-147.07M | ---2.52M | 109.52%6.83M | -568.95%-149.42M | -105.80%-1.96M | 39.91%-25.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 83.34%-3.4M | 27.14%-20.41M | -10.27%-28.01M | -114.19%-25.4M | 183.76%179.08M | --15.24M | 28.78%39.88M | 369.50%108.43M | -74.45%15.52M | 24,848.24%63.11M |
Net common stock issuance | ---63K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -0.30%-339K | 26.84%-338K | -37.09%-462K | 11.08%-337K | -419.18%-379K | ---325K | -50.00%-18K | 0.00%-18K | 0.00%-18K | -1.39%-73K |
Cash dividends paid | 0.00%-1.83M | ---1.83M | ---- | 25.05%-1.46M | 39.98%-1.95M | ---1K | ---- | 40.01%-1.95M | ---- | -66.60%-3.25M |
Net other fund-raising expenses | 203.76%4.16M | -170.55%-4.01M | 190.21%5.69M | ---6.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 94.47%-1.47M | -16.67%-26.59M | 31.98%-22.79M | -118.96%-33.51M | 195.64%176.75M | --14.92M | 28.77%39.86M | 344.72%106.46M | -74.48%15.51M | 2,723.21%59.78M |
Net cash flow | ||||||||||
Beginning cash position | 36.37%59.79M | -23.97%43.85M | -50.67%57.67M | 55.98%116.92M | 181.55%74.96M | --107.66M | -35.23%71.65M | -31.45%89.33M | 181.55%74.96M | -4.12%26.62M |
Current changes in cash | -91.08%1.79M | 243.06%20.04M | 76.52%-14.01M | -243.80%-59.66M | -16.14%41.48M | --8.14M | 195.09%36.25M | 15.90%-16.31M | -87.05%13.4M | 3,859.19%49.47M |
Effect of exchange rate changes | 118.17%744K | -2,362.43%-4.1M | -55.75%181K | -14.08%409K | 141.90%476K | --1.12M | -1,168.42%-241K | -366.21%-1.37M | 331.84%963K | -760.47%-1.14M |
End cash Position | 4.23%62.32M | 36.37%59.79M | -23.97%43.85M | -50.67%57.67M | 55.98%116.92M | --116.92M | 48.51%107.66M | -35.23%71.65M | -31.45%89.33M | 181.55%74.96M |
Free cash flow | -2,527.86%-33.99M | 105.63%1.4M | 52.99%-24.89M | 67.40%-52.94M | -80.45%-162.4M | ---14.6M | 77.52%-15.51M | -968.90%-127.03M | -170.62%-5.26M | -415.76%-89.99M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |